ABVC BIOPHARMA, INC.
Business
ABVC BioPharma, Inc. is an early-stage biotechnology company focused on developing botanical drugs and a medical device through clinical development and licensing. It develops a pipeline of CNS and oncology/hematology therapeutics (including ABV-1504, ABV-1505, ABV-1601, ABV-1702, ABV-1703 and ABV-1701 Vitargus) and commercial dietary supplements, and provides outlicensing and CDMO manufacturing services. Key business units include its drug development subsidiaries (BriVision, BioLite) and a certified GMP manufacturing division (BioKey). The company conducts clinical trials and distributes products via partnerships and regulatory approvals across the United States, Taiwan, Australia, Thailand and the broader Asia‑Pacific region.
Summary from filing dated 2025-04-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | — | 509,589 | 152,430 | 969,783 | 355,797 | |
| Cost of revenue | — | 763 | 302,037 | 286,415 | 5,086 | |
| Gross profit | — | 508,826 | −149,607 | 683,368 | 350,711 | |
| Selling, general and administrative expenses | 3 | 2 | 5 | 6 | 6 | |
| Research and development expenses | 121,085 | 179,272 | 1 | 3 | 1 | |
| Stock-based compensation | 4 | 3 | 185,933 | 7 | 5 | |
| Total operating expenses | 7 | 5 | 7 | 16 | 12 | |
| Loss from operations | −7 | −5 | −7 | −15 | −12 | |
| Interest income | 167,103 | 87,358 | 185,481 | 187,817 | 43,196 | |
| Interest expense | −415,890 | −825,899 | −1 | — | — | |
| Operating sublease income | 134,196 | 48,478 | 65,900 | — | — | |
| Loss on foreign exchange changes | −77,546 | −25,135 | 22,690 | −259,463 | 426,316 | |
| Loss on investment in equity securities | −192,759 | −339,171 | −221,888 | −7,446 | — | |
| Loss on impairment of equity investment | −803,008 | — | — | — | — | |
| Write off unclaimed accrued liabilities | — | 255,592 | — | — | — | |
| Other (loss) income, net | −13,642 | 134,443 | 3,384 | −24,149 | 495,141 | |
| Total other (expenses) | −1 | −664,334 | −1 | −400,184 | 495,141 | |
| Loss before provision for income tax | −8 | −5 | −8 | −16 | −11 | |
| Provision for income tax expense (benefit) | 24,154 | −110,539 | 256,006 | 797,778 | 825,024 | |
| Net loss | −8 | −5 | −8 | −16 | −12 | |
| Net loss attributable to noncontrolling interests | −468,405 | −356,159 | −492,794 | 110,865 | 802,962 | |
| Net loss attributed to ABVC and subsidiaries | −8 | −5 | −8 | −16 | −13 | |
| Foreign currency translation adjustment | 41,937 | −70,722 | −741 | −22,532 | −25,200 | |
| Comprehensive loss | −8 | −5 | −8 | −16 | −13 | |
| Basic (in Dollars per share) | −0.39 | −0.42 | −1.8 | −5.19 | −0.51 | |
| Diluted (in Dollars per share) | −0.39 | −0.42 | −1.8 | −5.19 | −0.51 | |
| Basic (in Shares) | 20 | 12 | 4 | 3 | 25 | |
| Diluted (in Shares) | 20 | 12 | 4 | 3 | 25 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 681,480 | 248,382 | 60,155 | 85,265 | 6 | |
| Restricted cash | 645,505 | 615,433 | 656,625 | — | — | |
| Short-term investments | 64,354 | 64,736 | 79,312 | 75,797 | 108,147 | |
| Prepaid expense and other current assets | 346,616 | 96,213 | 101,051 | 150,235 | 528,354 | |
| Total Current Assets | 3 | 2 | 2 | 3 | 8 | |
| Property and equipment, net | 13 | 511,088 | 569,278 | 573,978 | 525,881 | |
| Operating lease right-of-use assets | 2 | 640,387 | 809,283 | 1 | 1 | |
| Long-term investments | 2 | 2 | 3 | 842,070 | 932,755 | |
| Prepayment for long-term investments | 1 | 1 | 78,789 | 135,135 | 119,309 | |
| Prepayment for asset acquisition | 691,900 | 691,900 | 691,900 | — | — | |
| Other non-current assets | 116,966 | 133,121 | 141,231 | — | — | |
| Total Assets | 21 | 8 | 8 | 10 | 14 | |
| Short-term bank and other loans | 755,512 | 840,252 | 899,250 | 2 | — | |
| Accrued expenses and other current liabilities | 4 | 4 | 4 | — | — | |
| Contract liabilities | 12,600 | 81,115 | 79,500 | 10,985 | — | |
| Operating lease liabilities current | 317,557 | 403,581 | 401,826 | 369,314 | 347,100 | |
| Tax payable | 11,964 | — | 112,946 | — | — | |
| Convertible notes payable third parties, net | 559,010 | 950,046 | — | — | — | |
| Total Current Liabilities | 6 | 7 | 6 | 6 | 4 | |
| Tenant security deposit | — | 21,680 | 21,680 | 7,980 | 10,580 | |
| Operating lease liability non-current | 2 | 236,807 | 407,457 | 791,827 | 1 | |
| Total Liabilities | 8 | 7 | 7 | 6 | 5 | |
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |
| Preferred stock, $0.001 par value, 20,000,000 authorized, nil shares issued and outstanding | — | — | — | — | — | |
| Common stock, $0.001 par value, 100,000,000 authorized, 25,053,193 and 13,868,484 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 25,053 | 13,868 | 7,940 | 3,286 | 28,926 | |
| Stock to be issued | 359,000 | 31,040 | — | — | — | |
| Additional paid-in capital | 96 | 79 | 74 | 68 | 58 | |
| Accumulated deficit | −77 | −69 | −64 | −55 | −38 | |
| Accumulated other comprehensive income | 487,602 | 445,665 | 516,387 | 517,128 | 539,660 | |
| Treasury stock | −9 | −9 | −9 | −9 | −9 | |
| Total Stockholders equity | 11 | 1 | 2 | 3 | 9 | |
| Noncontrolling interest | 2 | −502,181 | −300,637 | 137,554 | 26,689 | |
| Total Equity | 13 | 723,959 | 1 | 3 | 9 | |
| Total Liabilities and Equity | 21 | 8 | 8 | 10 | 14 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 25,330 | 32,025 | 28,531 | 23,799 | 11,993 | |
| Inventory write-down | 11,460 | — | — | — | — | |
| Provision for doubtful accounts | — | 11,993 | 1 | 184,589 | — | |
| Other non-cash expenses, net | 351,085 | 532,769 | — | — | — | |
| Amortization of right-of-use asset | 479,504 | 168,896 | 351,859 | — | — | |
| Inventory | −11,460 | — | — | — | −25,830 | |
| Prepaid expenses and other current assets | −71,653 | 12,948 | 101,926 | 238,092 | — | |
| Due from related parties | −136,501 | −293,962 | −321,776 | −837,014 | −595,037 | |
| Accrued expenses and other current liabilities | 152,207 | 152,819 | 638,762 | 2 | −173,151 | |
| Contract liabilities | −68,515 | 1,615 | 68,515 | — | — | |
| Tenant security deposit | −16,865 | — | 13,700 | −2,600 | −357,276 | |
| Taxes payables | 11,964 | −112,946 | 112,946 | — | — | |
| Operating lease liabilities | −474,479 | −168,896 | −351,859 | — | — | |
| Net cash used in operating activities | −3 | −2 | −4 | −7 | −8 | |
| Loan to related parties | −1 | — | — | — | — | |
| Repayment from related parties | 203,026 | — | — | — | — | |
| Transaction costs for acquiring land | −5,794 | — | — | — | — | |
| Net cash used in investing activities | −1 | — | −360,186 | −2 | −805,966 | |
| Proceeds from private placement | 3 | — | — | — | — | |
| Proceeds from exercise of warrants | 991,366 | 947,500 | — | — | — | |
| Proceeds from convertible notes payable third parties | 499,010 | 342,095 | 1 | — | — | |
| Repayment of convertible notes payable third parties | −277,284 | −327,017 | — | — | −306,836 | |
| Proceeds from convertible notes payable related parties | 390,000 | — | — | — | — | |
| Repayment of convertible notes payable related parties | −150,000 | — | — | — | — | |
| Repayment of short-term bank loans | −120,400 | −29,152 | −1 | — | — | |
| Proceeds from related party payables | — | 599,552 | — | — | — | |
| Proceeds from issuance of warrants | — | 394,071 | 2 | — | — | |
| Repurchase of treasury stocks | — | −7,320 | — | — | — | |
| Proceeds from issuance of a promissory note | — | 30,000 | — | 350,000 | — | |
| Proceeds from common stock subscription | — | 31,040 | — | — | — | |
| Net cash provided by financing activities | 5 | 2 | 4 | 4 | 10 | |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 20,264 | −24,589 | 2,125 | −67,337 | −28,021 | |
| Net increase in cash and cash equivalents and restricted cash | 463,170 | 147,035 | −674,948 | −5 | 2 | |
| Interest expense paid | 31,518 | 22,539 | 33,180 | 285,465 | 333,873 | |
| Income taxes paid | 12,077 | 25,863 | 27,392 | — | — | |
| Issuance of subsidiarys commons stock to acquire the control of the land | 8 | — | 3 | — | — | |
| Issuance of common stock and stock warrants in the land acquisition | 4 | — | — | — | — | |
| Increase in ROU asset and lease liabilities due to lease amendment | 2 | — | — | — | — | |
| Conversion of convertible note due from related parties to equity investment | 563,819 | — | — | — | 3 | |
| Assuming loan in the land acquisition | 500,000 | — | — | — | — | |
| Issuance of common stock for conversion of debt | 463,847 | 593,714 | — | — | — | |
| Issuance of subsidiarys common stock for consulting services | — | 383,500 | — | — | — |