Arcosa, Inc.
Business
Arcosa, Inc. provides infrastructure-related products and solutions serving construction, engineered structures, and transportation markets in North America. It produces and sells natural and recycled aggregates, specialty materials, asphalt mix, trench shields and shoring, steel and concrete utility, wind, traffic, and telecommunication structures, inland barges, fiberglass barge covers, winches, and marine hardware. The company operates through three principal segments: Construction Products, Engineered Structures, and Transportation Products. Arcosa sells primarily in the U.S. and Mexico through its direct sales force, independent representatives, distributors, and regional operations located near local markets.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 2,883 | 2,570 | 2,308 | 2,243 | 2,036 | |
| Cost of revenues | 2,236 | 2,055 | 1,864 | 1,832 | 1,681 | |
| Gross Profit | 647 | 515 | 444 | — | — | |
| Selling, general, and administrative expenses | 307 | 320 | 261 | 263 | 256 | |
| Other operating (income) expense | −2 | −2 | −35 | — | — | |
| Total operating costs | 305 | 318 | 227 | 1,894 | 1,929 | |
| Operating profit | 342 | 198 | 217 | 349 | 107 | |
| Interest expense | 109 | 71 | 28 | 31 | — | |
| Interest income | −7 | −8 | −5 | — | — | |
| Other nonoperating (income) expense | −2 | 4 | −2 | −2 | 300,000 | |
| Total nonoperating expense | 101 | 68 | 21 | 33 | 24 | |
| Income before income taxes | 241 | 130 | 196 | 316 | 84 | |
| Current | 7 | 11 | 5 | 26 | 2 | |
| Deferred | 26 | 25 | 32 | 45 | 12 | |
| Total provision for income taxes | 33 | 36 | 37 | 70 | 14 | |
| Net income | 208 | 94 | 159 | 246 | 70 | |
| Basic (in dollars per share) | 4.25 | 1.92 | 3.27 | 5.08 | 1.44 | |
| Diluted (in dollars per share) | 4.24 | 1.91 | 3.26 | 5.05 | 1.42 | |
| Basic (in shares) | 49 | 49 | 49 | 48 | 48 | |
| Diluted (in shares) | 49 | 49 | 49 | 49 | 49 | |
| Dividends declared per common share | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 215 | 187 | 105 | 160 | 73 | |
| Receivables, net of allowance | 418 | 350 | 357 | 334 | 311 | |
| Raw materials and supplies | 174 | 147 | 211 | 126 | 151 | |
| Work in process | 37 | 36 | 43 | 59 | 54 | |
| Finished goods | 213 | 177 | 148 | 130 | 120 | |
| Total inventory | 424 | 360 | 402 | 316 | 325 | |
| Other | 50 | 57 | 48 | 46 | 60 | |
| Total current assets | 1,107 | 954 | 912 | 857 | 768 | |
| Property, plant, and equipment, net | 2,098 | 2,129 | 1,336 | 1,200 | 1,202 | |
| Goodwill | 1,349 | 1,361 | 991 | 959 | 935 | |
| Intangibles, net | 311 | 338 | 271 | 256 | 220 | |
| Deferred income taxes | 7 | 3 | 7 | 10 | 13 | |
| Other assets | 114 | 130 | 61 | 60 | 50 | |
| Total assets | 4,985 | 4,916 | 3,578 | 3,341 | 3,188 | |
| Accounts payable | 259 | 237 | 273 | 191 | 185 | |
| Accrued liabilities | 179 | 166 | 117 | 122 | 146 | |
| Advance billings | 57 | 100 | 35 | 41 | 19 | |
| Current portion of long-term debt | 9 | 12 | 7 | 15 | 15 | |
| Total current liabilities | 504 | 516 | 431 | 368 | 364 | |
| Debt | 1,514 | 1,677 | 562 | 536 | 665 | |
| Deferred income taxes | 231 | 201 | 180 | 176 | 134 | |
| Other liabilities | 95 | 94 | 73 | 77 | 72 | |
| Total liabilities | 2,344 | 2,487 | 1,246 | 1,156 | 1,235 | |
| Common stock, par value (in dollars per share) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Common stock, shares authorized | 200 | 200 | 200 | 200 | 200 | |
| Common stock, shares, issued | 49 | 49 | 49 | 48 | 48 | |
| Common stock, shares, outstanding | 49 | 49 | 49 | 48 | 48 | |
| Common stock | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |
| Capital in excess of par value | 1,710 | 1,697 | 1,683 | 1,684 | 1,693 | |
| Retained earnings | 947 | 749 | 665 | 516 | 280 | |
| Accumulated other comprehensive loss | −16 | −18 | −16 | −16 | −19 | |
| Total stockholders' equity | 2,641 | 2,428 | 2,332 | 2,184 | 1,953 | |
| Total liabilities and stockholders' equity | 4,985 | 4,916 | 3,578 | 3,341 | 3,188 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, depletion, and amortization | 223 | 195 | 160 | 154 | 144 | |
| Impairment charge | 2 | 6 | 0 | — | — | |
| Stock-based compensation expense | 26 | 24 | 24 | 19 | 18 | |
| Gain on disposition of assets and sale of businesses | −3 | −8 | −35 | — | — | |
| (Increase) decrease in other assets | 3 | 24 | −6 | −4 | 5 | |
| Increase (decrease) in other liabilities | −3 | −43 | −7 | −16 | −23 | |
| Other | 13 | 400,000 | 7 | −4 | −2 | |
| (Increase) decrease in receivables | −70 | 70 | −48 | −66 | −26 | |
| (Increase) decrease in inventories | −73 | 59 | −84 | −27 | −25 | |
| (Increase) decrease in other current assets | 6 | −4 | −2 | −9 | −13 | |
| Increase (decrease) in accounts payable | 22 | −48 | 77 | 27 | 35 | |
| Increase (decrease) in advance billings | −43 | 67 | −1 | 22 | −26 | |
| Increase (decrease) in accrued liabilities | 3 | 42 | −15 | −13 | 5 | |
| Net cash provided by operating activities | 341 | 502 | 261 | 174 | 167 | |
| Proceeds from disposition of assets | 27 | 18 | 37 | 32 | 20 | |
| Proceeds from sale of businesses | 0 | 87 | 2 | 272 | 18 | |
| Capital expenditures | −166 | −190 | −204 | −138 | −85 | |
| Cash received (paid) for acquisitions | 18 | −1,424 | −121 | −75 | −523 | |
| Net cash required by investing activities | −121 | −1,509 | −286 | 91 | −570 | |
| Payments to retire debt | −169 | −502 | −144 | −220 | −83 | |
| Proceeds from issuance of debt | 0 | 1,635 | 160 | 80 | 500 | |
| Shares repurchased | 0 | 0 | −14 | −15 | −9 | |
| Dividends paid to common shareholders | −10 | −10 | −10 | −10 | −10 | |
| Purchase of shares to satisfy employee tax on vested stock | −13 | −11 | −11 | −13 | −10 | |
| Holdback payment from acquisition | 0 | 0 | −10 | 0 | 0 | |
| Debt issuance costs | −800,000 | −23 | −2 | 0 | −7 | |
| Net cash (required) provided by financing activities | −192 | 1,089 | −31 | −178 | 381 | |
| Net increase (decrease) in cash and cash equivalents | 27 | 83 | −56 | 88 | −23 |