AUDIOEYE INC
Business
AUDIOEYE INC provides a digital accessibility platform that helps organizations achieve and sustain web and mobile accessibility compliance. It offers SaaS accessibility solutions including automated testing and fixes, machine-learning/AI-driven remediation, continuous monitoring, periodic auditing, custom expert fixes, PDF remediation, mobile application audits, and legal support services. The company operates through two primary channels—an Enterprise channel serving large customers and government agencies, and a Partner and Marketplace channel encompassing CMS, platform and agency partners, authorized resellers, and an online marketplace. AudioEye serves a broad range of private and public sector customers across domestic and international markets through direct sales, partners, resellers, and integrated platform marketplaces.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 40 | 35 | 31 | 30 | 25 | |
| Cost of revenue | 9 | 7 | 7 | 7 | 6 | |
| Gross profit | 32 | 28 | 24 | 23 | 18 | |
| Selling and marketing | 15 | 13 | 12 | 14 | 15 | |
| Research and development | 5 | 5 | 7 | 6 | 5 | |
| General and administrative | 15 | 13 | 12 | 13 | 14 | |
| Change in fair value of contingent consideration | −1 | 140,000 | — | — | — | |
| Total operating expenses | 33 | 31 | 30 | 33 | 34 | |
| Operating loss | −2 | −3 | −6 | −10 | −16 | |
| Interest expense, net | −947,000 | −864,000 | 93,000 | −4,000 | −12,000 | |
| Loss on extinguishment of debt | −300,000 | — | — | 0 | 1 | |
| Total other expense | −1 | −864,000 | — | −4,000 | 1 | |
| Net loss | −3 | −4 | −6 | −10 | −14 | |
| Net loss per common share-basic (in dollars per share) | −0.25 | −0.36 | −0.5 | −0.91 | −1.29 | |
| Net loss per common share-diluted (in dollars per share) | −0.25 | −0.36 | −0.5 | −0.91 | −1.29 | |
| Weighted average common shares outstanding-basic (in shares) | 12 | 12 | 12 | 11 | 11 | |
| Weighted average common shares outstanding-diluted (in shares) | 12 | 12 | 12 | 11 | 11 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 6 | 9 | 7 | 19 | |
| Accounts receivable, net of allowance for doubtful accounts of $643 and $511, respectively | 7 | 6 | 5 | 5 | 5 | |
| Prepaid expenses and other current assets | 777,000 | 537,000 | 712,000 | 644,000 | 451,000 | |
| Total current assets | 13 | 12 | 15 | 13 | 25 | |
| Property and equipment, net of accumulated depreciation of $227 and $294, respectively | 146,000 | 215,000 | 218,000 | 161,000 | 196,000 | |
| Right of use assets | 168,000 | 385,000 | 611,000 | 1 | 834,000 | |
| Intangible assets, net of accumulated amortization of $13,251 and $9,793, respectively | 13 | 10 | 6 | 6 | 3 | |
| Goodwill | 7 | 7 | 4 | 4 | 701,000 | |
| Other | 97,000 | 109,000 | 106,000 | 105,000 | 95,000 | |
| Total assets | 32 | 30 | 25 | 24 | 29 | |
| Accounts payable and accrued expenses | 5 | 4 | 2 | 2 | 4 | |
| Operating lease liabilities | 218,000 | 199,000 | 312,000 | 468,000 | 415,000 | |
| Deferred revenue | 9 | 8 | 6 | 7 | 7 | |
| Contingent consideration | 225,000 | — | — | — | — | |
| Term loan, current | 503,000 | — | — | — | 0 | |
| Total current liabilities | 14 | 12 | 12 | 11 | 11 | |
| Term loan, net | 12 | 7 | 7 | 0 | 0 | |
| Operating lease liabilities | — | 218,000 | 417,000 | 745,000 | 450,000 | |
| Deferred revenue | 5,000 | 16,000 | 10,000 | 73,000 | 5,000 | |
| Contingent consideration, long term | 300,000 | 1 | — | — | — | |
| Other | 226,000 | 355,000 | 105,000 | 0 | — | |
| Total liabilities | 27 | 20 | 19 | 14 | 12 | |
| Common stock, $0.00001 par value, 50,000 shares authorized, 12,383 and 12,285 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
| Additional paid-in capital | 108 | 105 | 96 | 93 | 89 | |
| Accumulated deficit | −103 | −96 | −89 | −82 | −71 | |
| Total stockholders' equity | 5 | 9 | 7 | 11 | 18 | |
| Total liabilities and stockholders' equity | 32 | 30 | 25 | 24 | 29 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −3 | −4 | −6 | −10 | — | |
| Depreciation and amortization | 4 | 3 | 2 | 2 | 1 | |
| Loss on disposal or impairment of long-lived assets | 57,000 | 7,000 | 235,000 | 51,000 | 22,000 | |
| Stock-based compensation expense | 5 | 4 | 4 | 5 | 8 | |
| Amortization of deferred commissions | 34,000 | 37,000 | 60,000 | 113,000 | 189,000 | |
| Amortization of debt discount and issuance costs | 97,000 | 94,000 | 8,000 | — | — | |
| Amortization of right-of-use assets | 167,000 | 226,000 | 358,000 | 556,000 | 265,000 | |
| Provision for accounts receivable | 400,000 | 236,000 | 61,000 | 356,000 | 73,000 | |
| Accounts receivable | −1 | −940,000 | 529,000 | — | — | |
| Prepaid expenses and other assets | −238,000 | 151,000 | −119,000 | −151,000 | −355,000 | |
| Accounts payable and accruals | 233,000 | 475,000 | −190,000 | −1 | 1 | |
| Operating lease liability | −199,000 | −312,000 | −444,000 | −528,000 | −273,000 | |
| Deferred revenue | 760,000 | −59,000 | −716,000 | −915,000 | 662,000 | |
| Net cash provided by operating activities | 5 | 3 | 318,000 | −5 | −5 | |
| Purchase of equipment | −54,000 | −128,000 | −171,000 | −72,000 | −82,000 | |
| Proceeds from sale of equipment | 7,000 | — | — | — | — | |
| Software development costs | −2 | −2 | −2 | −1 | −1 | |
| Patent costs | −61,000 | −42,000 | −39,000 | −17,000 | −64,000 | |
| Payment for acquisition | −2 | −5 | — | −4 | −53,000 | |
| Net cash used in investing activities | −4 | −7 | −2 | −6 | −2 | |
| Proceeds from term loan, net of lender fees | 13 | — | 7 | — | 0 | |
| Payments for costs directly attributable to the issuance of term loan | −443,000 | — | −71,000 | — | — | |
| Repayment of term loan | −7 | — | — | — | — | |
| Payments for debt extinguishment costs | −249,000 | — | — | — | — | |
| Proceeds from exercise of options | 38,000 | — | — | 0 | 644,000 | |
| Payments related to settlement of employee shared-based awards | −2 | −2 | −653,000 | −385,000 | −622,000 | |
| Repurchase of common stock | −5 | −2 | −1 | −756,000 | 0 | |
| Repayments of finance leases | — | −7,000 | −38,000 | −57,000 | −81,000 | |
| Settlement of contingent consideration | — | −2 | −908,000 | −132,000 | 0 | |
| Proceeds from employee stock purchase plan | 73,000 | 113,000 | 67,000 | — | — | |
| Proceeds from common stock offering, net of transaction costs | — | 7 | — | 0 | 17 | |
| Net cash provided by (used in) financing activities | −920,000 | 898,000 | 4 | −1 | 16 | |
| Net decrease in cash and cash equivalents | −363,000 | −4 | 2 | −12 | 10 | |
| Interest paid | 1 | 1 | 4,000 | 4,000 | 8,000 | |
| Contingent consideration recorded in connection with acquisition | 525,000 | 1 | — | 3 | 134,000 |