Affinity Bancshares, Inc.
Business
Affinity Bancshares, Inc. is a bank holding company that conducts operations primarily through its wholly owned subsidiary, Affinity Bank, providing retail and commercial banking services. It offers deposit accounts, commercial real estate, commercial and industrial loans (including specialized dental practice lending), one- to four-family residential mortgages, construction and land loans, indirect automobile loans through Affinity Bank Dealer Select, investment securities and virtual deposit gathering via FitnessBank. The company manages its business as a single operating unit through Affinity Bank and its divisions. It serves local Georgia markets via branch and loan production offices and gathers deposits nationwide through its virtual bank, while originating certain loans across the Southeastern United States.
Summary from filing dated 2025-03-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loans, including fees | 45 | 41 | 35 | 30 | 31 | |
| Investment securities | 3 | 4 | 4 | 1 | 789,000 | |
| Interest-earning deposits | 3 | 2 | 3 | 771,000 | 180,000 | |
| Total interest income | 51 | 48 | 43 | 32 | 32 | |
| Deposits | 18 | 16 | 14 | 3 | 3 | |
| FHLB advances and other borrowings | 2 | 2 | 1 | −854,000 | 497,000 | |
| Total interest expense | 20 | 19 | 16 | — | — | |
| Net interest income before provision for credit losses | 31 | 29 | 27 | 30 | 29 | |
| Provision for credit losses | 125,000 | 438,000 | −42,000 | 704,000 | 1 | |
| Net interest income after provision for credit losses | 31 | 29 | 27 | 29 | 28 | |
| Service charges on deposit accounts | 1 | 2 | 2 | 2 | 2 | |
| Loss on sales of investment securities available for sale and held to maturity | −260,000 | −385,000 | — | — | — | |
| Net gain on sale of other real estate owned | 0 | 135,000 | — | — | −127,000 | |
| Other | 800,000 | 745,000 | 846,000 | 791,000 | 1 | |
| Total noninterest income | 2 | 2 | 2 | 2 | 3 | |
| Salaries and employee benefits | 13 | 13 | 12 | 12 | 11 | |
| Occupancy | 2 | 2 | 3 | 3 | 3 | |
| Data processing | 2 | 2 | 2 | 2 | 2 | |
| Other | 4 | 6 | 4 | 5 | 4 | |
| Total noninterest expenses | 22 | 24 | 21 | 22 | 21 | |
| Income before income taxes | 11 | 7 | 8 | 9 | 10 | |
| Income tax expense | 3 | 2 | 2 | 2 | 2 | |
| Net income | 8 | 5 | 6 | 7 | 8 | |
| Basic | 6 | 6 | 6 | 7 | 7 | |
| Diluted | 6 | 7 | 7 | 7 | 7 | |
| Basic earnings per share | 1.33 | 0.85 | 1 | 1.07 | 1.1 | |
| Diluted earnings per share | 1.29 | 0.83 | 0.98 | 1.06 | 1.09 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and due from banks | 7 | 7 | 6 | 3 | 16 | |
| Interest-earning deposits in other depository institutions | 47 | 34 | 44 | 23 | 96 | |
| Cash and cash equivalents | 54 | 41 | 50 | 26 | 112 | |
| Investment securities available-for-sale | 39 | 37 | 49 | 46 | 49 | |
| Investment securities held-to-maturity (estimated fair value of $27,286 net of allowance for credit losses of $45 at December 31, 2024) | 0 | 27 | 34 | 27 | — | |
| Other investments | 6 | 6 | 5 | 1 | 2 | |
| Loans | 743 | 714 | 660 | — | — | |
| Less allowance for credit losses | −9 | −8 | −9 | −9 | −9 | |
| Net loans | 734 | 706 | 651 | — | — | |
| Premises and equipment, net | 3 | 3 | 4 | 4 | 4 | |
| Bank owned life insurance | 17 | 16 | 16 | 16 | 15 | |
| Intangible assets | 18 | 18 | 18 | 19 | 19 | |
| Other assets | 11 | 12 | 13 | 13 | 8 | |
| Total assets | 882 | 867 | 843 | 791 | 788 | |
| Noninterest-bearing checking | 133 | 151 | 155 | 190 | 194 | |
| Interest-bearing checking | 83 | 74 | 85 | 91 | 89 | |
| Money market accounts | 157 | 149 | 139 | 148 | 146 | |
| Savings accounts | 97 | 76 | 75 | 102 | 87 | |
| Certificates of deposit | 225 | 223 | 221 | 126 | 97 | |
| Total deposits | 695 | 673 | 674 | 657 | 613 | |
| Federal Home Loan Bank advances and other borrowings | 54 | 59 | 40 | 10 | 49 | |
| Accrued interest payable and other liabilities | 6 | 5 | 7 | 7 | — | |
| Total liabilities | 755 | 738 | 722 | 674 | 667 | |
| Common stock (par value $0.01 per share, 40,000,000 shares authorized; 6,095,631 issued and outstanding at December 31, 2025 and 6,409,598 issued and outstanding at December 31, 2024) | 61,000 | 64,000 | 64,000 | 66,000 | 69,000 | |
| Preferred stock (10,000,000 shares authorized, no shares outstanding) | — | — | — | — | — | |
| Additional paid in capital | 58 | 62 | 61 | 63 | 68 | |
| Unearned ESOP shares | −4 | −4 | −5 | −5 | −5 | |
| Retained earnings | 76 | 77 | 71 | 65 | 58 | |
| Accumulated other comprehensive loss | −4 | −6 | −6 | −7 | −358,000 | |
| Total stockholders' equity | 127 | 129 | 122 | 117 | 121 | |
| Total liabilities and stockholders' equity | 882 | 867 | 843 | 791 | 788 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 8 | 5 | 6 | 7 | 8 | |
| Depreciation, (accretion) and amortization | 720,000 | 738,000 | 735,000 | 338,000 | 674,000 | |
| Stock-based compensation expense | 894,000 | 1 | 1 | 694,000 | 410,000 | |
| Deferred income tax expense | 60,000 | 162,000 | 399,000 | 280,000 | −227,000 | |
| Provision for credit losses | 125,000 | 438,000 | −42,000 | 704,000 | — | |
| ESOP expense | 1 | 404,000 | 295,000 | 313,000 | 269,000 | |
| Net gain on sale of other real estate owned | — | −135,000 | — | — | — | |
| Loss on sale of premises and equipment | 3,000 | — | — | — | 1 | |
| Increase in cash surrender value of bank owned life insurance | −387,000 | −401,000 | −362,000 | −347,000 | −366,000 | |
| Accrued interest receivable and other assets | −36,000 | 731,000 | −527,000 | −716,000 | 3 | |
| Accrued interest payable and other liabilities | 367,000 | −2 | −215,000 | −936,000 | −1 | |
| Net cash provided by operating activities | 12 | 7 | 8 | 8 | 12 | |
| Purchases of investment securities available-for-sale | −8 | — | −6 | −10 | −29 | |
| Purchases of premises and equipment | −422,000 | −422,000 | −527,000 | −1 | −830,000 | |
| Proceeds from disposal of premises and equipment | 10,000 | — | — | — | 0 | |
| Proceeds from sale of investment securities available-for-sale | 9 | 9 | — | — | — | |
| Proceeds from sale of investment securities held-to-maturity | 12 | 0 | 58,000 | 2,000 | — | |
| Proceeds from paydowns of investment securities available-for-sale | 7 | 4 | 4 | 4 | 4 | |
| Proceeds from paydowns and calls of investment securities held-to-maturity | 8 | 7 | — | — | — | |
| Purchases of other investments | −89,000 | −741,000 | −7 | −2 | −1 | |
| Net change in loans | −28 | −55 | −14 | −61 | 16 | |
| Purchase of bank owned life insurance | −287,000 | — | — | — | — | |
| Proceeds from sales of other real estate owned | — | 3 | — | 532,000 | 1 | |
| Net cash used in investing activities | −1 | −33 | −28 | −94 | −10 | |
| Net change in deposits | 22 | −962,000 | 17 | 44 | −25 | |
| Common stock repurchase | −6 | — | −3 | −6 | — | |
| Proceeds from FHLB advances | 10 | 24 | 85 | 105 | 35 | |
| Repayment of FHLB advances | −10 | −10 | −55 | −143 | −5 | |
| Proceeds from federal funds purchased | 26,000 | 27,000 | 26,000 | 25,000 | — | |
| Repayment of federal funds purchased | −26,000 | −27,000 | −51,000 | — | — | |
| Dividends paid to shareholders | −9 | — | — | — | — | |
| Exercise of stock options | 59,000 | — | — | — | — | |
| Proceeds from other borrowings | 0 | 12 | — | — | — | |
| Repayment of other borrowings | −5 | −7 | — | — | — | |
| Net cash provided by financing activities | 2 | 18 | 44 | 701,000 | −69 | |
| Net change in cash and cash equivalents | 12 | −9 | 24 | −85 | −66 | |
| Cash paid for income taxes | 2 | 2 | 2 | 2 | 3 | |
| Federal | 2 | 2 | — | — | — | |
| State | 220,000 | 251,000 | — | — | — | |
| Cash paid for interest | 19 | 19 | 14 | 3 | 3 | |
| Carrying amount of secuirities held-to-maturity transferred to available-for-sale | 8 | — | — | — | — |