All In FutureTech Alliance, Inc.

Listed Company

AGAECIK 0001708341NasdaqNon-AcceleratedSmaller ReportingServices-Amusement & Recreation ServicesDelawareFY ends Dec 31

Period

FY 2025

Revenue

—

Net Income

$-32.79M

Total Assets

$89.78M

Equity

$34.76M

Shares Out

38.27M

Op. Cash Flow

$-9.79M

Business

Allied Gaming & Entertainment Inc. is a global experiential entertainment company focused on delivering gaming and esports experiences. The company offers location-based entertainment venues (including HyperX Arena Las Vegas and a mobile arena truck), original content production, live and virtual tournaments, event production, and mobile gaming through strategic investments and partnerships. Allied operates through subsidiaries including Allied Esports International, Allied Mobile Entertainment and Allied Experiential Entertainment. It distributes content and services worldwide via live events, streaming platforms (Twitch, YouTube), social media, and mobile channels.

Summary from filing dated 2025-06-09

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	Dec 31, 2025 2025-12-31	Dec 31, 2024 2024-12-31
Revenues:	—	—
Total Revenues	8	9
Costs and Expenses:	—	—
In-person (exclusive of depreciation and amortization)	3	2
Casual mobile gaming (exclusive of depreciation and amortization)	3	4
Research and development expenses	673,080	865,585
Selling and marketing expenses	222,444	287,239
General and administrative expenses	31	13
Depreciation and amortization	2	2
Impairment of goodwill	668,818	10
Impairment of long-lived assets	7	357,826
Total Costs and Expenses	47	32
Loss From Operations	−39	−23
Other (Expense) Income:	—	—
Other (expense) income, net	15,870	6,356
Realized gain on investment in money market fund	457,536	207,711
Loss on escrow settlement	0	3
(Loss) on investment in marketable securities, derivative and short-term investments	−1	−536,116
(Loss) gain on foreign currency transactions, net	388,677	−28,725
Change in fair value of digital assets	78,076	0
Interest income, net	4	4
Total Other (Expense) Income	4	304,212
Pre-Tax Loss	−35	−23
Income tax benefit	−536,663	−425,417
Net Loss	−35	−23
Less: net loss attributable to non-controlling interest	−2	−6
Net Loss Attributable to Common Stockholders	−33	−17
Net Loss per Common Share	—	—
Basic (in dollars per share)	−0.83	−0.42
Diluted (in dollars per share)	−0.83	−0.42
Weighted Average Number of Common Shares Outstanding:	—	—
Basic (in shares)	40	40
Diluted (in shares)	40	40

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	Dec 31, 2025 2025-12-31	Dec 31, 2024 2024-12-31
Current Assets	—	—
Cash and cash equivalents	12	59
Short-term investments (at fair value, except for $0.0 and $8.8 million at December 31, 2025 and December 31, 2024, respectively)	38	9
Marketable securities	1	3
Interest receivable	1	709,539
Accounts receivable	491,640	708,804
Other receivable	2	—
Loans receivable	21	18
Deposits, current portion	0	4
Prepaid expenses and other current assets	505,550	471,361
Total Current Assets	77	95
Property and equipment, net	373,949	3
Digital assets	260,652	49,300
Intangible assets, net	2	5
Land use rights, net	4	0
Deposits, non-current portion	493,728	3
Operating lease right-of-use asset	666,523	4
Investment in unconsolidated affiliate	3	0
Goodwill	2	3
Total Assets	90	113
Liabilities and Stockholders' Equity	—	—
Current Liabilities	—	—
Accounts payable	7	1
Accrued expenses and other current liabilities	8	1
Deferred revenue	218,275	656,382
Operating lease liability, current portion	2	2
Loans payable	33	26
Total Current Liabilities	50	30
Operating lease liability, non-current portion	2	4
Deferred tax liability	134,080	670,743
Total Liabilities	52	35
Commitments and Contingencies	—	—
Stockholders' Equity	—	—
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, Series A Preferred stock, $0.0001 par value, 50,000 shares designated, none issued and outstanding	0	0
Common stock, $0.0001 par value; 100,000,000 shares authorized, 39,987,228 and 46,385,798 shares issued at December 31, 2025 and 2024 and 37,706,930 and 44,105,500 shares outstanding at December 31, 2025 and 2024, respectively	3,998	4,639
Additional paid in capital	200	206
Accumulated deficit	−163	−130
Accumulated other comprehensive income	573,024	180,002
Treasury stock, at cost, 2,280,298 shares at December 31, 2025 and 2024	3	3
Total Allied Gaming & Entertainment Inc. Stockholders' Equity	35	73
Non-controlling interest	3	5
Total Stockholders' Equity	38	78
Total Liabilities and Stockholders' Equity	90	113

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	Dec 31, 2025 2025-12-31	Dec 31, 2024 2024-12-31
Cash Flows From Operating Activities	—	—
Net loss	−35	−23
Adjustments to reconcile net loss to net cash used in operating activities:	—	—
Stock-based compensation	496,722	1
Non-cash operating lease expense	1	1
Non-cash payment of legal fees	247,772	0
Change in fair value of warrant liabilities	0	−100
Loss (gain) on investment in marketable securities and derivative	170,061	−536,116
(Gain) on transactions denominated in a foreign currency	249,908	1
Change in fair value of short-term investments	−1	0
Change in fair value of digital assets	78,076	0
Depreciation and amortization	2	2
Impairment of goodwill	668,818	10
Impairment of long-lived assets	7	357,826
CECL reserve	−3	0
Deferred tax benefit	−536,663	−425,417
Changes in operating assets and liabilities:	—	—
Accounts receivable	−222,549	180,489
Insurance recovery receivable	—	—
Interest receivable	698,121	−82,693
Other receivables	2	0
Prepaid expenses and other current assets	35,555	−27,228
Deposit	4	0
Accounts payable	6	737,594
Accrued expenses and other current liabilities	6	429,272
Accrued interest	—	—
Operating lease liability	−1	−2
Deferred revenue	−438,107	552,634
Total Adjustments	25	13
Net Cash Used In Operating Activities	−10	−10
Cash Flows From Investing Activities	—	—
Investment in unconsolidated affiliate	3	0
Investment in digital assets	200,000	0
Land deposit	2	2
Proceeds from maturity of short-term investments	134	128
Proceeds from early withdrawal of short-term investments	68	0
Proceeds from repayment of short-term loan	5	1
Purchases of short-term investments	233	80
Payment for investment in marketable securities	0	5
Proceeds from sale of marketable securities	3	781,025
Loans receivable	11	19
Purchases of intangible assets	0	53,020
Proceeds from sale of equipment	—	—
Purchases of property and equipment	118,482	82,951
Acquisition of Beijing Lianzhong Zhihe Technology Co., net of cash acquired	—	—
Net Cash (Used In) Provided By Investing Activities	−38	24
Cash Flows From Financing Activities	—	—
Repurchases of common stock	—	422
Proceeds from issuance of common stock	0	9
Issuance costs associated with common stock issuance	885	247,734
Payment to taxing authority in connection with shares withheld for employee payroll tax	94,513	0
Return of share subscription proceeds due to cancellation of share purchase agreement	−7	−2
Proceeds from loans payable	50	26
Repayment of loans payable	43	8
Net Cash Provided By Financing Activities	800,664	24
Effect of Exchange Rate Changes on Cash	−19,463	−46,265
Net (Decrease) Increase In Cash and Cash Equivalents	−47	38
Total cash and cash equivalents and restricted cash	—	—
Total cash and cash equivalents and restricted cash	—	—
Cash and cash equivalents consisted of the following:	—	—
Cash and cash equivalents	—	—
Money market funds	—	—
Restricted cash	—	—
Total cash and cash equivalents and restricted cash	—	—
Supplemental Disclosures of Cash Flow Information	—	—
Interest	301,031	68,341
Income taxes	0	0
Non-Cash Investing and Financing Activities:	—	—
Cumulative effect adjustment upon adoption of ASU 2023-08	−89,428	0
Shares withheld for accrued employee payroll tax liability	0	179,342
ROU asset and lease liability	0	85,095

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro