AGNC Investment Corp.
Business
AGNC Investment Corp. is a real estate investment trust that provides private capital to the U.S. housing market by investing primarily, on a leveraged basis, in Agency residential mortgage-backed securities. It offers investment exposure to Agency RMBS and CMOs, TBAs, credit risk transfer securities, non-Agency RMBS and CMBS, and related mortgage and real estate assets, and funds positions through repurchase agreements and TBA dollar roll transactions. The company is internally managed and operates a captive broker-dealer, Bethesda Securities, to support portfolio management, funding and hedging activities. It focuses on U.S. mortgage and real estate markets and distributes funding through bilateral and tri-party repo markets, FICC services and broker-dealer channels.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest Income, Operating | 3,523 | 2,949 | 2,041 | 1,590 | — | |
| Interest Expense, Operating | 2,848 | 2,931 | 2,287 | 625 | — | |
| Net interest income | 675 | 18 | −246 | 965 | 1,286 | |
| Dividends declared per common share | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | |
| Net gain (loss) on sale of investment securities | −529 | −188 | −1,567 | −2,916 | −57 | |
| Unrealized gain (loss) on investment securities measured at fair value through net income, net | 2,733 | −885 | 1,678 | −3,795 | −1,502 | |
| (Loss) gain on derivative instruments and other securities, net | −1,082 | 2,028 | 386 | 4,630 | 1,110 | |
| Nonoperating Income (Expense) | 1,122 | 955 | 497 | −2,081 | −449 | |
| Labor and Related Expense | 87 | 74 | 62 | 41 | 54 | |
| General and administrative expenses | 40 | 36 | 34 | 33 | 34 | |
| Total expenses | 127 | 110 | 96 | 74 | 88 | |
| Net income | 1,670 | 863 | 155 | −1,190 | 749 | |
| Dividend on preferred stock | 161 | 132 | 123 | 105 | 100 | |
| Net income available to common stockholders | 1,509 | 731 | 32 | −1,295 | 649 | |
| Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax | 268 | −74 | 155 | −973 | −418 | |
| Comprehensive income | 1,938 | 789 | 310 | −2,163 | 331 | |
| Comprehensive income available to common stockholders | 1,777 | 657 | 187 | −2,268 | 231 | |
| Weighted average number of common shares outstanding - basic | 1,020 | 783 | 618 | 537 | 528 | |
| Weighted average number of common shares outstanding - diluted | 1,024 | 786 | 620 | 537 | 530 | |
| Earnings Per Share, Basic | 1.48 | 0.93 | 0.05 | −2.41 | 1.23 | |
| Net income per common share - diluted | 1.47 | 0.93 | 0.05 | −2.41 | 1.22 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Agency securities, at fair value (including pledged securities of $74,149 and $59,952, respectively) | 81,003 | 65,367 | 53,673 | — | 39,346 | |
| Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities) | 85 | 97 | 121 | — | 144 | |
| Credit risk transfer securities, at fair value (including pledged securities of $558 and $590, respectively) | 606 | 633 | 723 | — | 757 | |
| Non-Agency securities, at fair value, and other mortgage credit investments (including pledged securities of $13 and $206, respectively) | 95 | 315 | 351 | — | 682 | |
| U.S. Treasury securities, at fair value (including pledged securities of $13,056 and $1,565, respectively) | 13,477 | 1,575 | 1,540 | — | 353 | |
| Cash and cash equivalents | 450 | 505 | 518 | — | 1,018 | |
| Restricted cash | 1,292 | 1,266 | 1,253 | — | 1,316 | |
| Derivative assets, at fair value | 169 | 205 | 185 | — | 617 | |
| Receivable for investment securities sold (including pledged securities of $149 and $0, respectively) | 152 | 0 | 0 | — | 120 | |
| Receivable under reverse repurchase agreements | 16,615 | 17,137 | 11,618 | — | 6,622 | |
| Goodwill and other intangible assets, net | 526 | 526 | 526 | — | 526 | |
| Other assets | 607 | 389 | 1,088 | — | 247 | |
| Total assets | 115,077 | 88,015 | 71,596 | — | 51,748 | |
| Repurchase Agreements | 85,300 | 60,800 | 50,400 | — | 36,300 | |
| Debt of consolidated variable interest entities, at fair value | 56 | 64 | 80 | — | 95 | |
| Payable for investment securities purchased | 193 | 74 | 210 | — | 302 | |
| Derivative liabilities, at fair value | 6 | 94 | 362 | — | 99 | |
| Dividends payable | 182 | 143 | 115 | — | 100 | |
| Other liabilities | 509 | 404 | 1,252 | — | 486 | |
| Total liabilities | 102,684 | 78,253 | 63,339 | — | 43,878 | |
| Preferred Stock - aggregate liquidation preference of $2,033 and $1,688, respectively | 1,968 | 1,634 | 1,634 | — | 1,634 | |
| Common stock - $0.01 par value; 2,250 and 1,500 shares authorized, respectively; 1,107.6 and 897.4 shares issued and outstanding, respectively | 11 | 9 | 7 | — | 6 | |
| Additional paid-in capital | 19,261 | 17,264 | 15,281 | — | 14,186 | |
| Retained deficit | −8,524 | −8,554 | −8,148 | — | −7,284 | |
| Accumulated other comprehensive loss | −323 | −591 | −517 | — | −672 | |
| Total stockholders' equity | 12,393 | 9,762 | 8,257 | 11,079 | 7,870 | |
| Total liabilities and stockholders' equity | 115,077 | 88,015 | 71,596 | — | 51,748 | |
| Obligation to Return Securities Borrowed Under Reverse Repurchase Agreements at Fair Value | 16,452 | 16,676 | 10,894 | — | 6,534 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest Paid, Including Capitalized Interest, Operating and Investing Activities | 2,793 | 2,899 | 2,246 | 557 | 89 | |
| Amortization of premiums and discounts on mortgage-backed securities, net | 177 | 123 | 201 | 13 | 369 | |
| Stock based compensation | 26 | 18 | 11 | 2 | 19 | |
| Unrealized (gain) loss on investment securities measured at fair value through net income, net | −2,733 | 885 | −1,678 | 3,795 | 1,502 | |
| (Gain) loss on derivative instruments and other securities, net | 1,082 | −2,028 | −386 | −4,630 | −1,110 | |
| (Increase) decrease in other assets | −151 | 738 | −892 | 38 | −29 | |
| Increase (decrease) in other liabilities | 53 | −701 | 904 | 69 | −17 | |
| Net cash provided by (used in) operating activities | 653 | 86 | −118 | 1,013 | 1,540 | |
| Purchases of Agency mortgage-backed securities | −45,583 | −41,762 | −32,216 | −26,842 | −45,345 | |
| Purchases of credit risk transfer and non-Agency securities and other mortgage credit investments | −69 | −251 | −364 | −1,173 | −2,031 | |
| Proceeds from sale of Agency mortgage-backed securities | 24,756 | 22,825 | 13,608 | 25,978 | 34,595 | |
| Proceeds from sale of credit risk transfer and non-Agency securities | 270 | 286 | 732 | 1,199 | 1,434 | |
| Principal collections on Agency mortgage-backed securities | 7,480 | 5,832 | 4,327 | 6,525 | 15,042 | |
| Principal collections on credit risk transfer and non-Agency securities | 31 | 121 | 68 | 209 | 84 | |
| Payments on U.S. Treasury securities | −52,439 | −18,831 | −30,535 | −27,494 | −22,055 | |
| Proceeds from Sale of U.S. Treasury securities | 38,688 | 24,601 | 33,229 | 25,878 | 19,795 | |
| Net proceeds from (payments on) reverse repurchase agreements | 1,407 | −4,793 | −4,510 | 4,001 | 1,272 | |
| Net proceeds from (payments on) derivative instruments | −405 | 803 | 989 | 2,907 | 1,045 | |
| Net cash used in investing activities | −25,864 | −11,169 | −14,672 | 11,188 | 3,836 | |
| Proceeds from repurchase arrangements | 7,175,107 | 5,600,336 | 3,282,218 | 2,360,328 | 2,189,555 | |
| Payments on repurchase agreements | −7,150,619 | −5,589,964 | −3,268,054 | −2,371,447 | −2,194,540 | |
| Payments on debt of consolidated variable interest entities | −12 | −15 | −17 | −24 | −49 | |
| Net proceeds from common stock issuance | 1,973 | 1,967 | 1,085 | 526 | 0 | |
| Cash dividends paid | −1,601 | −1,241 | −1,005 | −869 | −860 | |
| Net cash provided by financing activities | 25,182 | 11,083 | 14,227 | −11,392 | −6,175 | |
| Net change in cash and cash equivalents | −29 | 0 | −563 | 809 | −799 |