ALAMO GROUP INC
Business
ALAMO GROUP INC designs, manufactures and services vegetation management and infrastructure maintenance equipment for governmental, industrial and agricultural customers. Its product portfolio includes tractor-mounted and self-propelled mowers, zero-turn mowers, agricultural implements, tree and branch chippers, forestry/recycling equipment, street and parking lot sweepers, vacuum and hydro-excavation trucks, telescopic boom excavators, snow removal equipment and related replacement parts and services. The company operates two principal divisions: the Vegetation Management Division and the Industrial Equipment Division, grouping mowing/forestry and vocational truck/industrial products respectively. It sells primarily through independent dealers and distributors to governmental end-users, contractors and commercial customers across North America, South America, Europe and Australia.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total net sales | 1,604 | 1,629 | 1,690 | 1,514 | 1,334 | |
| Cost of sales | 1,206 | 1,216 | 1,236 | 1,137 | 1,000 | |
| Gross profit | 398 | 412 | 454 | 377 | 335 | |
| Selling, general and administrative expenses | 230 | 231 | 240 | 213 | 203 | |
| Amortization expense | 17 | 16 | 16 | 15 | 15 | |
| Income from operations | 152 | 165 | 198 | 149 | 117 | |
| Interest expense | −15 | −21 | −26 | −14 | — | |
| Interest income | 6 | 3 | 1 | 752,000 | 1 | |
| Other income (expense) | −3 | 3 | 2 | −673,000 | 2 | |
| Income before income taxes | 140 | 150 | 175 | 134 | 109 | |
| Provision for income taxes | 36 | 34 | 39 | 32 | 29 | |
| Net income | 104 | 116 | 136 | 102 | 80 | |
| Basic (in dollars per share) | 8.64 | 9.69 | 11.42 | 8.58 | 6.78 | |
| Diluted (in dollars per share) | 8.59 | 9.63 | 11.36 | 8.54 | 6.75 | |
| Basic (in shares) | 12 | 12 | 12 | 12 | 12 | |
| Diluted (in shares) | 12 | 12 | 12 | 12 | 12 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 310 | 197 | 52 | 47 | 42 | |
| Accounts receivable, net | 277 | 306 | 362 | 318 | 238 | |
| Inventories, net | 383 | 343 | 377 | 353 | 321 | |
| Prepaid expenses and other current assets | 12 | 11 | 12 | 9 | 10 | |
| Income tax receivable | 17 | 91,000 | 54,000 | 916,000 | 2 | |
| Total current assets | 998 | 857 | 804 | 727 | 612 | |
| Rental equipment, net | 61 | 53 | 39 | 34 | 33 | |
| Property, plant and equipment | 392 | 366 | 366 | 335 | 322 | |
| Less: Accumulated depreciation | −226 | −207 | −199 | −180 | −169 | |
| Total property, plant and equipment, net | 166 | 158 | 167 | 155 | 152 | |
| Goodwill | 215 | 203 | 207 | 196 | 202 | |
| Intangible assets, net | 145 | 151 | 168 | 171 | 183 | |
| Deferred income taxes | 1 | 1 | 1 | 969,000 | 1 | |
| Other non-current assets | 21 | 26 | 23 | 24 | 22 | |
| Total assets | 1,607 | 1,450 | 1,409 | 1,309 | 1,206 | |
| Trade accounts payable | 125 | 85 | 100 | 98 | 101 | |
| Income taxes payable | 2 | 13 | 13 | 7 | 3 | |
| Accrued liabilities | 76 | 78 | 87 | 71 | 74 | |
| Current maturities of long-term debt and finance lease obligations | 15 | 15 | 15 | 15 | 15 | |
| Total current liabilities | 218 | 190 | 214 | 191 | 193 | |
| Long-term debt and finance lease obligations, net of current maturities | 191 | 205 | 220 | 287 | 255 | |
| Long-term tax liability | 470,000 | 626,000 | 3 | 4 | 4 | |
| Other long-term liabilities | 24 | 25 | 24 | 24 | 27 | |
| Deferred income taxes | 24 | 11 | 16 | 18 | 21 | |
| Total liabilities | 458 | 432 | — | — | — | |
| Common stock, $.10 par value, 20,000,000 shares authorized; 12,073,713 and 12,017,308 outstanding at December 31, 2025 and December 31, 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Additional paid-in capital | 155 | 147 | 138 | 130 | 124 | |
| Treasury stock, at cost; 82,600 shares at December 31, 2025 and December 31, 2024 | −5 | −5 | −5 | −5 | — | |
| Retained earnings | 1,046 | 956 | 853 | 727 | 634 | |
| Accumulated other comprehensive loss | −49 | −82 | −55 | −68 | −49 | |
| Total stockholders equity | 1,149 | 1,018 | 933 | 785 | 706 | |
| Total liabilities and stockholders equity | 1,607 | 1,450 | 1,409 | 1,309 | 1,206 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Provision for doubtful accounts | 129,000 | 2 | 253,000 | 424,000 | 506,000 | |
| Depreciation - Property, plant and equipment | 27 | 27 | 24 | 24 | 21 | |
| Depreciation - Rental Equipment | 12 | 10 | 9 | 8 | 9 | |
| Amortization of debt issuance | 703,000 | 703,000 | 703,000 | 667,000 | 667,000 | |
| Stock-based compensation expense | 10 | 9 | 7 | 6 | 6 | |
| Provision for deferred income tax expense (benefit) | 11 | −4 | −4 | −2 | −1 | |
| Gain on sale of property, plant and equipment | −3 | −639,000 | −7 | −161,000 | −4 | |
| Accounts receivable | 41 | 47 | −35 | −85 | −28 | |
| Inventories | −28 | 26 | −11 | −38 | −78 | |
| Rental equipment | −20 | −24 | −14 | −9 | 1 | |
| Prepaid expenses and other assets | 7 | −3 | −835,000 | −6 | −7 | |
| Trade accounts payable and accrued liabilities | 30 | −16 | 5 | −3 | 33 | |
| Income taxes payable | −27 | 1 | 7 | 3 | 5 | |
| Long term tax payable | −156,000 | −2 | −1 | −635,000 | 462,000 | |
| Other long-term liabilities | −3 | 3 | 45,000 | 475,000 | −3 | |
| Net cash provided by operating activities | 178 | 210 | 131 | 15 | 50 | |
| Acquisitions, net of cash acquired | −18 | 0 | −28 | −2 | −18 | |
| Purchase of property, plant and equipment | −31 | −25 | −38 | −31 | −25 | |
| Proceeds from sale of property, plant and equipment | 4 | 3 | 13 | 2 | 10 | |
| Purchase of patents | −2 | −233,000 | 0 | −163,000 | −44,000 | |
| Net cash used in investing activities | −46 | −22 | −53 | −32 | −33 | |
| Borrowings on bank revolving credit facility | 50 | 195 | 183 | 222 | 188 | |
| Repayment on bank revolving credit facility | −50 | −195 | −235 | −174 | −189 | |
| Principal payments on long-term debt and finance leases | −15 | −15 | −15 | −15 | −15 | |
| Contingent consideration payment after acquisition | 0 | −4 | 0 | 0 | — | |
| Dividends paid | −14 | −12 | −10 | −9 | −7 | |
| Proceeds from exercise of stock options | 2 | 2 | 2 | 803,000 | 2 | |
| Common stock repurchased | −3 | −2 | −1 | −768,000 | −2 | |
| Net cash used in financing activities | −31 | −32 | −77 | 24 | −23 | |
| Effect of exchange rate changes on cash | 12 | −10 | 3 | −2 | — | |
| Net change in cash and cash equivalents | 112 | 145 | 5 | 5 | −8 | |
| Interest | 15 | 21 | 25 | 15 | 10 | |
| Income taxes | 53 | 40 | 37 | 35 | 33 |