ALLIENT INC
Business
ALLIENT INC designs, manufactures and sells precision and specialty controlled motion components and systems for a broad range of industries. It offers nano-precision positioning systems, servo control systems, motion controllers, digital servo amplifiers and drives, various motors (brushless, torque, coreless, brush), integrated motor-drives, gearing, optical encoders, power quality filters, industrial I/O modules, communications gateways and other integrated motion solutions. The company organizes around three technology pillars—Motion, Controls and Power—and operates Technology Centers and Solution Centers that provide engineering, final assembly, integration and testing. It sells globally into Industrial, Vehicle, Medical and Aerospace & Defense markets across the United States, Canada, South America, Europe and Asia-Pacific through direct sales, OEM relationships and authorized representatives and distributors.
Summary from filing dated 2025-03-05
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 554 | 530 | 579 | 503 | 404 | |
| Cost of goods sold | 373 | 364 | 395 | 346 | 282 | |
| Gross profit | 182 | 166 | 184 | 157 | 121 | |
| Selling | 25 | 25 | 25 | 22 | 17 | |
| General and administrative | 58 | 56 | 58 | 51 | 42 | |
| Engineering and development | 39 | 40 | 42 | 39 | 28 | |
| Acquisition and integration-related costs | 47,000 | 445,000 | 3 | — | — | |
| Restructuring and business realignment costs | 4 | 2 | 1 | — | — | |
| Amortization of intangible assets | 12 | 12 | 12 | 11 | 6 | |
| Total operating costs and expenses | 138 | 136 | 141 | 126 | 95 | |
| Operating income | 44 | 30 | 42 | 32 | 26 | |
| Interest expense | 13 | 13 | 12 | 8 | — | |
| Other expense (income), net | 2 | −116,000 | 231,000 | 283,000 | −323,000 | |
| Total other expense, net | 15 | 13 | 13 | 8 | 3 | |
| Income before income taxes | 29 | 17 | 30 | 24 | 23 | |
| Income tax provision | −7 | −4 | −6 | −6 | 981,000 | |
| Net income | 22 | 13 | 24 | 17 | 24 | |
| Earnings per share | 1.32 | 0.8 | 1.51 | 1.13 | 1.67 | |
| Basic weighted average common shares | 17 | 17 | 16 | 15 | 14 | |
| Earnings per share | 1.32 | 0.79 | 1.48 | 1.09 | 1.66 | |
| Diluted weighted average common shares | 17 | 17 | 16 | 16 | 15 | |
| Foreign currency translation adjustment | 15 | −12 | 4 | −10 | −7 | |
| Change in accumulated loss on derivatives, net of tax | −1 | −1 | −2 | 5 | 2 | |
| Pension adjustments, net of tax | 128,000 | 475,000 | 250,000 | 269,000 | 770,000 | |
| Comprehensive income | 36 | 158,000 | 26 | 14 | 19 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 41 | 36 | 32 | 31 | 22 | |
| Trade receivables, net of provision for credit losses of $887 and $1,628 at December 31, 2025 and December 31, 2024, respectively | 89 | 79 | 85 | 76 | 51 | |
| Inventories | 109 | 112 | 118 | 117 | 90 | |
| Prepaid expenses and other assets | 15 | 11 | 13 | 12 | 13 | |
| Total current assets | 253 | 238 | 248 | 236 | 176 | |
| Property, plant, and equipment, net | 62 | 66 | 67 | 69 | 57 | |
| Deferred income taxes | 11 | 9 | 8 | 4 | 5 | |
| Intangible assets, net | 88 | 100 | 111 | 119 | 104 | |
| Goodwill | 134 | 132 | 131 | 126 | 107 | |
| Operating lease assets | 21 | 24 | 24 | 23 | 17 | |
| Other long-term assets | 8 | 8 | 7 | 11 | 5 | |
| Total Assets | 578 | 576 | 598 | 588 | 471 | |
| Accounts payable | 28 | 27 | 39 | 39 | 37 | |
| Accrued liabilities | 41 | 30 | 56 | 48 | 42 | |
| Total current liabilities | 69 | 57 | 96 | 88 | 78 | |
| Long-term debt | 180 | 224 | 218 | 235 | 159 | |
| Deferred income taxes | 3 | 4 | 4 | 6 | 5 | |
| Pension and post-retirement obligations | 1 | 2 | 3 | 3 | 4 | |
| Operating lease liabilities | 16 | 19 | 20 | 19 | 13 | |
| Other long-term liabilities | 6 | 5 | 5 | 22 | 24 | |
| Total liabilities | 276 | 311 | 346 | 373 | 283 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Common stock, no par value, authorized 50,000 shares; 16,936 and 16,810 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 114 | 111 | 96 | 84 | 68 | |
| Preferred stock, par value $1.00 per share, authorized 5,000 shares; no shares issued or outstanding | — | — | — | — | — | |
| Retained earnings | 197 | 177 | 166 | 144 | 128 | |
| Accumulated other comprehensive loss | −10 | −23 | −10 | −12 | −8 | |
| Total stockholders' equity | 301 | 265 | 252 | 215 | 188 | |
| Total Liabilities and Stockholders' Equity | 578 | 576 | 598 | 588 | 471 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 25 | 26 | 25 | 25 | 18 | |
| Deferred income taxes | −2 | −2 | −5 | −4 | −6 | |
| Provision for excess and obsolete inventory | 4 | 5 | 2 | 2 | 534,000 | |
| Stock-based compensation expense | 3 | 4 | 5 | 5 | 4 | |
| Debt issue cost amortization recorded in interest expense | 648,000 | 534,000 | 300,000 | 202,000 | 141,000 | |
| Other | 610,000 | −119,000 | 1 | 393,000 | 415,000 | |
| Trade receivables | −8 | 7 | −6 | −22 | −170,000 | |
| Inventories | 3 | 7 | −2 | −28 | −23 | |
| Prepaid expenses and other assets | −3 | 2 | 1 | 887,000 | −4 | |
| Accounts payable | 175,000 | −13 | −935,000 | 3 | 8 | |
| Accrued liabilities | 10 | −9 | −2 | 5 | 3 | |
| Net cash provided by operating activities | 57 | 42 | 45 | 6 | 25 | |
| Consideration paid for acquisitions, net of cash acquired | — | −25 | −11 | −44 | −47 | |
| Purchase of property and equipment | −7 | −10 | −12 | −16 | −14 | |
| Net cash used in investing activities | −7 | −35 | −23 | −60 | −61 | |
| Proceeds from issuance of long-term debt | — | 77 | 11 | 75 | 51 | |
| Principal payments of long-term debt and finance lease obligations | −44 | −68 | −28 | −8 | −12 | |
| Payment of contingent consideration | — | −2 | — | — | — | |
| Payment of debt issuance costs | −44,000 | −3 | — | −391,000 | — | |
| Dividends paid to stockholders | −2 | −2 | −2 | −2 | −1 | |
| Tax withholdings related to net share settlements of restricted stock | −1 | −2 | −2 | −2 | −2 | |
| Net cash used in financing activities | −48 | −843,000 | −21 | 64 | 36 | |
| Effect of foreign exchange rate changes on cash | 3 | −2 | 173,000 | −1 | −932,000 | |
| Net increase in cash and cash equivalents | 5 | 4 | 1 | 8 | −668,000 | |
| Stock issued for acquisitions | — | 6 | 7 | 11 | — | |
| Stock issued to settle contingent consideration | — | 5 | — | — | — | |
| Property, plant and equipment purchases in accounts payable or accrued expenses | 376,000 | 336,000 | 1 | 620,000 | 835,000 | |
| Cash paid for interest | 13 | 12 | 12 | — | 3 | |
| Cash paid for income taxes | 9 | 8 | 13 | — | 4 |