Amcor plc
Business
Amcor plc is a global leader in developing and producing responsible consumer packaging and dispensing solutions across multiple materials for nutrition, health, beauty and wellness categories. It offers flexible packaging, rigid packaging, specialty cartons, closures, dispensing and pharmaceutical devices, alongside product design, innovation and sustainability services. Amcor operates through two reportable segments—Global Flexible Packaging Solutions and Global Rigid Packaging Solutions—that supply polymer, aluminum, paper and fiber-based packaging and related technologies. Products are sold worldwide across Europe, North America, Latin America, the Middle East, Africa and Asia Pacific, primarily via a direct sales force supported by regional sales offices, plants and innovation centers.
Summary from filing dated 2025-08-15
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net sales | 15,009 | 13,640 | 14,694 | 14,544 | 12,861 | |
| Cost of sales | −12,175 | −10,928 | −11,969 | −11,724 | −10,129 | |
| Gross profit | 2,834 | 2,712 | 2,725 | 2,820 | 2,732 | |
| Selling, general, and administrative expenses | −1,205 | −1,093 | −1,086 | −1,284 | −1,292 | |
| Amortization of acquired intangible assets | −246 | −167 | −160 | — | — | |
| Research and development expenses | −120 | −106 | −101 | −96 | −100 | |
| Restructuring, transaction and integration expenses, net | −307 | −97 | 104 | −234 | −94 | |
| Other income/(expenses), net | 53 | −35 | 26 | 33 | 75 | |
| Operating income | 1,009 | 1,214 | 1,508 | 1,239 | 1,321 | |
| Interest income | 49 | 38 | 31 | 24 | 14 | |
| Interest expense | −396 | −348 | −290 | −159 | −153 | |
| Other non-operating income/(expenses), net | −12 | 3 | 2 | 11 | 11 | |
| Income before income taxes and equity in income/(loss) of affiliated companies | 650 | 907 | 1,251 | 1,115 | 1,193 | |
| Income tax expense | −135 | −163 | −193 | −300 | −261 | |
| Equity in income/(loss) of affiliated companies, net of tax | 3 | −4 | 0 | 0 | 19 | |
| Net income | 518 | 740 | 1,058 | 815 | 951 | |
| Net income attributable to non-controlling interests | −7 | −10 | −10 | −10 | −12 | |
| Net income attributable to Amcor plc | 511 | 730 | 1,048 | 805 | 939 | |
| Basic earnings per share (in USD per share) | 0.32 | 0.51 | 0.71 | 0.53 | 0.6 | |
| Diluted earnings per share (in USD per share) | 0.32 | 0.51 | 0.71 | 0.53 | 0.6 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 827 | 588 | 689 | 775 | 850 | |
| Trade receivables, net of allowance for credit losses of $34 and $24, respectively | 3,426 | 1,846 | 1,875 | 1,935 | 1,864 | |
| Raw materials and supplies | 1,394 | 862 | 992 | 1,114 | — | |
| Work in process and finished goods | 2,077 | 1,169 | 1,221 | 1,325 | — | |
| Prepaid expenses and other current assets | 710 | 500 | 531 | 512 | 561 | |
| Total current assets | 8,434 | 4,965 | 5,308 | 5,853 | 5,266 | |
| Property, plant, and equipment, net | 8,202 | 3,763 | 3,762 | 3,646 | 3,761 | |
| Operating Lease, Right-of-Use Asset | 1,116 | 567 | 533 | 560 | 532 | |
| Deferred tax assets | 218 | 148 | 134 | 130 | 139 | |
| Other intangible assets, net | 7,403 | 1,391 | 1,524 | 1,657 | 1,835 | |
| Goodwill | 11,276 | 5,345 | 5,366 | 5,285 | 5,419 | |
| Employee benefit assets | 60 | 34 | 67 | 89 | 52 | |
| Other non-current assets | 357 | 311 | 309 | 206 | 184 | |
| Total non-current assets | 28,632 | 11,559 | 11,695 | 11,573 | 11,922 | |
| Total assets | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 | |
| Current portion of long-term debt | 141 | 12 | 13 | 14 | 5 | |
| Short-term debt | 116 | 84 | 80 | 136 | 98 | |
| Trade payables | 3,490 | 2,580 | 2,690 | 3,073 | 2,574 | |
| Accrued employee costs | 619 | 399 | 396 | 471 | 523 | |
| Other current liabilities | 2,621 | 1,186 | 1,297 | 1,344 | 1,145 | |
| Total current liabilities | 6,987 | 4,261 | 4,476 | 5,103 | 4,345 | |
| Long-term debt, less current portion | 13,841 | 6,603 | 6,653 | 6,340 | 6,186 | |
| Operating lease liabilities | 910 | 488 | 463 | 493 | 462 | |
| Deferred tax liabilities | 2,482 | 584 | 616 | 677 | 696 | |
| Employee benefit obligations | 352 | 217 | 224 | 201 | — | |
| Other non-current liabilities | 754 | 418 | 481 | 471 | 371 | |
| Total non-current liabilities | 18,339 | 8,310 | 8,437 | 8,182 | 8,022 | |
| Total liabilities | 25,326 | 12,571 | 12,913 | 13,285 | 12,367 | |
| Commitments and contingencies (See Note $20) | — | — | — | — | — | |
| Issued (2,305 and 1,445 million shares, respectively) | 23 | 14 | 14 | 15 | 15 | |
| Additional paid-in capital | 12,226 | 4,019 | 4,021 | 4,431 | 5,092 | |
| Retained earnings | 548 | 879 | 865 | 534 | 452 | |
| Accumulated other comprehensive loss | −1,063 | −1,020 | −862 | −880 | −766 | |
| Treasury shares (0 and 1 million shares, respectively) | −6 | −11 | −12 | −18 | −29 | |
| Total Amcor plc shareholders' equity | 11,728 | 3,881 | 4,026 | 4,082 | 4,764 | |
| Non-controlling interests | 12 | 72 | 64 | 59 | 57 | |
| Total shareholders' equity | 11,740 | 3,953 | 4,090 | 4,141 | 4,821 | |
| Total liabilities and shareholders' equity | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Depreciation, amortization, and impairment | 722 | 595 | 586 | 625 | 574 | |
| Net periodic benefit cost | 32 | 12 | 11 | 12 | 15 | |
| Amortization of debt discount and deferred financing costs | 36 | 10 | 4 | 2 | 10 | |
| Net gain on disposal of property, plant, and equipment | −7 | −11 | −5 | −3 | −10 | |
| Net gain on disposal of businesses | −8 | 0 | −220 | 0 | −44 | |
| Net foreign exchange loss | 9 | 27 | 28 | −14 | 21 | |
| Share-based compensation | 74 | 32 | 54 | 63 | 58 | |
| Inventory step-up amortization | 133 | 0 | 0 | — | — | |
| Other, net | 60 | −37 | 5 | 106 | −83 | |
| Loss from highly inflationary accounting for Argentine subsidiaries | 27 | 106 | 62 | 22 | 27 | |
| Deferred income taxes, net | −125 | −37 | −57 | −33 | 4 | |
| Trade receivables | −228 | −43 | 93 | −272 | −189 | |
| Inventories | 0 | 95 | 248 | −626 | −112 | |
| Prepaid expenses and other current assets | −57 | −5 | −54 | −67 | −90 | |
| Trade payables | 220 | −43 | −429 | 711 | 342 | |
| Other current liabilities | 15 | −74 | 21 | 123 | 11 | |
| Accrued employee costs | 47 | 8 | −84 | −20 | 29 | |
| Employee benefit obligations | −47 | −39 | −25 | −35 | −40 | |
| Other, net | −28 | −19 | −35 | −21 | 2 | |
| Net cash provided by operating activities | 1,390 | 1,321 | 1,261 | 1,526 | 1,461 | |
| Issuance of loans to affiliated companies and other | 0 | 0 | −1 | −5 | 0 | |
| Investments in affiliated companies and other | 0 | −3 | −56 | −12 | −5 | |
| Business acquisitions, net of cash acquired | −1,653 | −20 | −121 | 0 | 0 | |
| Purchase of property, plant, and equipment, and other intangible assets | −580 | −492 | −526 | −527 | −468 | |
| Proceeds from divestitures, net of cash divested | 113 | 0 | 365 | −1 | 214 | |
| Proceeds from sales of property, plant, and equipment, and other intangible assets | 18 | 39 | 30 | 18 | 26 | |
| Net cash used in investing activities | −2,102 | −476 | −309 | −527 | −233 | |
| Proceeds from exercise of options | 15 | 0 | 134 | 114 | 30 | |
| Purchase of treasury shares and tax withholdings for share-based incentive plans | −122 | −51 | −221 | −143 | — | |
| Purchase of non-controlling interest | −2 | 0 | 0 | 0 | −8 | |
| Proceeds from issuance of long-term debt | 2,181 | 1,024 | 522 | 1,066 | 790 | |
| Repayment of long-term debt | −506 | −16 | −330 | −1,243 | −530 | |
| Financing-related transaction fees | −11 | 0 | 0 | — | — | |
| Net borrowing/(repayment) of commercial paper | 228 | −1,041 | 94 | 638 | −235 | |
| Net repayment of short-term debt | −16 | −10 | −58 | 15 | −123 | |
| Repayment of lease liabilities | −12 | −11 | −11 | −5 | −2 | |
| Share buyback/cancellations | 0 | −30 | −432 | −601 | −351 | |
| Dividends paid | −845 | −722 | −723 | −732 | −742 | |
| Net cash (used in)/provided by financing activities | 910 | −857 | −1,025 | −891 | −1,179 | |
| Effect of exchange rates on cash and cash equivalents | 41 | −89 | −88 | −108 | 58 | |
| Net increase/(decrease) in cash and cash equivalents | 239 | −101 | −161 | −75 | 107 |