AmpliTech Group, Inc.
Business
AmpliTech Group, Inc. designs, engineers and manufactures microwave and RF amplification and subsystem solutions for communications and defense markets. Its main products and services include RF amplifiers (LNAs, medium power, cryogenic), MMIC chips, passive microwave components, IC packaging and ORAN-compliant radio units, along with non-recurring engineering, system integration and managed services. The company operates through divisions AmpliTech Inc., Specialty Microwave, Spectrum Semiconductor Materials, AGMDC (MMIC design) and AGTGSS (5G/ORAN services). It sells domestically and internationally to aerospace, satellite, telecom (5G/IoT), space, defense and quantum computing customers via direct sales, distributors, sales representatives and e-commerce channels.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 25 | 10 | 16 | 19 | 5 | |
| Cost of Goods Sold | 19 | 6 | 8 | 10 | 4 | |
| Gross Profit | 6 | 3 | 7 | 9 | 1 | |
| Selling, general and administrative | 11 | 8 | 8 | 8 | 5 | |
| Impairment of intangible assets | — | 467,928 | 0 | — | — | |
| Research and development | 3 | 4 | 2 | 1 | 2 | |
| Total Operating Expenses | 13 | 12 | 10 | 9 | — | |
| Loss From Operations | −7 | −8 | −3 | 150,957 | −5 | |
| Loss on investment in digital assets | — | −3 | — | — | — | |
| Other income | 129,420 | 716,943 | — | 0 | 255,083 | |
| Realized gain on investments | 36,016 | 26,746 | — | 0 | −97,862 | |
| Interest income (expense), net | 160,313 | −292,195 | 19,281 | −13,013 | — | |
| Total Other Income (Expense) | 325,749 | −3 | 136,097 | −828,064 | — | |
| Net Loss Before Income Taxes | −7 | −11 | −2 | −677,107 | — | |
| Provision For Income Taxes | 13,000 | 15,000 | 24,000 | — | 0 | |
| Net Loss | −7 | −11 | −2 | −677,107 | −5 | |
| Net Loss Per Share - Basic | −0.33 | −1.04 | −0.26 | −0.07 | −0.53 | |
| Net Loss Per Share - Diluted | −0.33 | −1.04 | −0.26 | −0.07 | −0.53 | |
| Weighted Average Common Shares Outstanding - Basic | 21 | 11 | 10 | 10 | 9 | |
| Weighted Average Common Shares Outstanding - Diluted | 21 | 11 | 10 | 10 | 9 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 19 | 7 | 13 | 18 | |
| Rights offering subscription proceeds in escrow | 7 | — | — | — | — | |
| Accounts receivable | 3 | 1 | 3 | 2 | 2 | |
| Inventories, net | 9 | 8 | 7 | 7 | 4 | |
| Prepaid expenses and other | 1 | 169,913 | — | — | — | |
| Total Current Assets | 25 | 28 | 17 | 22 | 24 | |
| Property and equipment, net | 3 | 2 | 3 | 2 | 1 | |
| Operating lease right-of-use assets | 4 | 4 | 4 | 4 | 1 | |
| Intangible assets, net | 13 | 2 | 3 | 3 | — | |
| Goodwill | 5 | 5 | 5 | 5 | 5 | |
| Cost method investment | 348,250 | 348,250 | 348,250 | 348,250 | — | |
| Long-term deposits | 1 | 824,174 | 91,481 | — | — | |
| Total Assets | 51 | 43 | 31 | 37 | 35 | |
| Accounts payable and accrued expenses | 5 | 941,408 | 846,179 | 860,366 | 3 | |
| Customer deposits | 28,337 | 128,089 | 14,239 | 210,848 | — | |
| Current portion of financing lease obligations | 17,646 | 16,522 | 16,799 | 33,480 | 33,688 | |
| Current portion of operating lease obligations | 499,072 | 449,622 | 541,324 | 586,379 | 391,571 | |
| Rights offering subscription liability | 7 | — | — | — | — | |
| Contingent liability | 3 | — | — | — | — | |
| Total Current Liabilities | 15 | 2 | 1 | 4 | 4 | |
| Financing lease obligations, net of current portion | 21,386 | 15,478 | 32,537 | 49,336 | 17,471 | |
| Operating lease obligations, net of current portion | 4 | 4 | 3 | 4 | 795,317 | |
| Deferred tax liability | 52,000 | 39,000 | 24,000 | — | — | |
| Total Liabilities | 19 | 6 | 5 | 8 | 6 | |
| Commitments and Contingencies | — | — | — | — | 0 | |
| Common stock, par value $0.001, 500,000,000 shares authorized, 20,683,095 and 19,656,460 shares issued and outstanding, respectively | 20,683 | 19,656 | 9,715 | 9,635 | 9,582 | |
| Additional paid-in capital | 61 | 58 | 36 | 36 | 36 | |
| Accumulated deficit | −28 | −21 | −10 | −7 | −7 | |
| Total Stockholders Equity | 33 | 37 | 27 | 29 | 29 | |
| Total Liabilities and Stockholders Equity | 51 | 43 | 31 | 37 | 35 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1 | 538,759 | 531,160 | 412,006 | 146,620 | |
| Operating lease costs | 526,278 | 532,065 | 545,065 | 545,249 | — | |
| Stock-based compensation | 544,188 | 517,781 | 389,658 | 399,126 | 785,976 | |
| Amortization of debt discount | — | 260,000 | — | — | — | |
| Inventory reserve | 157,000 | −84,000 | 18,000 | — | — | |
| Deferred taxes | 13,000 | 15,000 | — | — | — | |
| Accounts receivable | −2 | 1 | −740,941 | −141,891 | −60,545 | |
| Inventories | −1 | −967,186 | 76,543 | −2 | 500,715 | |
| Prepaid expenses and other | −946,862 | 1 | −1 | −78,007 | −33,682 | |
| Long-term deposits | −1 | −732,693 | 21,704 | — | — | |
| Accounts payable and accrued expenses | 2 | 95,229 | −14,187 | −2 | 1 | |
| Customer deposits | −99,752 | 113,850 | −196,609 | −444,725 | — | |
| Operating lease obligations | −449,621 | −512,888 | −520,086 | −43,061 | — | |
| Net cash used in operating activities | −9 | −5 | −3 | −3 | −2 | |
| Purchase of property and equipment | −1 | −42,920 | −973,349 | −735,761 | −1 | |
| Purchase of intangible assets | −1 | — | — | — | — | |
| Cash paid for intangible asset acquisition | −4 | — | — | 0 | −9 | |
| Purchase of investment in digital assets | — | −3 | — | −98,250 | — | |
| Net cash used in investing activities | −6 | −3 | −725,899 | −1 | −11 | |
| Net proceeds from issuance of common shares in private offering | — | 22 | — | 0 | 21 | |
| Net proceeds from notes payable | — | 1 | — | 441,139 | 0 | |
| Proceeds from exercise of stock options | 124,360 | — | — | — | — | |
| Rights offering subscription proceeds in escrow | 7 | — | — | — | — | |
| Repayment of finance lease obligations | −19,836 | −17,336 | −153,114 | −45,195 | −32,084 | |
| Repayment of notes payable | — | −2 | −33,480 | −620,167 | −1 | |
| Net cash provided by financing activities | 7 | 21 | −2 | −224,223 | 31 | |
| Net change in cash and cash equivalents | −8 | 13 | −7 | −5 | 18 | |
| Cash paid for interest expense | 17,589 | 298,811 | 27,259 | 42,450 | 52,703 | |
| Cash paid for income taxes | 14,899 | 8,632 | 10,200 | 4,293 | 0 | |
| Common stock issued on vesting of RSUs | 48 | 55 | 80 | 53 | — | |
| Debt discount on notes payable | — | 260,000 | — | — | — | |
| Long-term deposits applied to intangible asset acquisition | 710,000 | — | — | — | — | |
| Operating lease right-of-use asset and liability measurement | — | 1 | 20,880 | 4 | — | |
| Contingent consideration for intangible asset acquisition | 3 | — | — | — | — | |
| Acquisition of intangible assets recorded in accounts payable | 2 | — | — | — | — | |
| Fair value of common stock issued for intangible asset acquisition | 2 | — | — | — | — | |
| Financed purchases of property and equipment | 26,868 | — | — | 145,630 | 0 |