Amphastar Pharmaceuticals, Inc.
Business
Amphastar Pharmaceuticals, Inc. develops, manufactures, markets and sells technically challenging generic and proprietary injectable, inhalation and intranasal pharmaceutical products and insulin active pharmaceutical ingredients. Its main products and services include prescription pharmaceuticals and select over-the-counter products such as BAQSIMI® nasal glucagon, Primatene MIST®, naloxone nasal spray and a portfolio of injectable drugs, pre-filled syringes, inhalation aerosols and APIs. The company operates business lines focused on injectables, inhalation and intranasal delivery technologies, biosimilars/biologic candidates and API manufacturing. It distributes products domestically and internationally through hospitals, clinics, long-term care facilities, group purchasing organizations, wholesalers, specialty distributors and retail pharmacies, with commercial presence in the United States and multiple foreign markets.
Summary from filing dated 2025-03-03
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 720 | 732 | 644 | 499 | 438 | |
| Cost of revenues | 364 | 358 | 293 | 250 | 238 | |
| Gross profit | 356 | 374 | 351 | 249 | 200 | |
| Selling, distribution, and marketing | 44 | 38 | 29 | 22 | 17 | |
| General and administrative | 86 | 57 | 52 | 45 | 51 | |
| Research and development | 86 | 74 | 74 | 75 | 61 | |
| Total operating expenses | 216 | 168 | 154 | 141 | 130 | |
| Income from operations | 140 | 205 | 197 | 107 | 70 | |
| Interest income | 9 | 11 | 5 | 1 | 601,000 | |
| Interest expense | −25 | −30 | −27 | −2 | — | |
| Other income (expenses), net | 23,000 | 4 | −4 | 9 | 15 | |
| Total non-operating income (expenses), net | −17 | −16 | −26 | 9 | 14 | |
| Income before income taxes | 124 | 190 | 171 | 116 | 84 | |
| Income tax provision | 26 | 30 | 32 | 23 | 21 | |
| Income before equity in losses of unconsolidated affiliate | 98 | 160 | 140 | 93 | 64 | |
| Equity in losses of unconsolidated affiliates | — | −573,000 | −2 | −1 | −208,000 | |
| Net income | 98 | 160 | 138 | 91 | 62 | |
| Basic | 2.1 | 3.29 | 2.85 | 1.88 | 1.3 | |
| Diluted | 2.03 | 3.06 | 2.6 | 1.74 | 1.25 | |
| Basic (in shares) | 47 | 48 | 48 | 49 | 48 | |
| Diluted (in Shares) | 48 | 52 | 53 | 52 | 50 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 170 | 152 | 144 | 156 | 126 | |
| Restricted cash | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
| Short-term investments | 113 | 70 | 113 | 20 | 10 | |
| Restricted short-term investments | 2 | 2 | 2 | 2 | 2 | |
| Accounts receivable, net | 144 | 136 | 115 | 89 | 79 | |
| Inventories | 177 | 154 | 106 | 104 | 93 | |
| Income tax refunds and deposits | 17 | 2 | 526,000 | 171,000 | 126,000 | |
| Prepaid expenses and other assets | 13 | 18 | 9 | 8 | 7 | |
| Total current assets | 636 | 534 | 490 | 378 | 318 | |
| Property, plant, and equipment, net | 311 | 297 | 283 | 238 | 244 | |
| Finance lease right-of-use assets | 221,000 | 383,000 | 564,000 | 753,000 | 353,000 | |
| Operating lease right-of-use assets | 43 | 47 | 32 | 26 | 27 | |
| Goodwill and intangible assets, net | 566 | 591 | 613 | 37 | 39 | |
| Long-term investments | — | 11 | 15 | — | — | |
| Other assets | 31 | 26 | 26 | 21 | 17 | |
| Deferred tax assets | 42 | 71 | 53 | 39 | 22 | |
| Total assets | 1,629 | 1,577 | 1,513 | 742 | 672 | |
| Accounts payable and accrued liabilities | 148 | 157 | 93 | 84 | 90 | |
| Income taxes payable | 239,000 | 10 | 2 | 5 | 9 | |
| Current portion of long-term debt | 2 | 234,000 | 436,000 | 3 | 2 | |
| Current portion of operating lease liabilities | 8 | 7 | 4 | 3 | 3 | |
| Total current liabilities | 158 | 174 | 225 | 95 | 104 | |
| Long-term reserve for income tax liabilities | 6 | 7 | 6 | 7 | 7 | |
| Long-term debt, net of current portion and unamortized debt issuance costs | 609 | 602 | 590 | 73 | 75 | |
| Long-term operating lease liabilities, net of current portion | 38 | 42 | 30 | 24 | 25 | |
| Other long-term liabilities | 30 | 21 | 23 | 15 | 16 | |
| Total liabilities | 840 | 845 | 873 | 213 | 226 | |
| Preferred stock: par value $0.0001; 20,000,000 shares authorized; no shares issued and outstanding | — | — | — | — | — | |
| Common stock: par value $0.0001; 300,000,000 shares authorized; 61,779,883 and 45,645,497 shares issued and outstanding, respectively, as of December 31, 2025 and 60,847,124 and 47,617,691 shares issued and outstanding, respectively, as of December 31, 2024 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
| Additional paid-in capital | 535 | 505 | 486 | 455 | 422 | |
| Retained earnings | 667 | 569 | 409 | 272 | 180 | |
| Accumulated other comprehensive loss | −5 | −9 | −8 | −9 | −7 | |
| Treasury stock | −408 | −333 | −247 | −190 | −150 | |
| Total stockholders' equity | 789 | 732 | 639 | 529 | 446 | |
| Total liabilities and stockholders' equity | 1,629 | 1,577 | 1,513 | 742 | 672 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income | 98 | 160 | 138 | — | — | |
| Loss on disposal of assets | 39,000 | 9,000 | 475,000 | 141,000 | 348,000 | |
| Impairment of long-lived assets | — | — | 3 | — | — | |
| Loss (gain) on interest rate swaps and foreign currency transactions, net | 2 | −3 | 5 | −2 | 27,000 | |
| Depreciation of property, plant, and equipment | 32 | 28 | 25 | 24 | 22 | |
| Amortization of intangible assets | 25 | 25 | 13 | 954,000 | 1 | |
| Operating lease right-of-use asset amortization | 7 | 4 | 4 | 4 | 3 | |
| Amortization of discounts, premiums, and debt issuance costs | 3 | 6 | 11 | 466,000 | 219,000 | |
| Share-based compensation expense | 27 | 24 | 20 | 18 | 19 | |
| Changes in reserve for uncertain tax positions | −1 | 891,000 | −1 | 694,000 | 2 | |
| Changes in deferred taxes, net | 29 | −18 | −13 | −16 | 2 | |
| Accounts receivable, net | −6 | −22 | −26 | −10 | −15 | |
| Inventories | −21 | −49 | −2 | −12 | 1 | |
| Prepaid expenses and other assets | −4 | −11 | −3 | −2 | 3 | |
| Income tax refunds, deposits, and payable, net | −25 | 7 | −3 | −5 | 8 | |
| Operating lease liabilities | −6 | −4 | −4 | −3 | −3 | |
| Accounts payable and accrued liabilities | −5 | 64 | 13 | −736,000 | 4 | |
| Net cash provided by operating activities | 156 | 213 | 184 | 89 | 98 | |
| BAQSIMI acquisition | — | −129 | −506 | — | — | |
| Purchases and construction of property, plant, and equipment | −35 | −41 | −38 | −24 | −27 | |
| Purchase of intangible assets | −2 | — | — | — | — | |
| Purchase of investments | −119 | −77 | −145 | −36 | −17 | |
| Maturity of investments | 90 | 126 | 39 | 28 | 19 | |
| Deposits and other assets | −4 | −4 | 1 | 1 | 3 | |
| Net cash used in investing activities | −70 | −125 | −649 | −33 | −29 | |
| Proceeds from equity plans, net of withholding tax payments (shares) | 3 | — | 11 | 16 | 16 | |
| Proceeds from equity plans, net of withholding tax payments (shares) | — | −5 | — | — | — | |
| Purchase of treasury stock | −76 | −85 | −58 | −40 | −29 | |
| Debt issuance costs | −687,000 | −816,000 | −25 | −407,000 | −2 | |
| Proceeds from borrowing under lines of credit | 6 | 18 | — | — | — | |
| Proceeds from Issuance of long-term debt | — | — | 845 | — | 70 | |
| Principal payments on long-term debt | −223,000 | −8 | −319 | −2 | −37 | |
| Net cash provided by (used in) financing activities | −67 | −81 | 454 | −26 | −37 | |
| Effect of exchange rate changes on cash | 210,000 | −190,000 | −282,000 | −220,000 | −223,000 | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 19 | 7 | −12 | 30 | 32 | |
| Deferred payment for BAQSIMI acquisition | — | — | 122 | — | — | |
| Capital expenditures included in accounts payable | 8 | 6 | 4 | 5 | 9 | |
| Operating lease right-of-use assets in exchange for operating lease liabilities | 3 | 19 | 11 | 2 | 11 | |
| Interest paid, net of capitalized interest | 23 | 27 | 18 | 3 | 2 | |
| Income taxes paid | 23 | 40 | 49 | 44 | 8 |