Amrize Ltd Income Taxes Disclosure
For the years ended December 31, | |||||
(In millions) | 2025 | 2024 | 2023 | ||
Swiss | $288 | $328 | $218 | ||
Non-Swiss | 1,209 | 1,300 | 1,085 | ||
Total income before income tax expense and income from equity method investments | $1,497 | $1,628 | $1,303 | ||
For the years ended December 31, | |||||
(In millions) | 2025 | 2024 | 2023 | ||
Current: | |||||
Swiss – Federal | $24 | $24 | $2 | ||
Swiss – Cantonal | 11 | — | 1 | ||
Non-Swiss | 213 | 379 | 347 | ||
Total current tax expense | 248 | 403 | 350 | ||
Deferred: | |||||
Swiss – Federal | (1) | 25 | 17 | ||
Swiss – Cantonal | — | 14 | 7 | ||
Non-Swiss | 79 | (74) | (13) | ||
Total deferred tax expense (benefit) | 78 | (35) | 11 | ||
Total income tax expense | $326 | $368 | $361 | ||
For the years ended December 31, | ||||||
(In millions, except for percentage data) | 2025 | % | 2024 | % | 2023 | % |
Swiss federal statutory tax rate | $127 | 8.5 | $138 | 8.5 | $111 | 8.5 |
Cantonal income taxes (1) | 11 | 0.7 | 14 | 0.8 | 8 | 0.6 |
Changes in unrecognized tax benefits | (20) | (1.4) | 15 | 0.9 | 43 | 3.3 |
OECD Pillar Two tax | (6) | (0.4) | 24 | 1.5 | ||
Other adjustments: | ||||||
Deferred tax adjustments | 7 | 0.5 | ||||
Other | (3) | (0.1) | (2) | (0.1) | ||
Foreign tax effects | ||||||
United States | ||||||
Effect of rates different than statutory | 97 | 6.5 | 118 | 7.2 | 96 | 7.4 |
State and local income taxes | 33 | 2.2 | 46 | 2.8 | 46 | 3.6 |
Nontaxable or nondeductible items | 5 | 0.4 | ||||
Other adjustments: | ||||||
Percentage depletion | (17) | (1.1) | (18) | (1.1) | (16) | (1.3) |
Deferred tax adjustments | (18) | (1.1) | 2 | 0.2 | ||
Purchase price adjustments | (13) | (0.8) | ||||
Other | (2) | (0.1) | (8) | (0.5) | 4 | 0.3 |
Canada | ||||||
Effect of rates different than statutory | 70 | 4.6 | 58 | 3.5 | 51 | 4.0 |
State and local income taxes | 1 | 0.1 | 1 | 0.1 | 1 | 0.1 |
Nontaxable or nondeductible items | 7 | 0.5 | 7 | 0.6 | ||
Other adjustments: | ||||||
Repatriation cost | 28 | 1.8 | ||||
Other | (1) | (0.1) | 6 | 0.4 | 3 | 0.1 |
Other foreign jurisdictions: | ||||||
Other adjustments | 1 | 0.1 | ||||
Total income tax expense | $326 | $368 | $361 | |||
Effective income tax rate | 21.8% | 22.6% | 27.8% | |||
For the years ended December 31, | |||||
(In millions) | 2025 | 2024 | 2023 | ||
Swiss | $— | $— | $— | ||
United States | 230 | 196 | 142 | ||
Canada | 139 | 106 | 69 | ||
Total income taxes paid | $369 | $302 | $211 | ||
As of December 31, | |||
(In millions) | 2025 | 2024 | |
Deferred tax assets: | |||
Deferred expenses and defined benefit pension plan obligations | $265 | $291 | |
Lease liabilities | 171 | 138 | |
Site restoration | 122 | 61 | |
Net operating loss | 90 | 22 | |
Other assets | 49 | 78 | |
Total deferred tax assets | 697 | 590 | |
Less: valuation allowances | (66) | (13) | |
Total deferred tax assets after valuation allowances | $631 | $577 | |
Deferred tax liabilities: | |||
Cost depletion | $(144) | $(107) | |
Property, plant and equipment | (1,018) | (1,009) | |
Intangible and other long-lived assets | (301) | (260) | |
Leased right-of-use assets | (163) | (137) | |
Other liabilities | (33) | — | |
Total deferred tax liabilities | (1,659) | (1,513) | |
Total net deferred tax liabilities | $(1,028) | $(936) | |
Reported as: | |||
Deferred tax liabilities | $(1,048) | $(936) | |
Other noncurrent assets | 20 | — | |
Deferred tax liabilities, net | $(1,028) | $(936) | |
(In millions) | 2025 | 2024 | 2023 | ||
Balance as of January 1 | $13 | $12 | $12 | ||
Increase (decrease) charged to tax expense | 3 | 1 | — | ||
Currency translation and other | 50 | — | — | ||
Balance as of December 31 | $66 | $13 | $12 |
(In millions) | 2025 | 2024 | 2023 | ||
Balance as of January 1 | $167 | $161 | $128 | ||
Increases related to current period tax positions | 2 | 15 | 27 | ||
Increases related to prior period tax positions | 14 | 10 | 8 | ||
Decreases related to prior period tax positions | (3) | (12) | — | ||
Decreases related to lapses in statutes of limitations | (40) | (7) | (2) | ||
Balance as of December 31 | $140 | $167 | $161 |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.