AMPHENOL CORP /DE/
Business
Amphenol Corporation designs, manufactures and markets electrical, electronic and fiber optic connectors, interconnect systems, antennas, sensors and coaxial, high‑speed and specialty cable. It offers ruggedized connectors and interconnect systems, cable assemblies and harnesses, printed circuit boards, antennas, a broad range of sensors and sensor‑based products, and other value‑add interconnect components and assemblies. The Company operates through three reportable segments: Harsh Environment Solutions, Communications Solutions and Interconnect and Sensor Systems. Amphenol sells globally to OEMs, EMS/ODMs and service providers through its direct sales force, independent representatives and a network of distributors.
Summary from filing dated 2025-02-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 23,095 | 15,223 | 12,555 | 12,623 | 10,876 | |
| Cost of sales | 14,577 | 10,083 | 8,471 | 8,595 | 7,475 | |
| Gross profit | 8,518 | 5,140 | 4,084 | 4,028 | 3,402 | |
| Acquisition-related expenses | 103 | 127 | 35 | 22 | — | |
| Selling, general and administrative expenses | 2,546 | 1,855 | 1,490 | 1,421 | 1,226 | |
| Operating income | 5,869 | 3,157 | 2,560 | 2,586 | 2,105 | |
| Interest expense | −368 | −217 | −140 | −128 | — | |
| Gain on bargain purchase acquisition | 0 | 0 | 5 | 0 | 0 | |
| Other income (expense), net | 100 | 72 | 29 | 10 | −400,000 | |
| Income before income taxes | 5,601 | 3,012 | 2,455 | 2,467 | 1,989 | |
| Provision for income taxes | −1,295 | −570 | −509 | −551 | −409 | |
| Net income | 4,305 | 2,442 | 1,946 | 1,917 | — | |
| Less: Net income attributable to noncontrolling interests | −35 | −18 | −18 | −15 | — | |
| Net income attributable to Amphenol Corporation | 4,270 | 2,424 | 1,928 | 1,902 | 1,591 | |
| Net income attributable to Amphenol Corporation per common share - Basic (in dollars per share) | 3.51 | 2.01 | 1.62 | 1.6 | 2.66 | |
| Weighted average common shares outstanding - Basic (in shares) | 1,218 | 1,204 | 1,193 | 1,192 | 598 | |
| Net income attributable to Amphenol Corporation per common share - Diluted (in dollars per share) | 3.34 | 1.92 | 1.55 | 1.53 | 2.54 | |
| Weighted average common shares outstanding - Diluted (in shares) | 1,278 | 1,264 | 1,241 | 1,242 | 626 | |
| Dividends declared per common share | 0.75 | 0.55 | 0.43 | 0.41 | 0.64 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11,131 | 3,317 | 1,475 | 1,373 | 1,197 | |
| Short-term investments | 304 | 18 | 185 | 61 | 44 | |
| Total cash, cash equivalents and short-term investments | 11,434 | 3,335 | 1,660 | 1,434 | 1,241 | |
| Accounts receivable, less allowance for doubtful accounts of $99.3 and $66.5, respectively | 4,717 | 3,288 | 2,618 | 2,631 | 2,455 | |
| Inventories | 3,425 | 2,546 | 2,167 | 2,094 | 1,894 | |
| Prepaid expenses and other current assets | 691 | 517 | 390 | 320 | 368 | |
| Total current assets | 20,267 | 9,686 | 6,835 | 6,479 | 5,958 | |
| Property, plant and equipment, net | 2,306 | 1,712 | 1,315 | 1,204 | 1,175 | |
| Goodwill | 10,575 | 8,236 | 7,092 | 6,446 | 6,377 | |
| Other intangible assets, net | 2,241 | 1,225 | 835 | 734 | 757 | |
| Other long-term assets | 847 | 581 | 449 | 463 | 411 | |
| Total Assets | 36,237 | 21,440 | 16,526 | 15,326 | 14,678 | |
| Accounts payable | 2,662 | 1,819 | 1,351 | 1,309 | 1,312 | |
| Accrued salaries, wages and employee benefits | 768 | 530 | 413 | 417 | 366 | |
| Accrued income taxes | 483 | 199 | 166 | 170 | 89 | |
| Accrued dividends | 307 | 200 | 132 | 125 | 120 | |
| Other accrued expenses | 1,646 | 934 | 738 | 653 | 556 | |
| Current portion of long-term debt | 937 | 402 | 354 | 3 | 4 | |
| Total current liabilities | 6,803 | 4,084 | 3,153 | 2,676 | 2,447 | |
| Long-term debt, less current portion | 14,565 | 6,484 | 3,984 | 4,575 | 4,796 | |
| Accrued pension and postretirement benefit obligations | 138 | 130 | 143 | 128 | 193 | |
| Deferred income taxes | 433 | 377 | 367 | 410 | 424 | |
| Other long-term liabilities | 789 | 509 | 454 | 443 | 439 | |
| Total Liabilities | 22,727 | 11,584 | 8,100 | 8,232 | 8,299 | |
| Commitments and contingent liabilities (Note 14) | — | — | — | — | — | |
| Redeemable noncontrolling interests | 9 | 9 | 31 | 21 | 19 | |
| Class A Common Stock, $0.001 par value, 5,000.0 shares authorized; 1,228.9 shares issued and 1,226.6 shares outstanding at December 31, 2025; 1,212.9 shares issued and 1,209.3 shares outstanding at December 31, 2024 | 1 | 1 | 1 | 600,000 | 600,000 | |
| Additional paid-in capital | 4,233 | 3,602 | 3,101 | 2,650 | 2,409 | |
| Retained earnings | 9,854 | 7,105 | 5,921 | 4,979 | 4,279 | |
| Treasury stock, at cost; 2.4 shares and 3.6 shares as of December 31, 2025 and 2024, respectively | −196 | −200 | −143 | −80 | −100 | |
| Accumulated other comprehensive loss | −480 | −716 | −534 | −535 | −287 | |
| Total stockholders' equity attributable to Amphenol Corporation | 13,413 | 9,792 | 8,347 | 7,016 | 6,302 | |
| Noncontrolling interests | 87 | 55 | 49 | 58 | 58 | |
| Total Equity | 13,500 | 9,847 | 8,396 | 7,074 | 6,360 | |
| Total Liabilities, Redeemable Noncontrolling Interests and Equity | 36,237 | 21,440 | 16,526 | 15,326 | 14,678 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 922 | 573 | 406 | 393 | 396 | |
| Stock-based compensation expense | 135 | 110 | 99 | 90 | 83 | |
| Deferred income tax benefit | −66 | −83 | −59 | −5 | −30 | |
| Accounts receivable, net | −964 | −587 | 146 | −273 | −398 | |
| Inventories | −487 | −200 | 71 | −279 | −263 | |
| Prepaid expenses and other current assets | −151 | −107 | −34 | 50 | −20 | |
| Accounts payable | 554 | 423 | −35 | 63 | 132 | |
| Accrued income taxes | 277 | 3 | 8 | 78 | −7 | |
| Other accrued liabilities | 739 | 257 | −7 | 169 | 60 | |
| Accrued pension and postretirement benefits | 100,000 | −2 | −300,000 | −400,000 | 6 | |
| Other long-term assets and liabilities | 109 | −13 | −8 | −26 | −15 | |
| Net cash provided by operating activities | 5,375 | 2,815 | 2,529 | 2,175 | 1,540 | |
| Capital expenditures | −997 | −665 | −373 | −384 | −360 | |
| Proceeds from disposals of property, plant and equipment | 15 | 8 | 4 | 6 | 4 | |
| Purchases of investments | −309 | −26 | −306 | −309 | −165 | |
| Sales and maturities of investments | 28 | 190 | 246 | 228 | 156 | |
| Acquisitions, net of cash acquired | −3,819 | −2,156 | −970 | −288 | −2,225 | |
| Other, net | 0 | 2 | 5 | 17 | −14 | |
| Net cash used in investing activities | −5,082 | −2,649 | −1,394 | −731 | −1,888 | |
| Proceeds from issuance of senior notes and other long-term debt | 8,922 | 2,991 | 355 | 6 | 752 | |
| Repayments of senior notes and other long-term debt | −402 | −364 | −16 | −10 | −913 | |
| Borrowings (repayments) under commercial paper programs, net | 0 | 0 | −633 | −159 | 796 | |
| Payment of costs related to debt financing | −89 | −28 | −2 | −400,000 | −9 | |
| Payment of deferred purchase price related to acquisitions | 0 | 0 | −2 | 0 | −4 | |
| Purchase of treasury stock | −665 | −689 | −585 | −731 | −662 | |
| Proceeds from exercise of stock options | 553 | 447 | 395 | 185 | 289 | |
| Distributions to and purchases of noncontrolling interests | −6 | −33 | −24 | −10 | −19 | |
| Dividend payments | −802 | −595 | −501 | −477 | −347 | |
| Treasury lock settlement | −88 | 0 | 0 | — | — | |
| Other, net | 500,000 | 1 | 0 | 0 | — | |
| Net cash provided by (used in) financing activities | 7,423 | 1,730 | −1,012 | −1,197 | −145 | |
| Effect of exchange rate changes on cash and cash equivalents | 98 | −54 | −21 | −71 | −12 | |
| Net increase in cash and cash equivalents | 7,814 | 1,842 | 102 | 176 | −505 | |
| Interest | 288 | 180 | 129 | 124 | 112 | |
| Income taxes, net | 1,084 | 650 | 560 | 478 | 446 |