A
Applied Digital Corp.
APLDCIK 0001144879NasdaqLarge AcceleratedServices-Computer Processing & Data PreparationNevadaFY ends May 31
Period
FY 2025
Revenue
$144.19M
Net Income
$-231.06M
Total Assets
$1.87B
Equity
$497.69M
Shares Out
285.77M
Op. Cash Flow
$-115.40M
Business
Applied Digital Corp. designs, develops, and operates next-generation data center infrastructure focused on high-performance computing (HPC), artificial intelligence (AI) and blockchain hosting across North America. It offers energized data center hosting for crypto mining customers, purpose-built high power density HPC/AI data centers and previously operated a cloud services business now classified as held for sale. Key business segments include Data Center Hosting, HPC Hosting (Polaris Forge campus development) and the Cloud Services business presented in discontinued operations. The company operates sites in Jamestown and Ellendale, North Dakota, serves customers through leasing and hosting agreements, and previously provided cloud services via third‑party co‑location centers in multiple U.S. states.
Summary from filing dated 2025-07-30
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Total revenue | 144 | 137 | 55 | 9 | 0 | |
| Cost of revenues | 101 | 107 | 44 | 10 | 0 | |
| Selling, general and administrative | 83 | 45 | 54 | 20 | 332,000 | |
| (Gain) loss on classification as held for sale | −25 | 15 | 0 | — | — | |
| Loss on abandonment of assets | 1 | 0 | 0 | — | — | |
| Loss from legal settlement | 0 | 2 | 0 | — | — | |
| Total costs and expenses | 161 | 169 | 98 | 20 | 332,000 | |
| Operating loss | −17 | −33 | −43 | −21 | −332,000 | |
| Interest expense, net | 15 | 18 | 2 | — | — | |
| Loss on conversion of debt | 34 | 0 | 0 | — | — | |
| Loss on change in fair value of debt | 85 | 7 | 0 | — | — | |
| Loss on change in fair value of related party debt | 0 | 8 | 0 | — | — | |
| Loss on change in fair value of warrants | 6 | 0 | 0 | — | — | |
| Net loss from continuing operations before income tax expenses | −158 | −74 | −45 | −22 | −568,000 | |
| Income tax expense (benefit) | 102,000 | 96,000 | −523,000 | −540,000 | 0 | |
| Net loss from continuing operations | −158 | −74 | −44 | −22 | −568,000 | |
| Net loss from discontinued operations | −73 | −75 | −1 | −1 | 0 | |
| Net loss | −231 | −150 | −46 | −24 | −568,000 | |
| Net loss attributable to noncontrolling interest | 0 | −397,000 | −960,000 | −10,000 | 0 | |
| Preferred dividends | −3 | 0 | 0 | — | — | |
| Net loss attributable to common stockholders | −234 | −149 | −45 | — | — | |
| Continuing operations | −161 | −74 | −44 | — | — | |
| Discontinued operations | −73 | −75 | −1 | — | — | |
| Continuing operations, basic (in dollars per share) | −0.8 | −0.65 | −0.46 | −0.39 | −0.38 | |
| Continuing operations, diluted (in dollars per share) | −0.8 | −0.65 | −0.46 | −0.39 | −0.38 | |
| Discontinued operations, basic (in dollars per share) | −0.36 | −0.66 | −0.01 | −0.02 | 0 | |
| Discontinued operations, diluted (in dollars per share) | −0.36 | −0.66 | −0.01 | −0.02 | 0 | |
| Basic net loss per share (in dollars per share) | −1.16 | −1.31 | −0.47 | −0.41 | −0.38 | |
| Diluted net loss per share (in dollars per share) | −1.16 | −1.31 | −0.47 | −0.41 | −0.38 | |
| Basic weighted average number of shares outstanding (in shares) | 201 | 114 | 94 | 57 | 2 | |
| Diluted weighted average number of shares outstanding (in shares) | 201 | 114 | 94 | 57 | 2 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 42 | 3 | 29 | 39 | — | |
| Funds for construction | 41 | 0 | — | — | — | |
| Letters of credit | 31 | 21 | — | — | — | |
| Accounts receivable | 3 | 4 | 82,000 | 227,000 | 0 | |
| Prepaid expenses and other current assets | 9 | 1 | 2 | 1 | 5,000 | |
| Current assets held for sale | 304 | 375 | 0 | — | — | |
| Total current assets | 431 | 404 | 46 | 40 | 12 | |
| Property and equipment, net | 1,276 | 329 | 198 | 64 | 20,000 | |
| Operating lease right of use assets, net | 960,000 | 2 | 1 | 1 | — | |
| Finance lease right of use assets, net | 18 | 9 | 14 | 5 | — | |
| Other assets | 145 | 19 | 5 | 9 | — | |
| TOTAL ASSETS | 1,870 | 763 | 264 | 120 | 15 | |
| Accounts payable | 248 | 105 | 6 | — | — | |
| Accrued liabilities | 30 | 25 | 10 | — | — | |
| Current portion of operating lease liability | 692,000 | 604,000 | 320,000 | 191,000 | — | |
| Current portion of finance lease liability | 14 | 5 | 6 | 813,000 | — | |
| Current portion of debt | 10 | 10 | 8 | 1 | 0 | |
| Current portion of debt, at fair value | 0 | 36 | 0 | — | — | |
| Due to customer | 5 | 13 | 0 | — | — | |
| Current liabilities held for sale | 216 | 336 | — | — | — | |
| Other current liabilities | 19 | 96,000 | 0 | 16,000 | 0 | |
| Total current liabilities | 558 | 554 | 115 | 29 | 3 | |
| Long-term portion of operating lease liability | 381,000 | 1 | 1 | 936,000 | — | |
| Long-term portion of finance lease liability | 15,000 | 3 | 8 | 4 | — | |
| Total liabilities | 1,236 | 638 | 194 | 41 | 3 | |
| Commitments and contingencies (Note 15) | — | — | — | — | — | |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 234,200,868 shares issued and 224,909,669 shares outstanding at May 31, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 | 230,000 | 144,000 | 101,000 | 98,000 | 2,000 | |
| Treasury stock, 9,291,199 shares at May 31, 2025 and 5,032,802 shares at May 31, 2024, at cost | −31 | −62,000 | −62,000 | — | — | |
| Additional paid in capital | 1,010 | 375 | 160 | 128 | 14 | |
| Accumulated deficit | −481 | −250 | −101 | −56 | −22 | |
| Total stockholders equity attributable to Applied Digital Corporation | 498 | 125 | 60 | 72 | −3 | |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY | 1,870 | 763 | 264 | 120 | 15 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-05-31 | FY 2024 2024-05-31 | FY 2023 2023-05-31 | FY 2022 2022-05-31 | FY 2021 2021-05-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 98 | 79 | 8 | — | — | |
| Stock-based compensation | 23 | 17 | 32 | 12 | 0 | |
| Lease expense | 32 | 14 | 0 | 328,000 | — | |
| Deferred income taxes | 0 | 0 | −540,000 | 540,000 | — | |
| Amortization of debt issuance costs | 10 | 5 | 410,000 | — | — | |
| (Gain) loss on classification of held for sale | −25 | 15 | 0 | — | — | |
| Loss on change in fair value of related party debt | 0 | 14 | 0 | — | — | |
| Loss on abandonment of assets | 1 | 0 | 0 | — | — | |
| Accounts receivable | −3 | −4 | 145,000 | −227,000 | 0 | |
| Prepaid expenses and other current assets | −8 | 899,000 | −766,000 | −1 | 0 | |
| Other assets | 3 | 327,000 | 364,000 | — | — | |
| Accounts payable | −78 | 42 | −14 | — | — | |
| Accrued liabilities | −12 | 22 | 7 | — | — | |
| Due to customer | −8 | 13 | 0 | — | — | |
| Lease assets and liabilities | −8 | −47 | −446,000 | 0 | — | |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES | −115 | 14 | 59 | −872,000 | −83,000 | |
| Purchases of property and equipment and other assets | −682 | −142 | −131 | −55 | — | |
| Proceeds from sale of assets | 25 | 20 | 0 | — | — | |
| Finance lease prepayments | −6 | −50 | 0 | — | — | |
| Purchases of investments | −5 | −391,000 | −810,000 | 0 | — | |
| CASH FLOW USED IN INVESTING ACTIVITIES | −668 | −172 | −132 | −46 | −3 | |
| Repayment of finance leases | −125 | −60 | −3 | −221,000 | 0 | |
| Tax payments for restricted stock upon vesting | −4 | −861,000 | −168,000 | 0 | — | |
| Proceeds from issuance of common stock | 192 | 131 | 0 | — | — | |
| Common stock issuance costs | −10 | −284,000 | 0 | — | — | |
| Proceeds from issuance of preferred stock | 198 | 0 | 0 | 35 | 17 | |
| Preferred stock issuance costs | −14 | 0 | 0 | — | — | |
| Dividends issued on preferred stock | −3 | 0 | 0 | — | — | |
| Proceeds from issuance of SAFE agreement included in long-term debt | 12 | 0 | 0 | — | — | |
| Repurchase of shares | −31 | 0 | 0 | — | — | |
| Proceeds from convertible notes | 450 | 0 | 0 | — | — | |
| Purchase of capped call options | −52 | 0 | 0 | — | — | |
| Purchase of prepaid forward contract | −53 | 0 | 0 | — | — | |
| Noncontrolling interest contributions | 0 | 0 | 4 | 7 | 0 | |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES | 875 | 147 | 71 | 81 | 15 | |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 92 | −12 | −3 | 35 | 12 | |
| Interest paid | 63 | 18 | 1 | 112,000 | 236,000 | |
| Income taxes paid | 105,000 | 5,000 | 0 | 0 | 0 | |
| Operating right-of-use assets obtained by lease obligation | 20 | 159 | 0 | 1 | 0 | |
| Finance right-of-use assets obtained by lease obligation | 114 | 227 | 9 | 5 | — | |
| Property and equipment in accounts payable and accrued liabilities | 246 | 85 | 9 | 7 | 0 | |
| Extinguishment of non-controlling interest | 0 | 10 | 0 | — | — | |
| Conversion of debt to common stock | 105 | 52 | 0 | — | — | |
| Conversion of preferred stock to common stock | 48 | 0 | 0 | — | — | |
| Loss on legal settlement | 0 | 2 | 0 | — | — | |
| Conversion of warrants | 5,000 | 0 | 0 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro