A
AMERICAN REALTY INVESTORS INC
ARLCIK 0001102238NYSENon-AcceleratedSmaller ReportingReal Estate Operators (No Developers) & LessorsNevadaFY ends Dec 31
Period
FY 2025
Revenue
$50.01M
Net Income
$15.70M
Total Assets
$1.10B
Equity
$617.40M
Shares Out
16.15M
Op. Cash Flow
$-5.55M
Business
AMERICAN REALTY INVESTORS INC is a fully integrated externally managed real estate company that acquires, develops, owns and manages income-producing real estate and mortgage notes receivable. It offers multifamily apartments, office and other commercial rental properties, land held for appreciation or development, and mortgage notes receivable. The company operates through two business segments: multifamily properties and commercial (primarily office) properties, with third-party and affiliate property managers providing property-level services. It focuses on secondary markets in the Southern United States and uses institutional lenders, sales and joint ventures as distribution and financing channels.
Summary from filing dated 2025-03-20
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental revenues (including $579, $652 and $882 for 2025, 2024 and 2023, respectively, from related parties) | 46 | 45 | 47 | 34 | 38 | |
| Other income | 4 | 3 | 3 | 3 | 4 | |
| Total revenue | 50 | 47 | 51 | 38 | 42 | |
| Property operating expenses (including $353, $346 and $366 for 2025, 2024 and 2023, respectively, from related parties) | 28 | 27 | 28 | 18 | 21 | |
| Depreciation and amortization | 13 | 12 | 14 | 10 | 12 | |
| General and administrative (including $4,262, $3,871 and $4,006 for 2025, 2024 and 2023, respectively, from related parties) | 6 | 6 | 10 | 10 | 16 | |
| Advisory fee to related party | 10 | 8 | 10 | 9 | 14 | |
| Total operating expenses | 56 | 54 | 62 | 47 | 63 | |
| Net operating loss | −6 | −7 | −11 | −9 | −21 | |
| Interest income (including $7,478, $8,985 and $13,259 for 2025, 2024 and 2023, respectively, from related parties) | 15 | 20 | 27 | 27 | 18 | |
| Interest expense | −7 | −8 | −10 | −18 | −23 | |
| Gain on foreign currency transactions | 0 | 0 | 993,000 | 20 | −6 | |
| Loss on early extinguishment of debt | −284,000 | 0 | −2 | −3 | −1 | |
| Equity in income from unconsolidated joint ventures | 119,000 | 1 | 3 | 469 | 15 | |
| Gain (loss) on real estate transactions | 20 | −24 | −2 | 87 | — | |
| Income tax provision | −3 | 4 | −1 | −98 | 1 | |
| Net income (loss) | 19 | −13 | 5 | 475 | 6 | |
| Net income attributable to noncontrolling interest | −3 | −1 | −1 | −102 | −3 | |
| Net income (loss) applicable to the Company | 16 | −15 | 4 | 373 | 3 | |
| Basic (in dollars per share) | 0.97 | −0.91 | 0.25 | 23.11 | 0.21 | |
| Diluted (in dollars per share) | 0.97 | −0.91 | 0.25 | 23.11 | 0.21 | |
| Basic (in shares) | 16 | 16 | 16 | 16 | 16 | |
| Diluted (in shares) | 16 | 16 | 16 | 16 | 16 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate | 602 | 557 | 502 | 494 | 296 | |
| Cash and cash equivalents | 14 | 20 | 37 | 113 | 51 | |
| Restricted cash | 15 | 21 | 42 | 109 | 22 | |
| Short-term investments | 75 | 80 | 90 | 120 | 16 | |
| Notes receivable (including $67,349 and $71,365 at December 31, 2025 and 2024, respectively, from related parties) | 142 | 138 | 144 | 140 | 137 | |
| Investment in unconsolidated joint ventures | 1 | 10 | 10 | 28 | 62 | |
| Receivable from related parties | 104 | 98 | 97 | 108 | — | |
| Other assets (including $1,475 and $1,855 at December 31, 2025 and 2024, respectively, from related parties) | 143 | 109 | 102 | 86 | 87 | |
| Total assets | 1,097 | 1,033 | 1,023 | 1,197 | 771 | |
| Mortgages and other notes payable | 214 | 185 | 183 | 188 | 183 | |
| Accounts payable and other liabilities (including $30 and $601 at December 31, 2025 and 2024, respectively, to related parties) | 50 | 32 | 12 | 53 | 45 | |
| Accrued interest | 4 | 3 | 3 | 5 | 7 | |
| Deferred revenue | 10 | 10 | 10 | 10 | 10 | |
| Total liabilities | 278 | 231 | 207 | 385 | 434 | |
| Preferred stock, Series A, $2.00 par value, 15,000,000 shares authorized, 900,614 shares issued and outstanding | 2 | 2 | 2 | 2 | 2 | |
| Common stock, $0.01 par value, 100,000,000 shares authorized; 16,152,043 shares issued and outstanding | 162,000 | 162,000 | 162,000 | 162,000 | 162,000 | |
| Additional paid-in capital | 61 | 61 | 62 | 62 | 62 | |
| Retained earnings | 554 | 539 | 553 | 549 | 176 | |
| Total shareholders equity | 617 | 602 | 617 | 613 | 240 | |
| Noncontrolling interest | 202 | 200 | 200 | 199 | 97 | |
| Total equity | 820 | 802 | 817 | 812 | 337 | |
| Total liabilities and equity | 1,097 | 1,033 | 1,023 | 1,197 | 771 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| (Gain) loss on real estate transactions | −20 | 24 | 2 | −87 | — | |
| Depreciation and amortization | 13 | 13 | 15 | 13 | 15 | |
| Provision for doubtful accounts | 104,000 | 166,000 | 2 | −3 | −1 | |
| Distribution of income from unconsolidated joint ventures | 0 | 1 | 0 | 5 | 3 | |
| Other assets | −10 | −7 | −10 | 8 | −14 | |
| Related party receivables | −6 | −1 | −11 | −8 | 18 | |
| Accrued interest payable | 573,000 | 605,000 | −2 | −1 | −5 | |
| Accounts payable and other liabilities | −2 | −15 | −29 | 39 | −3 | |
| Net cash (used in) provided by operating activities | −6 | 1 | −31 | −45 | −12 | |
| Collection of notes receivable | 9 | 6 | 2 | 3 | 18 | |
| Originations and advances on notes receivable | 0 | 0 | −7 | −2 | −5 | |
| Purchase of short-term investments | −85 | −59 | −91 | −278 | −16 | |
| Redemption of short-terms investments | 89 | 70 | 120 | 175 | 0 | |
| Development and renovation of real estate | −79 | −58 | −18 | −19 | −8 | |
| Deferred leasing costs | −519,000 | −1 | −1 | −1 | −877,000 | |
| Proceeds from sale of assets | 35 | 1 | 188,000 | 45 | 106 | |
| Contribution to unconsolidated joint venture | −1 | 0 | 0 | 0 | −411,000 | |
| Distributions from unconsolidated joint ventures | 0 | 0 | 21 | 384 | 7 | |
| Net cash (used in) provided by investing activities | −33 | −41 | 27 | 307 | 101 | |
| Proceeds from mortgages and other notes payable | 64 | 15 | 0 | — | — | |
| Payments on mortgages, other notes and bonds payable | −35 | −12 | −138 | — | — | |
| Purchase IOR shares | −1 | −802,000 | −908,000 | 0 | 0 | |
| Debt extinguishment costs | 0 | 0 | −435,000 | −1 | −4 | |
| Deferred financing costs | 0 | −199,000 | −20,000 | 0 | −614,000 | |
| Net cash provided by (used in) financing activities | 28 | 2 | −139 | −112 | −104 | |
| Net decrease in cash and cash equivalents | −11 | −39 | −143 | 150 | −14 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro