ARROW ELECTRONICS, INC.
Business
Arrow Electronics, Inc. sources and engineers technology for manufacturers, service providers, and users of enterprise computing solutions. It offers a broad portfolio of electronic components and enterprise computing products, plus services including design engineering, integration, supply chain management, logistics, and software/cloud platforms such as ArrowSphere. The company operates two reportable segments: Global Components, which distributes components and provides value-added services, and Global ECS, which delivers enterprise computing solutions and services. It serves OEMs, VARs, MSPs, EMS providers and other commercial customers across the Americas, EMEA and Asia/Pacific through global sales, distribution and value-added centers.
Summary from filing dated 2025-02-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales | 30,853 | 27,923 | 33,107 | 37,124 | 34,477 | |
| Cost of sales | 27,386 | 24,631 | 28,958 | 32,288 | 30,275 | |
| Gross profit | 3,467 | 3,292 | 4,149 | 4,837 | 4,202 | |
| Selling, general, and administrative | 2,391 | 2,218 | 2,413 | 2,567 | 2,435 | |
| Depreciation and amortization | 138 | 163 | 181 | 187 | 195 | |
| Restructuring, integration, and other | 116 | 143 | 84 | 14 | 15 | |
| Total operating expenses | 2,644 | 2,524 | 2,678 | 2,768 | 2,646 | |
| Operating income | 822 | 769 | 1,471 | 2,068 | 1,557 | |
| Equity in earnings of affiliated companies | 3 | 1 | 6 | 8 | 4 | |
| Gain (loss) on investments, net | 110 | −5 | 19 | −3 | 13 | |
| Loss on extinguishment of debt | 0 | −2 | 0 | 0 | — | |
| Post-retirement expense, net | −2 | −4 | −4 | — | — | |
| Interest and other financing expense, net | −215 | −270 | −329 | −186 | −132 | |
| Income before income taxes | 718 | 489 | 1,164 | 1,884 | 1,436 | |
| Provision for income taxes | 148 | 96 | 255 | 449 | 326 | |
| Consolidated net income | 570 | 394 | 909 | 1,435 | 1,110 | |
| Noncontrolling interests | −2 | 1 | 6 | 8 | 2 | |
| Net income attributable to shareholders | 571 | 392 | 904 | 1,427 | 1,108 | |
| Basic (in dollars per share) | 11.03 | 7.36 | 16.03 | 22.01 | 15.29 | |
| Diluted (in dollars per share) | 10.93 | 7.29 | 15.84 | 21.8 | 15.1 | |
| Basic (in shares) | 52 | 53 | 56 | 65 | 72 | |
| Diluted (in shares) | 52 | 54 | 57 | 65 | 73 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 306 | 189 | 218 | 177 | 222 | |
| Accounts receivable, net | 19,739 | 13,031 | 12,238 | 12,323 | 11,124 | |
| Inventories | 5,082 | 4,710 | 5,187 | 5,319 | 4,202 | |
| Other current assets | 533 | 472 | 684 | 521 | 345 | |
| Total current assets | 25,660 | 18,401 | 18,327 | 18,340 | 15,893 | |
| Land | 6 | 6 | 6 | 6 | 6 | |
| Buildings and improvements | 199 | 194 | 196 | 184 | 186 | |
| Machinery and equipment | 1,715 | 1,623 | 1,633 | 1,584 | 1,524 | |
| Property, plant, and equipment, gross | 1,921 | 1,823 | 1,834 | 1,774 | 1,716 | |
| Less: Accumulated depreciation and amortization | −1,446 | −1,354 | −1,303 | −1,177 | −1,033 | |
| Property, plant, and equipment, net | 475 | 469 | 531 | 596 | 683 | |
| Investments in affiliated companies | 59 | 57 | 63 | 65 | 64 | |
| Intangible assets, net | 77 | 97 | — | — | — | |
| Goodwill | 2,120 | 2,055 | 2,050 | 2,028 | 2,080 | |
| Other assets | 687 | 678 | — | — | — | |
| Total assets | 29,078 | 21,758 | 21,726 | 21,763 | 19,536 | |
| Accounts payable | 17,384 | 11,047 | 10,070 | 10,460 | 9,617 | |
| Accrued expenses | 1,461 | 1,239 | 1,464 | 1,339 | 1,326 | |
| Short-term borrowings, including current portion of long-term debt | 341,000 | 350 | 1,654 | 590 | 383 | |
| Total current liabilities | 18,845 | 12,636 | 13,188 | 12,390 | 11,326 | |
| Long-term debt | 3,085 | 2,774 | 2,154 | 3,183 | 2,244 | |
| Other liabilities | 489 | 516 | 507 | 579 | 624 | |
| Contingencies (Note 15) | — | — | — | — | — | |
| Common stock, par value $1: Authorized - 160,000 shares in both 2025 and 2024 Issued - 55,838 and 55,592 shares in 2025 and 2024, respectively | 56 | 56 | 58 | 125 | 125 | |
| Capital in excess of par value | 587 | 562 | 553 | 1,209 | 1,190 | |
| Treasury stock (4,768 and 3,420 shares in 2025 and 2024, respectively), at cost | −484 | −328 | −298 | −4,637 | −3,629 | |
| Retained earnings | 6,552 | 5,981 | 5,790 | 9,215 | 7,788 | |
| Accumulated other comprehensive loss | −127 | −509 | −298 | −365 | −192 | |
| Total shareholders' equity | 6,585 | 5,761 | 5,805 | 5,546 | 5,282 | |
| Noncontrolling interests | 74 | 70 | 72 | 65 | 59 | |
| Total equity | 6,659 | 5,832 | 5,877 | 5,611 | 5,341 | |
| Total liabilities and equity | 29,078 | 21,758 | 21,726 | 21,763 | 19,536 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of stock-based compensation | 28 | 35 | 42 | 43 | 36 | |
| Deferred income taxes | −36 | −100 | −94 | −13 | 25 | |
| (Gain) loss on investments, net | −110 | 5 | −11 | 3 | −13 | |
| Other | 351,000 | 6 | 21 | 4 | 8 | |
| Accounts receivable, net | −6,342 | −1,013 | 189 | −1,430 | −2,109 | |
| Inventories | −286 | 421 | 139 | −1,166 | −961 | |
| Accounts payable | 6,108 | 1,092 | −457 | 946 | 1,767 | |
| Accrued expenses | 60 | −141 | 39 | 102 | 392 | |
| Other assets and liabilities | −62 | 269 | −246 | −136 | −29 | |
| Net cash provided by operating activities | 64 | 1,130 | 705 | −33 | 419 | |
| Acquisition of property, plant, and equipment | −101 | −93 | −83 | −79 | −83 | |
| Proceeds from sale of property, plant, and equipment | 0 | 5 | 0 | 0 | 22 | |
| Cash consideration paid for acquired businesses, net of cash acquired | 0 | −35 | 0 | 0 | — | |
| Proceeds from settlement of net investment hedges | 25 | 11 | 11 | 0 | 0 | |
| Proceeds from sale of investments in equity securities | 100 | 0 | 0 | — | — | |
| Other | 0 | 17 | 237,000 | 0 | — | |
| Net cash provided by (used for) investing activities | 24 | −94 | −72 | −58 | −60 | |
| Change in short-term and other borrowings | −592,000 | −1,156 | 866 | 259 | 13 | |
| Proceeds from (repayments of) long-term bank borrowings, net | 303 | 470 | −1,032 | 1,233 | −687,000 | |
| Redemption of notes | −350 | −1,000 | −300 | −350 | −131 | |
| Net proceeds from note offering | 0 | 990 | 496 | 0 | 495 | |
| Proceeds from exercise of stock options | 4 | 5 | 17 | 17 | 47 | |
| Repurchases of common stock | −162 | −265 | −770 | −1,049 | −912 | |
| Settlement of forward-starting interest rate swap | 0 | 0 | 57 | 0 | 25 | |
| Other | −148,000 | −1 | −142,000 | −137,000 | −159,000 | |
| Net cash used for financing activities | −206 | −957 | −666 | 110 | −463 | |
| Effect of exchange rate changes on cash | 236 | −108 | 74 | — | — | |
| Net increase (decrease) in cash and cash equivalents | 118 | −29 | 41 | −45 | −151 |