Everforth Inc
Business
ASGN Inc provides information technology services and professional staffing to commercial and government clients, with an emphasis on IT consulting and technical solutions. It offers IT consulting, professional staffing, cloud and enterprise IT, cybersecurity, AI/ML, data analytics, application and digital transformation services, plus creative digital marketing talent and related recruitment, onboarding, training, compliance and payroll administration. ASGN operates two segments—Commercial and Federal Government—and serves clients across six industry verticals. It delivers services via branch offices, near‑shore/offshore centers and direct contracts with enterprise and federal customers across North America, India and Europe.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 3,980 | 4,100 | 4,451 | 4,581 | 4,010 | |
| Cost of services | 2,831 | 2,916 | 3,171 | 3,212 | 2,867 | |
| Gross profit | 1,149 | 1,184 | 1,280 | 1,370 | 1,142 | |
| Selling, general, and administrative expenses | 854 | 821 | 844 | 895 | 736 | |
| Amortization of intangible assets | 65 | 58 | 72 | 65 | 56 | |
| Operating income | 230 | 304 | 364 | 410 | 351 | |
| Interest expense, net | −68 | −64 | −66 | −46 | −38 | |
| Income before income taxes | 163 | 240 | 298 | 364 | 313 | |
| Provision for income taxes | 49 | 65 | 78 | 97 | 82 | |
| Net income | 114 | 175 | 219 | 268 | 410 | |
| Earnings per share (in dollars per share) | 2.62 | 3.88 | 4.54 | 5.3 | 7.78 | |
| Earnings per share (in dollars per share) | 2.6 | 3.83 | 4.5 | 5.23 | 7.66 | |
| Basic (in shares) | 43 | 45 | 48 | 51 | 53 | |
| Diluted (in shares) | 44 | 46 | 49 | 51 | 54 | |
| Foreign currency translation adjustment | 3 | −5 | 3 | −2 | 700,000 | |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent, Total | 117 | 170 | 222 | 266 | 411 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 161 | 205 | 176 | 70 | 530 | |
| Accounts receivable, net | 674 | 651 | 742 | 854 | 708 | |
| Other current assets | 81 | 62 | 19 | 17 | 30 | |
| Total current assets | 916 | 918 | 973 | 981 | 1,309 | |
| Property and equipment, net | 85 | 83 | 81 | 66 | 55 | |
| Identifiable intangible assets, net | 454 | 440 | 498 | 570 | 488 | |
| Goodwill | 2,143 | 1,893 | 1,894 | 1,892 | 1,570 | |
| Other non-current assets | 80 | 96 | 34 | 26 | 24 | |
| Total assets | 3,677 | 3,429 | 3,545 | 3,586 | 3,503 | |
| Accounts payable | 47 | 27 | 34 | 35 | 20 | |
| Accrued payroll | 231 | 218 | 237 | 285 | 306 | |
| Other current liabilities | 146 | 122 | 104 | 99 | 102 | |
| Total current liabilities | 424 | 367 | 394 | 442 | 451 | |
| Long-term debt | 1,169 | 1,034 | 1,037 | 1,067 | 1,034 | |
| Deferred income tax liabilities | 237 | 188 | 156 | 129 | 89 | |
| Other long-term liabilities | 42 | 64 | 17 | 14 | 23 | |
| Total liabilities | 1,873 | 1,652 | 1,653 | 1,684 | 1,637 | |
| Commitments and contingencies (Note 10) | — | — | — | — | — | |
| Preferred stock, $0.01 par value, 1.0 million shares authorized, no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value, 75.0 million shares authorized, 41.7 million and 43.8 million shares outstanding at December 31, 2025 and 2024, respectively | 400,000 | 400,000 | 500,000 | 500,000 | 500,000 | |
| Paid-in capital | 714 | 684 | 696 | 704 | 691 | |
| Retained earnings | 1,092 | 1,097 | 1,196 | 1,200 | 1,174 | |
| Accumulated other comprehensive loss | −2 | −5 | 0 | −3 | −300,000 | |
| Total stockholders equity | 1,804 | 1,777 | 1,892 | 1,901 | 1,865 | |
| Total liabilities and stockholders equity | 3,677 | 3,429 | 3,545 | 3,586 | 3,503 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization and depreciation | 114 | 96 | 100 | 91 | 90 | |
| Stock-based compensation | 48 | 42 | 44 | 49 | 53 | |
| Deferred income taxes | 44 | 31 | 27 | 32 | −20 | |
| Other | 12 | 9 | 10 | 8 | 6 | |
| Accounts receivable | −4 | 87 | 111 | −116 | −111 | |
| Prepaid expenses and income taxes | −900,000 | −8 | 3 | 2 | −18 | |
| Accounts payable | 16 | −7 | −2 | 8 | −24 | |
| Accrued payroll | 9 | −17 | −49 | 11 | 67 | |
| Payroll tax deferral and other | −24 | −9 | −6 | −45 | −43 | |
| Net cash provided by operating activities | 328 | 400 | 457 | 308 | 194 | |
| Cash paid for property and equipment | −40 | −35 | −40 | −38 | −35 | |
| Cash paid for acquisitions, net of cash acquired | −304 | 0 | 0 | −485 | −223 | |
| Other | 0 | 0 | −600,000 | 2 | 200,000 | |
| Net cash used in investing activities | −344 | −35 | −41 | −510 | 247 | |
| Proceeds from long-term debt | 421 | 0 | 572 | 94 | 0 | |
| Principal payments of long-term debt | −282 | −5 | −597 | −63 | 0 | |
| Proceeds from employee stock purchase plan | 14 | 17 | 19 | 19 | 14 | |
| Repurchase of common stock | −170 | −327 | −273 | −281 | −181 | |
| Payment of employment taxes related to release of restricted stock awards | −9 | −16 | −18 | −17 | −16 | |
| Debt issuance or amendment costs | 0 | 0 | −9 | −800,000 | −1 | |
| Other | −4 | −2 | −5 | −8 | 0 | |
| Net cash used in financing activities | −29 | −333 | −311 | −257 | −184 | |
| Effect of exchange rate changes on cash and cash equivalents | 1 | −2 | 100,000 | −600,000 | −600,000 | |
| Net Increase in Cash and Cash Equivalents | −44 | 29 | 106 | −459 | 255 | |
| Income taxes | 8 | 34 | 45 | 55 | 170 | |
| Interest | 67 | 63 | 62 | 44 | 35 |