AerSale Corp
Business
AerSale Corp provides full-service support to owners and operators of mid-life commercial aircraft, focusing on preserving and extracting value across the second half of aircraft and engine life cycles. It offers Asset Management Solutions and TechOps services, including aircraft and engine acquisition, sale and short-term leasing, disassembly for used serviceable material (USM), component and airframe MRO, and proprietary Engineered Solutions such as AerSafe and AerAware. The company reports through two primary segments—Asset Management Solutions and Technical Operations—and leverages FAA-approved PMA and repair station authorities. AerSale serves a global customer base of passenger and cargo airlines, government agencies, OEMs, MRO providers and leasing companies through a direct sales force, regional representatives and industry channels.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 335 | 345 | 335 | 409 | 340 | |
| Total cost of sales | 230 | 241 | 242 | 257 | 221 | |
| Gross profit | 106 | 104 | 92 | 151 | 119 | |
| Selling, general and administrative expenses | 90 | 94 | 103 | 96 | 77 | |
| Income (loss) from operations | 16 | 10 | −11 | 55 | 57 | |
| Interest (expense) income, net | −8 | −6 | 155,000 | 1 | −980,000 | |
| Other income, net | 3 | 1 | 666,000 | 2 | 458,000 | |
| Change in fair value of warrant liability | 85,000 | 2 | 2 | −525,000 | −3 | |
| Total other (expense) income, net | −5 | −2 | 3 | 3 | −9 | |
| Income (loss) before income tax provision | 11 | 8 | −8 | 58 | 48 | |
| Income tax (expense) benefit | −2 | −2 | 2 | −14 | −12 | |
| Net income (loss) | 9 | 6 | −6 | 44 | 36 | |
| Basic (in dollars per share) | 0.18 | 0.11 | −0.15 | 0.85 | 0.84 | |
| Diluted (in dollars per share) | 0.18 | 0.11 | −0.15 | 0.83 | 0.76 | |
| Basic (in shares) | 48 | 53 | 51 | 52 | 43 | |
| Diluted (in shares) | 49 | 53 | 51 | 53 | 47 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 5 | 6 | 147 | 130 | |
| Accounts receivable, net of allowance for credit losses of $1,173 as of December 31, 2025 and December 31, 2024 | 43 | 35 | 31 | 28 | 29 | |
| Income tax receivable | 2 | 2 | 2 | — | — | |
| Aircraft, airframes, engines, and parts, net | 205 | 225 | 178 | — | — | |
| Advance vendor payments | 6 | 7 | 36 | 28 | 14 | |
| Deposits, prepaid expenses, and other current assets | 9 | 11 | 13 | 13 | 16 | |
| Total current assets | 269 | 284 | 265 | 334 | 272 | |
| Aircraft and engines held for lease, net | 102 | 68 | 26 | 31 | 73 | |
| Property and equipment, net | 32 | 36 | 28 | 13 | 7 | |
| Aircraft, airframes, engines, and parts, net | 158 | 131 | 151 | 66 | 78 | |
| Operating lease right-of-use assets | 30 | 33 | 28 | 32 | 73 | |
| Deferred income taxes | 9 | 10 | 12 | 11 | 10 | |
| Deferred financing costs, net | 1 | 1 | 2 | 544,000 | 999,000 | |
| Other assets | 586,000 | 595,000 | 525,000 | — | — | |
| Goodwill | 20 | 20 | 20 | 20 | 20 | |
| Other intangible assets, net | 18 | 21 | 22 | 24 | 26 | |
| Total assets | 640 | 605 | 554 | 532 | 487 | |
| Accounts payable | 30 | 34 | 30 | 21 | 20 | |
| Accrued expenses | 7 | 7 | 5 | 9 | 8 | |
| Income tax payable | 329,000 | — | — | — | — | |
| Lessee and customer purchase deposits | 780,000 | 2 | 1 | 17 | 33 | |
| Current operating lease liabilities | 4 | 4 | 5 | 4 | — | |
| Current portion of long-term debt | 993,000 | 605,000 | 1 | — | — | |
| Deferred revenue | 530,000 | 2 | 3 | 1 | 3 | |
| Deferred insurance proceeds | 29 | 25 | — | — | — | |
| Total current liabilities | 72 | 75 | 46 | 53 | 68 | |
| Revolving credit facility | 110 | 39 | 29 | — | — | |
| Long-term debt | 1 | 1 | 7 | — | — | |
| Long-term lease deposits | 3 | 3 | 102,000 | 152,000 | 2 | |
| Long-term operating lease liabilities | 28 | 31 | 24 | 28 | — | |
| Maintenance deposit payments and other liabilities | 589,000 | 52,000 | 64,000 | 668,000 | 3 | |
| Warrant liability | — | 85,000 | 2 | 5 | 4 | |
| Total liabilities | 216 | 149 | 109 | 87 | 79 | |
| Common stock, $0.0001 par value. Authorized 200,000,000 shares; issued and outstanding 47,221,513 and 53,252,563 shares as of December 31, 2025 and December 31, 2024, respectively | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
| Additional paid-in capital | 277 | 316 | 312 | 306 | 314 | |
| Retained earnings | 148 | 139 | 133 | 139 | 95 | |
| Total stockholders' equity | 424 | 456 | 445 | 445 | 409 | |
| Total liabilities and stockholders' equity | 640 | 605 | 554 | 532 | 487 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 9 | 6 | −6 | 44 | 36 | |
| Depreciation and amortization | 19 | 16 | 10 | 11 | 13 | |
| Amortization of debt issuance costs | 392,000 | 337,000 | 400,000 | 455,000 | 494,000 | |
| Amortization of operating lease assets | 557,000 | 365,000 | 359,000 | 873,000 | — | |
| Inventory reserve | 3 | 4 | 2 | 2 | 7 | |
| Provision for doubtful accounts | — | 195,000 | — | −395,000 | 212,000 | |
| Deferred income taxes | 1 | 2 | −916,000 | −2 | −3 | |
| Share-based compensation | 5 | 4 | 12 | 16 | 13 | |
| Accounts receivable | −8 | −4 | −3 | −1 | −3 | |
| Income tax receivable | 266,000 | −366,000 | −2 | — | — | |
| Inventory | −55 | −78 | −169 | −38 | −36 | |
| Deposits, prepaid expenses, and other current assets | 2 | 1 | −2 | 5 | 13 | |
| Other assets | 9,000 | −745,000 | 103,000 | 893,000 | — | |
| Advance vendor payments | 1 | 29 | −6 | −16 | −8 | |
| Accounts payable | −5 | 4 | 9 | 1 | 4 | |
| Income tax payable | 329,000 | — | — | −3 | 2 | |
| Accrued expenses | −232,000 | 2 | −4 | 417,000 | −1 | |
| Deferred revenue | −1 | −1 | 2 | −2 | 265,000 | |
| Lessee and customer purchase deposits | −449,000 | 3 | −16 | −18 | 35 | |
| Deferred insurance proceeds | 4 | 25 | — | — | — | |
| Other liabilities | 472,000 | −12,000 | −604,000 | −3 | −260,000 | |
| Net cash (used in) provided by operating activities | −23 | 11 | −174 | −113,000 | 79 | |
| Proceeds from sale of assets | 6 | 13 | 14 | 53 | 17 | |
| Acquisition of aircraft and engines held for lease, including capitalized costs | −4 | −15 | — | −7 | −2 | |
| Purchase of property and equipment | −6 | −14 | −11 | −8 | −2 | |
| Net cash (used in) provided by investing activities | −4 | −16 | 3 | 41 | 13 | |
| Proceeds from long-term debt | 1 | 2 | 9 | — | — | |
| Repayments of long-term debt | −710,000 | −9 | — | — | — | |
| Proceeds from revolving credit facility | 305 | 193 | 83 | — | — | |
| Repayments of revolving credit facility | −235 | −182 | −54 | — | — | |
| Payments of debt issuance costs | −120,000 | −126,000 | −1 | — | — | |
| Purchase of treasury stock | −45 | — | — | −22 | — | |
| Proceeds from the issuance of Employee Stock Purchase Plan shares | 386,000 | 531,000 | 566,000 | 538,000 | — | |
| Taxes paid related to net share settlement of equity awards | −37,000 | −124,000 | −7 | −3 | — | |
| Net cash provided by financing activities | 27 | 4 | 30 | −24 | 9 | |
| Decrease in cash and cash equivalents | −319,000 | −1 | −141 | 17 | 101 | |
| Income tax (refunds) payments, net | −468,000 | −13,000 | 1 | 21 | 8 | |
| Interest paid | 8 | 6 | 2 | 573,000 | 595,000 | |
| Reclassification of inventory to equipment held for lease, net | 34 | 43 | 7 | — | — | |
| Reclassification of inventory to property and equipment, net | 3 | — | — | — | — | |
| Reclassification of equipment held for lease, net from property and equipment, net | −9 | — | — | — | — |