ASP Isotopes Inc.
Business
ASP Isotopes Inc. develops and operates proprietary isotope enrichment platforms for nuclear medicine, semiconductors, and nuclear energy applications. The company produces enriched Carbon-14, Silicon-28, and Ytterbium-176 through facilities in South Africa. It operates subsidiaries focused on advanced nuclear fuels (HALEU and Lithium-6), radiopharmaceuticals, nuclear pharmacy distribution, helium and liquefied natural gas production, and construction services across South Africa, the United States, Iceland, the United Kingdom, Canada, and Hong Kong.
Summary from 10-K filed 2026-04-10
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Total revenue | 24 | 4 | 433,026 | 0 | |
| Cost of revenue | 20 | 3 | 294,056 | 0 | |
| Gross profit | 3 | 2 | 138,970 | 0 | |
| Acquired in-process research and development | 3 | 0 | — | — | |
| Research and development | 12 | 3 | 764,581 | 1 | |
| Selling, general and administrative | 48 | 25 | 15 | 4 | |
| Total operating expenses | 63 | 28 | 16 | 5 | |
| Loss from operations | −60 | −26 | −16 | −5 | |
| Foreign exchange transaction (loss) gain | −134,000 | 70,000 | 45,753 | — | |
| Change in fair value of share liability | −121,000 | −132,000 | −194,540 | — | |
| Change in fair value of convertible notes payable | −124 | −7 | 0 | — | |
| Change in fair value of investments | 18 | 0 | — | — | |
| Interest income | 7 | 1 | 9,074 | 3,382 | |
| Interest expense | −575,000 | −259,000 | −118,547 | — | |
| Other income | 174,000 | 0 | — | — | |
| Total other expense | −100 | −6 | −258,260 | 153,909 | |
| Loss before income tax expense | −160 | −32 | −16 | −5 | |
| Income tax expense | −282,000 | −111,000 | 6,133 | 0 | |
| Net loss before allocation to noncontrolling interests | −160 | −32 | −16 | −5 | |
| Less: Net income (loss) attributable to noncontrolling interests | 15 | −89,000 | −7,892 | — | |
| Net loss attributable to ASP Isotopes Inc. shareholders before deemed dividend on inducement warrant for common stock | −175 | −32 | −16 | — | |
| Deemed dividend on inducement warrant for common stock | 0 | −3 | 0 | — | |
| Net loss attributable to ASP Isotopes Inc. shareholders | −175 | −35 | −16 | — | |
| Net loss per share attributable to ASP Isotopes Inc. shareholders, basic | −2.11 | −0.63 | −0.49 | −0.18 | |
| Net loss per share attributable to ASP Isotopes Inc. shareholders, diluted | −2.11 | −0.63 | −0.49 | — | |
| Weighted average shares of common stock outstanding, basic | 83 | 56 | 33 | 27 | |
| Weighted average common stock outstanding, diluted | 83 | 56 | 33 | — | |
| Net loss before allocation to noncontrolling interests | −160 | −32 | −16 | −5 | |
| Foreign currency translation | 5 | −1 | −1 | — | |
| Total comprehensive loss before allocation to noncontrolling interests | −155 | −34 | −17 | — | |
| Less: Comprehensive income (loss) attributable to noncontrolling interests | 16 | −119,000 | 27,255 | −5 | |
| Comprehensive loss attributable to ASP Isotopes Inc. | −171 | −34 | −17 | −5 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-03-31 | FY 2023 2023-12-31 | FY 2023 2023-10-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 286 | 62 | — | 8 | — | |
| Short-term investments | 48 | 0 | — | — | — | |
| Accounts receivable | 18 | 707,000 | — | 217,000 | 460,165 | |
| Inventories | 1 | 66,000 | — | 0 | — | |
| Receivable from noncontrolling interests | 0 | 28,000 | — | 721,548 | — | |
| Note receivable | 32 | 0 | — | — | — | |
| Deferred offering costs | 2 | 0 | — | — | — | |
| Prepaid expenses and other current assets | 14 | 3 | — | 2 | — | |
| Total current assets | 400 | 66 | — | 11 | — | |
| Property and equipment, net | 33 | 22 | — | 11 | — | |
| Operating lease right-of-use assets, net | 2 | 1 | — | 1 | — | |
| Deferred tax assets | 0 | 32,000 | — | 0 | — | |
| Intangible assets | 1 | 0 | — | — | — | |
| Goodwill | 9 | 3 | — | 3 | 3 | |
| Lease receivable - noncurrent | 426,000 | 0 | — | — | — | |
| Equity method investments | 1 | 0 | — | — | — | |
| Other investments | 46 | 0 | — | — | — | |
| Other noncurrent assets | 5 | 2 | — | 2 | — | |
| Total assets | 498 | 94 | — | 28 | — | |
| Accounts payable | 6 | 1 | 2 | 1 | — | |
| Accrued expenses | 6 | 2 | — | 1 | — | |
| Debt - current | 13 | 939,000 | — | — | — | |
| Finance lease liabilities - current | 167,000 | 126,000 | — | 61,941 | — | |
| Operating lease liabilities - current | 584,000 | 558,000 | — | 336,564 | — | |
| Deferred revenue | 900,000 | 900,000 | — | 882,000 | — | |
| Due to related parties | 4 | 0 | — | — | — | |
| Other current liabilities | 2 | 1 | — | 2 | — | |
| Total current liabilities | 33 | 7 | — | 6 | — | |
| Deferred tax liabilities | 102,000 | 0 | — | 110,578 | — | |
| Convertible notes payable, at fair value | 199 | 33 | — | 0 | — | |
| Debt - noncurrent | 1 | 1 | — | 0 | — | |
| Operating lease liabilities - noncurrent | 1 | 688,000 | — | 1 | — | |
| Finance lease liabilities - noncurrent | 471,000 | 560,000 | — | 207,092 | — | |
| Total liabilities | 235 | 43 | — | 9 | — | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | — | 0 | — | |
| Common stock, $0.01 par value; 500,000,000 shares authorized, 111,677,771 and 72,068,059 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 1 | 721,000 | — | 489,233 | — | |
| Additional paid-in capital | 432 | 106 | — | 41 | — | |
| Accumulated deficit | −231 | −56 | — | −24 | — | |
| Accumulated other comprehensive income (loss) | 3 | −2 | — | −920,982 | — | |
| Total stockholders' equity attributed to ASP Isotopes Inc. stockholders | 204 | 48 | — | 16 | — | |
| Noncontrolling interests in consolidated subsidiaries | 59 | 3 | — | 3 | — | |
| Total stockholders' equity | 263 | 51 | — | 19 | — | |
| Total liabilities and stockholders' equity | 498 | 94 | — | 28 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Foreign exchange transaction loss from intercompany | 0 | 42,000 | −44,649 | — | |
| Non cash in-process research and development | 3 | 0 | — | — | |
| Depreciation and amortization | 2 | 471,000 | — | — | |
| Allowance for credit losses | 58,000 | 0 | — | — | |
| Loss on disposal of property and equipment | 0 | 2,000 | 0 | — | |
| Non cash interest income on note receivable | −2 | 0 | — | — | |
| Stock-based compensation | 16 | 9 | 9 | 2 | |
| Convertible note payable for non-cash issuance costs | 0 | 622,000 | 0 | — | |
| Shares issued for non-cash consultant expense | 673,000 | 1 | 669,700 | — | |
| Change in fair value of investments | −18 | 0 | — | — | |
| Change in right-of-use lease assets | 676,000 | 473,000 | 104,528 | 72,570 | |
| Non-cash lease income | −69,000 | 0 | — | — | |
| Change in deferred taxes | −45,000 | −143,000 | 16,655 | 0 | |
| Accounts receivable | −482,000 | −506,000 | 237,952 | — | |
| Receivable from noncontrolling interest | 28,000 | 0 | — | — | |
| Inventories | −315,000 | −68,000 | 0 | — | |
| Prepaid expenses and other current assets | −3 | −1 | −546,097 | −671,924 | |
| Other noncurrent assets | 1 | −9,000 | −59,324 | −146,435 | |
| Accounts payable | 782,000 | −877,000 | −224,598 | 570,600 | |
| Accrued expenses | 570,000 | 910,000 | 873,705 | 319,048 | |
| Operating lease liability | −695,000 | −427,000 | −85,775 | −37,399 | |
| Other current liabilities | −2 | −288,000 | 104,652 | 0 | |
| Net cash used in operating activities | −38 | −17 | −5 | −3 | |
| Purchases of property and equipment | −10 | −10 | −2 | −4 | |
| Purchases of short-term investments | −48 | 0 | — | — | |
| Cash advance paid for property and equipment | 0 | −2 | 0 | — | |
| Purchase of equity investments | −28 | 0 | — | — | |
| Principal collections from lease receivable | 26,000 | 0 | — | — | |
| Cash advance in exchanges for note receivable | −30 | 0 | — | — | |
| Cash received for acquisition of businesses, net of cash paid | 5 | 0 | −121,848 | — | |
| Net cash used in investing activities | −111 | −11 | −2 | −4 | |
| Proceeds from issuance of common stock | 320 | 53 | 14 | 8 | |
| Payment of common stock issuance costs | −18 | −4 | −563,473 | −1 | |
| Payment of deferred issuance costs | −169,000 | 0 | — | — | |
| Proceeds from exercise of warrants | 5 | 6 | 0 | — | |
| Proceeds from exercise of options | 6,000 | 0 | — | — | |
| Due to related parties | 3 | 0 | — | — | |
| Contributions from noncontrolling interest | 21 | 0 | — | — | |
| Proceeds from noncontrolling interest in VIE | 0 | 920,000 | 0 | — | |
| Proceeds from collection of receivable from noncontrolling interest in VIE | 0 | 707,000 | 0 | — | |
| Distribution to noncontrolling interest in VIE | −402,000 | −98,000 | 0 | — | |
| Proceeds from issuance of convertible notes payable | 42 | 26 | 0 | — | |
| Proceeds from issuance of debt | 16 | 501,000 | 526,282 | 0 | |
| Payments of prinicipal portion of debt | −16 | −612,000 | — | — | |
| Payment of principal portion of finance leases | −378,000 | −101,000 | −9,601 | −13,046 | |
| Net cash provided by financing activities | 372 | 83 | 13 | 7 | |
| Net change in cash and cash equivalents | 223 | 54 | 6 | −772,005 | |
| Effect of exchange rate changes on cash and cash equivalents | 647,000 | −484,000 | −867 | 207,424 | |
| Cash paid for taxes | 79,000 | 0 | — | — | |
| Derecognition of asset as a result of sales type lease | 370,000 | 0 | — | — | |
| Lease receivable | 393,000 | 0 | — | — | |
| Purchase of property and equipment included in accounts payable | 194,000 | 795,000 | 453,985 | 745,628 | |
| Right-of-use assets obtained in exchange for operating lease liability | 851,000 | 364,000 | 70,607 | 0 | |
| Right-of-use assets obtained in exchange for financing lease liability | 312,000 | 539,000 | 0 | 0 | |
| Seller financed portion of investment in East Coast Nuclear Pharmacy | 500,000 | 0 | — | — | |
| Unpaid financing fees | 2 | 0 | — | — | |
| Deemed dividend on inducement warrant | 0 | 3 | 0 | — | |
| Purchase of property and equipment with bank loans | 0 | 2 | 0 | — | |
| Board fees settled with common stock | 0 | 240,000 | 0 | — | |
| Commission fee settled with common stock warrant | 0 | 766,000 | 0 | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is ASP Isotopes Inc.'s CIK number?
ASP Isotopes Inc.'s SEC CIK number is 0001921865 (1921865). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find ASP Isotopes Inc.'s SEC filings?
All of ASP Isotopes Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.