A
Assertio Holdings, Inc.
ASRTCIK 0001808665NasdaqAcceleratedSmaller ReportingPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
$118.71M
Net Income
$-30.38M
Total Assets
$266.97M
Equity
$93.95M
Shares Out
6.45M
Op. Cash Flow
$-28.18M
Business
Assertio Holdings, Inc. is a pharmaceutical company that commercializes differentiated prescription drugs focused on oncology, neurology, and pain management. Its main products include ROLVEDON, Sympazan, Otrexup, SPRIX, INDOCIN, and CAMBIA, which the company licenses, acquires, markets and supports with patient/provider services. Business operations center on commercial capabilities with a direct sales force for ROLVEDON and an omni-channel promotional model (sales force, digital channels, virtual reps and ML) for Sympazan and other products. Products are sold primarily in the U.S. through national wholesale distributors to hospitals, outpatient clinics and pharmacies.
Summary from filing dated 2025-03-12
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 119 | 125 | 152 | 156 | 111 | |
| Cost of sales | 35 | 39 | 27 | 19 | 16 | |
| Research and development expenses | 2 | 4 | 3 | 0 | — | |
| Selling, general and administrative expenses | 69 | 75 | 79 | 47 | 53 | |
| Change in fair value of contingent consideration | −276,000 | −244,000 | −26 | 19 | 4 | |
| Amortization of intangible assets | 30 | 26 | 28 | 33 | 28 | |
| Impairment of intangible assets | 2 | 5 | — | — | — | |
| Restructuring charges | 3 | 720,000 | 5 | 0 | 1 | |
| Total costs and expenses | 140 | 149 | 396 | 117 | 102 | |
| Loss from operations | −22 | −24 | −244 | 39 | 9 | |
| Loss on Assertio Therapeutics divestiture | −8 | 0 | — | — | — | |
| Interest expense | −3 | −3 | — | — | — | |
| Interest income | 3 | 3 | 2 | — | — | |
| Other gain, net | 180,000 | 3 | 377,000 | — | — | |
| Total other (expense) income | −8 | 3 | −11 | −8 | −10 | |
| Net loss before income taxes | −30 | −22 | −254 | 31 | −553,000 | |
| Income tax expense | −400,000 | −100,000 | −78 | 79 | −700,000 | |
| Net loss and comprehensive loss | −30 | −22 | −332 | 110 | −1 | |
| Basic net loss per share (in dollars per share) | −4.74 | −3.4 | −4.67 | 2.33 | −0.03 | |
| Diluted net loss per share (in dollars per share) | −4.74 | −3.4 | −4.67 | 2.03 | −0.03 | |
| Shares used in computing basic net loss per share (in shares) | 6 | 6 | 71 | 47 | 43 | |
| Shares used in computing diluted net loss per share (in shares) | 6 | 6 | 71 | 55 | 43 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10 | 51 | 73 | 65 | 37 | |
| Short-term investments | 53 | 49 | 0 | — | — | |
| Accounts receivable, net | 120 | 54 | 48 | 45 | 44 | |
| Inventories, net | 24 | 38 | 38 | 14 | 7 | |
| Prepaid and other current assets | 9 | 10 | 12 | 8 | 15 | |
| Total current assets | 217 | 203 | 171 | 132 | 103 | |
| Property and equipment, net | 444,000 | 586,000 | 770,000 | 744,000 | 2 | |
| Intangible assets, net | 49 | 80 | 111 | 198 | 216 | |
| Other long-term assets | 972,000 | 1 | 3 | 3 | 5 | |
| Total assets | 267 | 285 | 286 | 414 | 327 | |
| Accounts payable | 9 | 15 | 13 | 6 | 7 | |
| Accrued rebates, returns and discounts | 99 | 76 | 58 | 49 | 53 | |
| Accrued liabilities | 14 | 19 | 18 | 12 | 15 | |
| Contingent consideration, current portion | 0 | 726,000 | 3 | 26 | 15 | |
| Other current liabilities | 5 | 4 | 954,000 | 948,000 | 34 | |
| Total current liabilities | 128 | 115 | 93 | 95 | 135 | |
| Long-term debt | 39 | 39 | 39 | 66 | 61 | |
| Other long-term liabilities | 6 | 10 | 16 | 4 | 5 | |
| Total liabilities | 173 | 164 | 148 | 188 | 224 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Common stock, $0.0001 par value, 200,000,000 shares authorized; 6,421,899 and 6,369,133 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 1,000 | 1,000 | 9,000 | 5,000 | 4,000 | |
| Additional paid-in capital | 797 | 794 | 790 | 545 | 532 | |
| Accumulated deficit | −703 | −673 | −652 | −320 | −429 | |
| Total shareholders equity | 94 | 121 | 138 | 226 | 102 | |
| Total liabilities and shareholders' equity | 267 | 285 | 286 | 414 | 327 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 30 | 26 | 28 | 33 | 29 | |
| Amortization of debt issuance costs | 475,000 | 439,000 | — | — | — | |
| Accretion of interest income from short-term investments | 93,000 | −542,000 | 0 | — | — | |
| Recurring fair value measurements of assets and liabilities | −435,000 | −397,000 | −25 | 19 | 4 | |
| Payment of contingent consideration | −450,000 | −2 | 0 | — | — | |
| Stock-based compensation | 3 | 5 | 9 | 8 | 4 | |
| Provisions for inventory | 5 | 9 | — | — | — | |
| Accounts receivable | −66 | −6 | 49 | −996,000 | −11,000 | |
| Inventories | 10 | −10 | −5 | −7 | 4 | |
| Prepaid and other assets | 1 | 4 | −1 | 8 | 4 | |
| Accounts payable and other accrued liabilities | −13 | −1 | −29 | −10 | −29 | |
| Accrued rebates, returns and discounts | 23 | 18 | −12 | −3 | −10 | |
| Net cash (used in) provided by operating activities | −28 | 26 | 50 | 79 | 6 | |
| Assertio Therapeutics divestiture | −8 | 0 | — | — | — | |
| Proceeds from maturities of short-term investments | 115 | 50 | 0 | — | — | |
| Purchases of short-term investments | −119 | −99 | 0 | — | — | |
| Net cash used in investing activities | −12 | −49 | 3 | −43 | −19 | |
| Payments related to the vesting and settlement of equity awards, net | −189,000 | −350,000 | −8 | −838,000 | −418,000 | |
| Net cash used in financing activities | −189,000 | −350,000 | −44 | −8 | 29 | |
| Net decrease in cash and cash equivalents | −40 | −23 | 9 | 28 | 16 | |
| Cash paid for interest | 3 | 3 | 4 | 8 | 10 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro