A
ADDENTAX GROUP CORP.
ATXGCIK 0001650101NasdaqNon-AcceleratedSmaller ReportingServices-Mailing, Reproduction, Commercial Art & PhotographyNevadaFY ends Mar 31
Period
FY 2025
Revenue
$4.18M
Net Income
$-5.09M
Total Assets
$49.17M
Equity
$21.73M
Shares Out
11.72M
Op. Cash Flow
$816.0K
Business
Addentax Group Corp. is a Nevada holding company that conducts substantially all operations through its PRC subsidiaries in garment manufacturing, logistics services and property management and subleasing. It provides garment production for wholesalers and fashion brands, logistics (transportation, warehousing, packaging and customs) and shop subleasing and property management. Its principal segments are garment manufacturing, logistics services, and property management and subleasing. It operates mainly in China, particularly Guangdong, distributing via direct sales to wholesalers and retailers, an in‑house delivery network and outsourced contractors.
Summary from filing dated 2025-06-30
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2022 2022-03-31 | FY 2021 2021-03-31 |
|---|---|---|---|---|---|---|
| REVENUES | 4 | 5 | 8 | 13 | 25 | |
| COST OF REVENUES | −4 | −4 | −6 | −11 | −26 | |
| GROSS PROFIT | 634,257 | 1 | 2 | 2 | −1 | |
| Selling and marketing | −393,226 | −130,603 | −78,769 | −206,251 | −413,654 | |
| General and administrative | −2 | −2 | −2 | −2 | −2 | |
| Total operating expenses | −2 | −2 | −2 | −2 | −2 | |
| LOSS FROM OPERATIONS | −2 | −1 | −462,915 | −57,005 | −4 | |
| Change in fair value of warrants and embedded conversion feature | −2 | 2 | 3 | — | — | |
| Interest income | 1,321 | 6,877 | 8,463 | 7,818 | — | |
| Interest expenses | −1 | −4 | −2 | −9,891 | −19,142 | |
| Other income (expenses), net | 212,391 | −307,577 | 320,556 | 160,570 | 62,784 | |
| LOSS BEFORE INCOME TAX EXPENSE | −5 | −3 | 1 | 101,492 | −4 | |
| Income tax expense | −4,649 | −11,605 | −22,143 | −23,494 | −25,867 | |
| NET LOSS | −5 | −3 | 1 | 77,998 | −4 | |
| Foreign currency translation gain | 48,133 | 82,490 | 151,511 | −67,867 | −159,605 | |
| TOTAL COMPREHENSIVE LOSS | −5 | −3 | 1 | 10,131 | −4 | |
| Basic | −0.85 | −0.71 | 0.04 | 0 | −0.14 | |
| Diluted | −0.85 | −0.71 | 0.04 | 0 | — | |
| Weighted average number of shares outstanding - Basic | 6 | 4 | 30 | 27 | — | |
| Weighted average number of shares outstanding - Diluted | 6 | 4 | 36 | 27 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2023 2023-01-31 | FY 2022 2022-08-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 324,953 | 816,186 | 562,711 | — | — | |
| Restricted cash | 3 | 3 | — | — | — | |
| Accounts receivables | 929,817 | 2 | 2 | — | — | |
| Debt securities held-to-maturity | 18 | 18 | 18 | — | 18 | |
| Inventories | 166,874 | 63,505 | 285,528 | — | — | |
| Other receivables | 4 | 2 | — | — | — | |
| Advances to suppliers | 198,494 | 1 | 1 | — | — | |
| Total current assets | 30 | 29 | 23 | — | — | |
| Plant and equipment, net | 387,997 | 568,854 | 649,120 | — | — | |
| Operating lease right of use asset | 19 | 20 | 272,488 | — | — | |
| Long-term prepayment | 265,449 | 291,938 | 90,032 | — | — | |
| Long-term receivables | — | 3 | 3 | — | — | |
| Total non-current assets | 19 | 23 | 18 | — | — | |
| TOTAL ASSETS | 49 | 52 | 41 | — | — | |
| Short-term loan | 640,878 | 440,671 | 137,468 | — | — | |
| Accounts payable | 53,199 | 359,488 | 267,501 | — | — | |
| Related party borrowings | 161,594 | 1 | 2 | — | — | |
| Advances from customers | 332,492 | 202,567 | 2,152 | — | — | |
| Accrued expenses and other payables | 2 | 1 | 606,843 | — | — | |
| Lease liabilities, current portion | 905,958 | 1 | 127,101 | — | — | |
| Total current liabilities | 4 | 5 | 4 | — | — | |
| Convertible debts | 3 | 3 | 11 | — | — | |
| Derivative liabilities | 3 | 287,955 | 2 | — | — | |
| Lease liability, net of current portion | 18 | 19 | 145,387 | — | — | |
| Total non-current liabilities | 23 | 22 | 14 | — | — | |
| TOTAL LIABILITIES | 27 | 26 | 17 | — | — | |
| Common stock ($0.001 par value, 250,000,000 shares authorized, 6,043,769 and 5,383,769 shares issued and outstanding as of March 31, 2025 and 2024, respectively) | 6,044 | 5,384 | 35,455 | 250,000 | — | |
| Additional paid-in capital | 35 | 35 | 30 | — | — | |
| Statutory reserve | 37,422 | 37,020 | 28,457 | — | — | |
| Accumulated deficits | −14 | −9 | −5 | — | — | |
| Accumulated other comprehensive income | 111,151 | 63,017 | −19,473 | — | — | |
| Total equity | 22 | 26 | 24 | — | — | |
| TOTAL LIABILITIES AND EQUITY | 49 | 52 | 41 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-03-31 | FY 2024 2024-03-31 | FY 2023 2023-03-31 | FY 2022 2022-03-31 | FY 2021 2021-03-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2 | 951,646 | 344,896 | 157,604 | 101,014 | |
| Amortization of debt discount | 1 | 4 | 1 | — | — | |
| Investment income | −330,000 | −218,750 | −218,750 | — | — | |
| Fair value (gain) or loss | 2 | −2 | −3 | — | — | |
| (Gain)/Loss on debts extinguishment | −62,200 | 697,318 | — | — | — | |
| Gain on bargain purchase | — | −996 | — | — | — | |
| Loss from sale of property and equipment | 73,236 | — | — | — | 46,769 | |
| Loss on disposal of subsidiary | 334,135 | — | — | — | — | |
| Accounts receivable | 767,233 | −247,562 | 306,081 | 3 | −365,122 | |
| Inventories | −112,228 | 222,023 | −18,932 | 3,838 | 67,322 | |
| Advances to suppliers | 72,234 | 271,713 | −99,609 | −826,012 | −466,049 | |
| Other receivables | 1 | −259,260 | −1 | 108,951 | −186,571 | |
| Accounts payables | −306,289 | 91,987 | −1 | −2 | −268,181 | |
| Accrued expenses and other payables | −888,791 | −551,039 | 870,849 | 763,489 | 409,146 | |
| Advances from customers | 129,925 | 110,799 | −223 | −654 | 28,833 | |
| Net cash provided by (used in) operating activities | 816,001 | −411,473 | −2 | 1 | −4 | |
| Purchase of plant and equipment | −197,592 | −135,431 | — | −198,122 | −405,851 | |
| Cash acquired from subsidiary | — | 226,162 | — | — | — | |
| Cash decreased in disposal of subsidiaries | −8,219 | — | −1 | — | −701,882 | |
| Net cash (used in) provided by investing activities | −205,811 | 90,731 | −21 | −198,122 | −563,052 | |
| Proceeds from related party borrowings | 169,158 | 3 | 3 | 5 | 9 | |
| Repayment of related party borrowings | −301,522 | −5 | −4 | −6 | −10 | |
| Cash advance to related parties | −4 | −2 | — | — | — | |
| Repayment from related parties | 3 | — | — | — | — | |
| Proceeds from bank borrowings | 1 | 662,026 | — | — | 87,032 | |
| Repayment of bank borrowings | −797,795 | −352,134 | −2,018 | −6,531 | −221,268 | |
| Restricted cash | — | 5 | −15 | — | — | |
| Payment of issuance cost of convertible notes | — | −412,500 | — | — | — | |
| Payment for redemption of convertible debts | −586,290 | — | — | — | — | |
| Proceeds from issuance of common stocks | 646,800 | — | 23 | — | 7 | |
| Net cash (used in) provided by financing activities | −1 | 521,704 | 22 | −1 | 6 | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | −491,951 | 200,962 | −891,474 | −480,053 | 1 | |
| Effect of exchange rate changes on cash and cash equivalents | 718 | 52,513 | 63,541 | 25,620 | −200 | |
| Cash paid during the year for interest | 52,617 | 25,562 | — | 116 | 4,588 | |
| Cash paid during the year for income tax | 4,649 | 11,605 | 21,442 | 23,494 | 25,867 | |
| Right-of-use assets obtained in exchange for operating lease obligations | — | 20 | — | 470,763 | 9 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro