BOISE CASCADE Co
Business
BOISE CASCADE Co is a manufacturer and wholesale distributor of building materials, operating an integrated model that combines production and distribution of wood products. It produces engineered wood products (LVL, I‑joists, laminated beams), plywood, ponderosa pine lumber, and provides distribution-related services and technical support. The company reports two primary segments: Wood Products (manufacturing of EWP, plywood, veneer and related products) and Building Materials Distribution (national wholesale distribution and door/millwork operations). It serves North American residential, repair-and-remodel, light commercial and industrial markets through a nationwide network of distribution centers and both warehouse and direct sales channels.
Summary from filing dated 2025-02-20
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales | 6,405 | 6,724 | 6,838 | 8,387 | 7,926 | |
| Materials, labor, and other operating expenses (excluding depreciation) | 5,351 | 5,394 | 5,409 | 6,473 | 6,300 | |
| Depreciation and amortization | 158 | 144 | 132 | 102 | 81 | |
| Selling and distribution expenses | 616 | 595 | 560 | 553 | 491 | |
| General and administrative expenses | 100 | 102 | 114 | 104 | 83 | |
| Other (income) expense, net | −4 | −708,000 | −2 | −2 | −765,000 | |
| Total costs and expenses | 6,221 | 6,234 | 6,214 | 7,229 | 6,954 | |
| Income from operations | 183 | 490 | 624 | 1,158 | 972 | |
| Foreign currency exchange gain (loss) | 760,000 | −1 | 7,000 | −2 | −10,000 | |
| Pension expense (excluding service costs) | −131,000 | −149,000 | −163,000 | −294,000 | −76,000 | |
| Interest expense | −22 | −24 | −25 | −25 | — | |
| Interest income | 19 | 39 | 48 | 12 | 195,000 | |
| Change in fair value of interest rate swaps | −925,000 | −2 | −2 | 4 | 2 | |
| Total nonoperating income (expense) | −3 | 12 | 21 | −11 | −23 | |
| Income before income taxes | 180 | 502 | 645 | 1,146 | 949 | |
| Income tax provision | −47 | −125 | −161 | −289 | −236 | |
| Net income | 133 | 376 | 484 | 858 | — | |
| Basic (in shares) | 37 | 39 | 40 | 40 | 39 | |
| Diluted (in shares) | 38 | 39 | 40 | 40 | 40 | |
| Basic (in dollars per share) | 3.54 | 9.63 | 12.2 | 21.7 | 18.07 | |
| Diluted (in dollars per share) | 3.53 | 9.57 | 12.12 | 21.56 | 17.97 | |
| Dividends declared per common share (in dollars per share) | 0.86 | 5.82 | 8.7 | 4.01 | 5.42 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 477 | 713 | 950 | 998 | 749 | |
| Other | 25 | 23 | 21 | 23 | 18 | |
| Inventories | 796 | 803 | 712 | 698 | 661 | |
| Prepaid expenses and other | 41 | 25 | 21 | 48 | 14 | |
| Total current assets | 1,654 | 1,886 | 2,057 | 2,064 | 1,886 | |
| Property and equipment, net | 1,157 | 1,047 | 933 | 770 | 495 | |
| Operating lease right-of-use assets | 56 | 50 | 63 | 56 | 63 | |
| Finance lease right-of-use assets | 12 | 22 | 24 | 27 | 29 | |
| Timber deposits | 8 | 7 | 7 | 8 | — | |
| Goodwill | 185 | 172 | 170 | 138 | 60 | |
| Intangible assets, net | 160 | 173 | 191 | 161 | 15 | |
| Deferred income taxes | 3 | 4 | 5 | 6 | 7 | |
| Other assets | 6 | 9 | 9 | 11 | 8 | |
| Total assets | 3,242 | 3,369 | 3,459 | 3,241 | 2,573 | |
| Compensation and benefits | 103 | 127 | 150 | 142 | 129 | |
| Interest payable | 10 | 10 | 10 | 10 | 10 | |
| Other | 124 | 128 | 123 | 123 | 166 | |
| Total current liabilities | 493 | 564 | 594 | 546 | 641 | |
| Long-term debt, net | 445 | 446 | 445 | 444 | 445 | |
| Compensation and benefits | 39 | 42 | 40 | 33 | 28 | |
| Operating lease liabilities, net of current portion | 50 | 43 | 56 | 49 | 55 | |
| Finance lease liabilities, net of current portion | 16 | 27 | 28 | 30 | 32 | |
| Deferred income taxes | 106 | 79 | 82 | 63 | 4 | |
| Other long-term liabilities | 18 | 17 | 17 | 17 | 15 | |
| Total other liabilities | 229 | 208 | 224 | 192 | 135 | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value per share; 300,000 shares authorized, 36,190 and 45,139 shares issued, respectively | 362,000 | 451,000 | 450,000 | 448,000 | 447,000 | |
| Treasury stock, and 6,956 shares at cost, respectively | 0 | −342 | −145 | −139 | −139 | |
| Additional paid-in capital | 571 | 565 | 561 | 551 | 543 | |
| Accumulated other comprehensive loss | −476,000 | −460,000 | −517,000 | −520,000 | −1 | |
| Retained earnings | 1,504 | 1,928 | 1,780 | 1,646 | 949 | |
| Total stockholders' equity | 2,075 | 2,151 | 2,196 | 2,058 | 1,353 | |
| Total liabilities and stockholders' equity | 3,242 | 3,369 | 3,459 | 3,241 | 2,573 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization, including deferred financing costs and other | 162 | 147 | 135 | 104 | 82 | |
| Stock-based compensation | 12 | 15 | 15 | 12 | 8 | |
| Pension expense | 131,000 | 149,000 | 163,000 | 294,000 | 76,000 | |
| Deferred income taxes | 28 | −2 | −180,000 | 60 | −14 | |
| Other | −1 | −379,000 | −2 | −1 | 712,000 | |
| Receivables | 17 | 31 | −35 | 158 | −71 | |
| Inventories | 16 | −89 | 22 | −14 | −158 | |
| Prepaid expenses and other | −3 | −1 | −824,000 | −3 | −3 | |
| Accounts payable and accrued liabilities | −91 | −36 | 37 | −100 | 124 | |
| Income taxes payable | −17 | −2 | 29 | −31 | −10 | |
| Other | −2 | −3 | 928,000 | 2 | −1 | |
| Net cash provided by operations | 254 | 438 | 687 | 1,041 | 667 | |
| Expenditures for property and equipment | −241 | −230 | −215 | −114 | −107 | |
| Acquisitions of businesses and facilities, net of cash acquired | −33 | −10 | −163 | −515 | 0 | |
| Proceeds from sales of assets and other | 12 | 2 | 3 | 4 | 932,000 | |
| Net cash used for investment | −263 | −238 | −376 | −625 | −106 | |
| Borrowings of long-term debt, including revolving credit facility | 50 | 0 | 0 | 0 | 28 | |
| Payments of long-term debt, including revolving credit facility | −50 | 0 | 0 | 0 | −28 | |
| Treasury stock purchased | −183 | −195 | −6 | 0 | 0 | |
| Dividends paid on common stock | −35 | −229 | −346 | −160 | −214 | |
| Tax withholding payments on stock-based awards | −6 | −11 | −6 | −4 | −3 | |
| Payments of deferred financing costs | −2 | 0 | 0 | −1 | 0 | |
| Other | −1 | −2 | −2 | −2 | −1 | |
| Net cash used for financing | −227 | −437 | −361 | −166 | −218 | |
| Net decrease in cash and cash equivalents | −236 | −236 | −49 | 249 | 344 |