SAUL CENTERS, INC.
Business
Saul Centers, Inc. is a REIT that acquires, develops, owns and manages retail and mixed‑use real estate with a focus on grocery‑anchored shopping centers and transit‑oriented residential mixed‑use projects. It offers shopping centers and mixed‑use properties combining retail, office and multifamily residential uses, and provides development, redevelopment, leasing, property management and renovation services. Operations are conducted through an Operating Partnership, subsidiaries and limited partnerships and are organized into Shopping Centers, Mixed‑Use Properties and development properties. The Company primarily markets and leases space in the Washington, DC/Baltimore metropolitan area to national and local retailers, office tenants and residential renters.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental revenue | 284 | 261 | 249 | 241 | 235 | |
| Other | 5 | 8 | 8 | 5 | 5 | |
| Total revenue | 290 | 269 | 257 | 246 | 239 | |
| Property operating expenses | 52 | 42 | 37 | 36 | 33 | |
| Real estate taxes | 32 | 30 | 30 | 29 | 29 | |
| Interest expense, net and amortization of deferred debt costs | 71 | 54 | 49 | 44 | 45 | |
| Depreciation and amortization of deferred leasing costs | 59 | 51 | 48 | 49 | 50 | |
| General and administrative | 27 | 25 | 23 | 22 | 20 | |
| Total expenses | 241 | 201 | 188 | 180 | 178 | |
| Gains on dispositions of properties | 120,000 | 181,000 | 0 | 0 | 0 | |
| Net income | 49 | 68 | 69 | 65 | 62 | |
| Income attributable to noncontrolling interests | −12 | −17 | −16 | −15 | −13 | |
| Net income attributable to Saul Centers, Inc. | 38 | 51 | 53 | 50 | 48 | |
| Preferred stock dividends | −11 | −11 | −11 | −11 | −11 | |
| Net income available to common stockholders | 26 | 39 | 41 | 39 | 37 | |
| Basic (in usd per share) | 1.09 | 1.64 | 1.73 | 1.63 | 1.57 | |
| Diluted (in usd per share) | 1.09 | 1.63 | 1.73 | 1.63 | 1.57 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Land | 596 | 562 | 512 | 512 | 512 | |
| Buildings and equipment | 2,162 | 1,904 | 1,595 | 1,574 | 1,567 | |
| Construction in progress | 110 | 326 | 515 | 322 | 206 | |
| Total | 2,868 | 2,792 | 2,621 | 2,408 | 2,284 | |
| Accumulated depreciation | −812 | −768 | −729 | −688 | −650 | |
| Total real estate investments, net | 2,056 | 2,024 | 1,892 | 1,720 | 1,634 | |
| Cash and cash equivalents | 9 | 10 | 8 | 13 | 15 | |
| Accounts receivable and accrued income, net | 61 | 51 | 56 | 56 | — | |
| Deferred leasing costs, net | 26 | 26 | 24 | 22 | 24 | |
| Other assets | 12 | 15 | 14 | 22 | 15 | |
| Total assets | 2,163 | 2,126 | 1,994 | 1,833 | 1,747 | |
| Mortgage notes payable, net | 1,064 | 1,048 | 935 | 962 | 941 | |
| Term loan facility payable, net | 145 | 186 | 100 | 99 | 99 | |
| Term loan facility payable, net | 139 | 100 | 275 | 162 | 103 | |
| Construction loans payable, net | 255 | 199 | 77 | 0 | 0 | |
| Accounts payable, accrued expenses and other liabilities | 37 | 46 | 57 | 43 | 26 | |
| Deferred income | 23 | 23 | 23 | 23 | 25 | |
| Dividends and distributions payable | 24 | 23 | 23 | 22 | 22 | |
| Total liabilities | 1,685 | 1,625 | 1,490 | 1,312 | 1,216 | |
| Common stock, $0.01 par value, 50,000,000 shares authorized, 24,551,168 and 24,302,576 shares issued and outstanding, respectively | 245,000 | 243,000 | 241,000 | 240,000 | 238,000 | |
| Additional paid-in capital | 459 | 454 | 450 | 446 | 437 | |
| Distributions in excess of accumulated earnings | −338 | −307 | −289 | −274 | −256 | |
| Accumulated other comprehensive income | 1 | 3 | 2 | 3 | 0 | |
| Total Saul Centers, Inc. equity | 308 | 336 | 348 | 400 | 405 | |
| Noncontrolling interests | 169 | 165 | 156 | 121 | 125 | |
| Total equity | 477 | 501 | 504 | 522 | 530 | |
| Total liabilities and equity | 2,163 | 2,126 | 1,994 | 1,833 | 1,747 | |
| Common stock, shares authorized (in shares) | 50 | 50 | 40 | 40 | 40 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of deferred debt costs | 3 | 2 | 2 | 2 | 2 | |
| Non-cash compensation costs of stock and option grants | 2 | 2 | 1 | 2 | 2 | |
| Credit losses on operating lease receivables, net | 2 | 859,000 | 534,000 | −88,000 | 812,000 | |
| (Increase) decrease in accounts receivable and accrued income | −12 | 4 | −243,000 | 2 | 5 | |
| Additions to deferred leasing costs | −4 | −6 | −6 | −3 | −2 | |
| Decrease in other assets | 474,000 | 742,000 | 453,000 | 5 | −3 | |
| Increase (decrease) in accounts payable, accrued expenses and other liabilities | 474,000 | −691,000 | 2 | 524,000 | −285,000 | |
| Increase (decrease) in deferred income | −193,000 | 285,000 | −421,000 | −2 | 2 | |
| Net cash provided by operating activities | 100 | 121 | 118 | 121 | 118 | |
| Acquisition of real estate investments | −31,000 | 0 | 0 | — | — | |
| Additions to real estate investments | −43 | −37 | −26 | −16 | −21 | |
| Additions to development and redevelopment projects | −53 | −152 | −177 | −101 | −26 | |
| Proceeds from dispositions of properties | 120,000 | 181,000 | 0 | 0 | — | |
| Net cash used in investing activities | −96 | −189 | −204 | −117 | −56 | |
| Proceeds from mortgage notes payable | 61 | 220 | 15 | 200 | 0 | |
| Repayments on mortgage notes payable | −46 | −106 | −42 | −174 | −43 | |
| Proceeds from term loan facility | 40 | 0 | 0 | 155 | 25 | |
| Proceeds from revolving credit facility | 120 | 123 | 160 | 0 | 46 | |
| Repayments on revolving credit facility | −158 | −212 | −48 | −97 | −45 | |
| Proceeds from construction loans payable | 56 | 121 | 83 | 0 | 11 | |
| Additions to deferred debt costs | −7 | −3 | −404,000 | −10 | −6 | |
| Common stock | 3 | 2 | 2 | 8 | 14 | |
| Partnership units | 19 | 16 | 2 | — | — | |
| Common stockholders | −57 | −57 | −57 | −56 | −51 | |
| Noncontrolling interests | −25 | −24 | −22 | — | — | |
| Net cash provided by (used in) financing activities | −6 | 69 | 81 | −6 | −75 | |
| Net increase (decrease) in cash and cash equivalents | −2 | 2 | −5 | −1 | −12 | |
| Cash paid for interest | 68 | 52 | 46 | 41 | 45 | |
| Accrued capital expenditures included in accounts payable, accrued expenses, and other liabilities | 11 | 21 | 31 | — | — |