Business First Bancshares, Inc.
Business
Business First Bancshares, Inc. is a financial holding company and parent of b1BANK that provides community-focused commercial and private banking to small-to-midsized businesses and individuals. It offers deposit products, commercial and consumer lending (including SBA and mortgage lending), treasury and cash management, digital banking, wealth management, and related fiduciary, insurance and securities services. Its operations include business banking, wealth solutions and ancillary service subsidiaries supported by centralized risk management and technology. The company distributes services via banking centers, loan production offices, participation networks and digital channels in Louisiana and the Dallas/Fort Worth and Houston markets.
Summary from filing dated 2025-03-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest and Fees on Loans | 419 | 375 | 323 | 218 | 157 | |
| Interest and Dividends on Non-taxable Securities | 7 | 4 | 4 | 4 | 4 | |
| Interest and Dividends on Taxable Securities | 22 | 21 | 16 | 12 | 9 | |
| Interest on Federal Funds Sold and Due From Banks | 17 | 15 | 10 | 2 | 127,000 | |
| Total Interest Income | 465 | 415 | 353 | 236 | 170 | |
| Interest on Deposits | 169 | 165 | 107 | 24 | 12 | |
| Interest on Borrowings | 23 | 22 | 31 | 12 | 4 | |
| Total Interest Expense | 192 | 187 | 138 | 37 | — | |
| Net Interest Income | 273 | 227 | 215 | 200 | 154 | |
| Provision for Credit Losses | 11 | 11 | 4 | 11 | 8 | |
| Net Interest Income after Provision for Credit Losses | 262 | 217 | 211 | 189 | 146 | |
| Service Charges on Deposit Accounts | 11 | 11 | 10 | 8 | 7 | |
| Gain (Loss) on Sales of Securities | 64,000 | 7,000 | −3 | −48,000 | 378,000 | |
| Gain on Sales of Loans | 3 | 3 | 2 | 574,000 | 10 | |
| Other Income | 37 | 31 | 28 | 21 | 18 | |
| Total Other Income | 52 | 44 | 37 | 29 | 36 | |
| Salaries and Employee Benefits | 116 | 104 | 91 | 85 | 66 | |
| Occupancy and Equipment Expense | 29 | 24 | 21 | 19 | 16 | |
| Other Expenses | 59 | 50 | 45 | 45 | 35 | |
| Total Other Expenses | 203 | 178 | 157 | 149 | 117 | |
| Income Before Income Taxes | 110 | 83 | 91 | 69 | 65 | |
| Provision for Income Taxes | 22 | 18 | 20 | 14 | 12 | |
| Net Income | 88 | 65 | 71 | 54 | 52 | |
| Preferred Stock Dividends | 5 | 5 | 5 | 1 | 0 | |
| Net Income Available to Common Shareholders | 82 | 60 | 66 | 53 | 52 | |
| Basic (in dollars per share) | 2.81 | 2.27 | 2.62 | 2.34 | 2.54 | |
| Diluted (in dollars per share) | 2.79 | 2.26 | 2.59 | 2.32 | 2.53 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Due from Banks | 411 | 319 | 226 | 153 | 68 | |
| Federal Funds Sold | 172 | 198 | 151 | 16 | 227 | |
| Securities Purchased Under Agreements to Resell | 26 | 51 | 0 | — | — | |
| Securities Available for Sale, at Fair Values (Amortized Cost of $1,031,432 at December 31, 2025 and $973,423 at December 31, 2024) | 989 | 894 | 880 | — | — | |
| Mortgage Loans Held for Sale | 1 | 717,000 | 835,000 | — | 1 | |
| Loans and Lease Receivable, Net of Allowance for Loan Losses of $53,959 and $54,840 at December 31, 2025 and 2024, respectively | 6,136 | 5,927 | 4,952 | — | — | |
| Premises and Equipment, Net | 74 | 82 | 69 | 63 | 58 | |
| Accrued Interest Receivable | 38 | 36 | 30 | 26 | 20 | |
| Other Equity Securities | 49 | 41 | 34 | 37 | 17 | |
| Other Real Estate Owned | 13 | 6 | 2 | 1 | 1 | |
| Cash Value of Life Insurance | 120 | 118 | 96 | 92 | 60 | |
| Deferred Taxes | 20 | 30 | 27 | 31 | 9 | |
| Goodwill | 121 | 122 | 88 | 89 | 60 | |
| Core Deposit and Customer Intangible | 14 | 17 | 12 | 14 | 12 | |
| Other Assets | 28 | 18 | 15 | 10 | 11 | |
| Total Assets | 8,215 | 7,857 | 6,585 | 5,990 | 4,726 | |
| Noninterest Bearing | 1,322 | 1,357 | 1,299 | 1,549 | 1,291 | |
| Interest Bearing | 5,377 | 5,154 | 3,950 | 3,271 | 2,786 | |
| Total Deposits | 6,699 | 6,511 | 5,249 | 4,820 | 4,077 | |
| Securities Sold Under Agreements to Repurchase | 23 | 23 | 19 | 20 | 19 | |
| Federal Home Loan Bank Borrowings | 431 | 356 | 211 | 410 | 82 | |
| Subordinated Debt | 93 | 100 | 100 | 111 | 81 | |
| Subordinated Debt - Trust Preferred Securities | 5 | 5 | 5 | 5 | 5 | |
| Accrued Interest Payable | 4 | 6 | 15 | 2 | 1 | |
| Other Liabilities | 64 | 57 | 42 | 27 | 27 | |
| Total Liabilities | 7,318 | 7,058 | 5,940 | 5,410 | 4,293 | |
| Commitments and Contingencies (See Notes 19 and 22) | — | — | — | — | — | |
| Preferred Stock, No Par Value; 5,000,000 Shares Authorized; 72,010 Shares ($1,000 Liquidation Preference) Issued and Outstanding at both December 31, 2025 and 2024 | 72 | 72 | 72 | 72 | 0 | |
| Common Stock, $1 Par Value; 50,000,000 Shares Authorized; 29,510,668 and 29,552,358 Shares Issued and Outstanding at December 31, 2025 and 2024, respectively | 30 | 30 | 25 | 25 | 20 | |
| Additional Paid-in Capital | 502 | 500 | 397 | 394 | 292 | |
| Retained Earnings | 327 | 261 | 216 | 164 | 122 | |
| Accumulated Other Comprehensive Loss | −33 | −63 | −67 | −74 | −1 | |
| Total Shareholders' Equity | 897 | 799 | 644 | 580 | 433 | |
| Total Liabilities and Shareholders' Equity | 8,215 | 7,857 | 6,585 | 5,990 | 4,726 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and Amortization | 6 | 5 | 5 | 5 | 4 | |
| Net Accretion of Purchase Accounting Adjustments | −2 | −3 | −8 | −8 | −7 | |
| Stock Based Compensation Cost | 6 | 3 | 4 | 4 | 3 | |
| Net Amortization of Securities | 798,000 | 2 | 4 | 6 | 7 | |
| (Gain) Loss on Sales of Securities | −64,000 | −7,000 | 3 | 48,000 | −378,000 | |
| Gain on Sales of Loans | −931,000 | −2 | −671,000 | −398,000 | −9 | |
| Income on Other Equity Securities | −2 | −2 | −3 | −2 | −2 | |
| Gain on Sales of Other Real Estate Owned, Net of Writedowns | −511,000 | −89,000 | −214,000 | 92,000 | 1 | |
| Other Real Estate Owned Valuation Allowance | 196,000 | 0 | 0 | — | — | |
| Loss on Disposal of Premises and Equipment | 840,000 | 7,000 | 0 | — | — | |
| Increase in Cash Value of Life Insurance | −3 | −3 | −2 | −2 | −1 | |
| Deferred Income Tax Expense (Benefit) | 1 | −962,000 | −2 | −1 | 586,000 | |
| Gain on Extinguishment of Debt | −630,000 | 0 | −1 | — | — | |
| Gain on Sale of Branch | −3 | 0 | −945,000 | 0 | −492,000 | |
| Increase in Accrued Interest Receivable | −3 | −3 | −4 | −3 | 4 | |
| (Increase) Decrease in Other Assets | −10 | 9,000 | −2 | 6 | −4 | |
| Increase (Decrease) in Accrued Interest Payable | −2 | −10 | 13 | 519,000 | −1 | |
| Increase (Decrease) in Other Liabilities | 6 | −391,000 | 11 | −151,000 | 2 | |
| Net Cash Provided by Operating Activities | 92 | 61 | 91 | 70 | 56 | |
| Purchases of Securities Available for Sale | −688 | −104 | −131 | −103 | −528 | |
| Proceeds from Maturities / Sales of Securities Available for Sale | 552 | 41 | 92 | 39 | 30 | |
| Proceeds from Paydowns of Securities Available for Sale | 77 | 68 | 54 | 95 | 96 | |
| Net Cash Received in Acquisition | 0 | 97 | 0 | 163 | — | |
| Net Cash Paid in Sale of Branch | −43 | 0 | −15 | 0 | −14 | |
| Purchases of Other Equity Securities | −14 | −5 | −16 | −23 | −4 | |
| Redemption of Other Equity Securities | 8 | 2 | 21 | 10 | 3 | |
| Purchase of Life Insurance | 0 | −3 | −2 | −18 | −16 | |
| Proceeds from Death Benefit of Cash Value of Life Insurance | 504,000 | 813,000 | 0 | 499,000 | 2 | |
| Net Increase in Loans | −234 | −295 | −379 | −1,070 | −431 | |
| Net Purchases of Premises and Equipment | −66,000 | −2 | −12 | −8 | −4 | |
| Proceeds from Sales of Other Real Estate | 10 | 621,000 | 1 | 682,000 | 8 | |
| Net (Increase) Decrease in Securities Purchased Under Agreements to Resell | 25 | −51 | 0 | 0 | — | |
| Net (Increase) Decrease in Federal Funds Sold | 25 | −44 | −136 | 211 | −53 | |
| Net Cash Used in Investing Activities | −282 | −295 | −521 | −701 | −675 | |
| Net Increase in Deposits | 239 | 521 | 445 | 266 | 480 | |
| Net Increase (Decrease) in Securities Sold Under Agreements to Repurchase | 1,000 | 4 | −1 | 1 | −3 | |
| Net Increase (Decrease) in Federal Funds Purchased | 0 | 0 | −14 | 14 | 0 | |
| Net Advances (Repayments) on Federal Home Loan Bank Borrowings | 75 | 122 | −199 | 327 | 39 | |
| Net (Repayments) Proceeds on Bank Term Funding Program | 0 | −300 | 300 | 0 | — | |
| Repayment of Subordinated Debt | −6 | 0 | −9 | 0 | 0 | |
| Net Costs from Issuance of Common Stock | 0 | −31,000 | 0 | — | — | |
| Repurchase of Common Stock | −4 | 0 | 0 | 0 | −11 | |
| Payment of Dividends on Preferred Stock | −5 | −5 | −5 | −1 | 0 | |
| Payment of Dividends on Common Stock | −17 | −15 | −13 | −11 | −9 | |
| Net Cash Provided by Financing Activities | 282 | 326 | 504 | 715 | 538 | |
| Net Increase in Cash and Due From Banks | 92 | 93 | 73 | 84 | −81 | |
| Interest on Deposits | 171 | 164 | 105 | 24 | 13 | |
| Interest on Borrowings | 23 | 32 | 21 | 12 | 4 | |
| Income Tax Payments | 24 | 17 | 16 | 14 | 16 | |
| Change in the Unrealized Gain on Securities Available for Sale | 38 | 5 | 10 | −93 | −15 | |
| Change in Deferred Tax Effect on the Unrealized Gain on Securities Available for Sale and Equity Securities | −8 | −961,000 | −2 | 20 | 3 | |
| Transfer of Loans to Other Real Estate | 17 | 4 | 1 | 719,000 | 1 | |
| Fair Value of Tangible Assets Acquired | 0 | 848 | 0 | — | — | |
| Other Intangible Assets Acquired | 0 | 8 | 0 | 4 | 4 | |
| Liabilities Assumed | 0 | 782 | 0 | 509 | 6,000 | |
| Net Identifiable Assets Acquired Over Liabilities Assumed | 0 | 74 | 0 | 26 | — |