Big Digital Energy, Inc.
Business
Mawson Infrastructure Group Inc. is a technology company that develops and operates digital infrastructure platforms for enterprise customers and its own computing needs. It offers digital colocation, AI and high‑performance computing (HPC) colocation, energy management services, digital asset (Bitcoin) mining, and opportunistic equipment sales and related data center infrastructure. Mawson’s key business segments comprise Digital Colocation, AI and HPC Colocation, Energy Management, and Digital Assets Mining. It primarily operates data centers and platforms in the Pennsylvania‑New Jersey‑Maryland (PJM) energy market in the U.S., serving customers via colocation contracts, power agreements, mining pools and digital asset exchanges.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 40 | 59 | 44 | 84 | 44 | |
| Less: Cost of revenues (excluding depreciation) | 22 | 39 | 29 | 48 | 10 | |
| Gross profit | 17 | 20 | 15 | 37 | 34 | |
| Selling, general and administrative | 23 | 18 | 19 | 26 | 16 | |
| Stock based compensation | 9 | 14 | 11 | 3 | 22 | |
| Depreciation and amortization | 6 | 18 | 38 | 63 | 14 | |
| Change in fair value of derivative asset | −590,126 | 1 | 7 | 11 | — | |
| Total operating expenses | 37 | 51 | 75 | 81 | 77 | |
| Loss from operations | −19 | −31 | −60 | −44 | −43 | |
| Gain (loss) on foreign currency transactions | −1 | 1 | −2 | −7 | −932,866 | |
| Interest expense | −3 | −3 | −3 | — | — | |
| Other income | 357,849 | 364,382 | 517,918 | 2 | — | |
| Other expenses | −77,904 | −39,638 | −396,691 | — | — | |
| Loss on deconsolidation | — | −12 | 9 | — | — | |
| Total non-operating expense, net | −4 | −14 | 8 | −10 | — | |
| Loss before income taxes | −24 | −45 | −53 | −54 | −45 | |
| Income tax expenses | −12,526 | −976,570 | −6 | — | −277,717 | |
| Net loss | −24 | −46 | −59 | −54 | −45 | |
| Less: Net loss attributable to non-controlling interests | — | −205,086 | 2 | −1 | −497,944 | |
| Net loss attributed to Mawson common stockholders | −24 | −46 | −60 | −53 | −45 | |
| Net loss per share, basic | −20.11 | −51.75 | −3.86 | −4.16 | −4.79 | |
| Net loss per share, diluted | −20.11 | −51.75 | −3.86 | −4.16 | −0.8 | |
| Weighted average number of shares outstanding, basic | 1 | 891,438 | 16 | 13 | 9 | |
| Weighted average number of shares outstanding, diluted | 1 | 891,438 | — | — | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 13 | 6 | 4 | 946,265 | 5 | |
| Prepaid expenses | 4 | 5 | 4 | 3 | 332,154 | |
| Cryptocurrencies held for customers | 903,784 | — | — | — | — | |
| Trade and other receivables, net | 10 | 15 | 12 | 10 | 6 | |
| Total current assets | 27 | 26 | 20 | 20 | 11 | |
| Property, plant and equipment, net | 23 | 28 | 58 | 91 | 77 | |
| Derivative asset | 3 | 3 | 4 | 11 | — | |
| Security deposits | 700,000 | 500,000 | 400,000 | — | — | |
| Operating lease right-of-use asset | 3 | 4 | 2 | 3 | 4 | |
| Total assets | 57 | 61 | 85 | 133 | 145 | |
| Trade and other payables | 32 | 39 | 33 | 11 | — | |
| Current portion of operating lease liability | 1 | 1 | 1 | 1 | 1 | |
| Current portion of finance lease liability | 176,707 | 358,515 | 33,059 | 30,702 | 8,105 | |
| Current portion of long-term loans | 25 | 21 | 19 | 24 | — | |
| Total current liabilities | 59 | 62 | 53 | 36 | 20 | |
| Operating lease liability, net of current portion | 2 | 3 | 1 | 2 | 3 | |
| Finance lease liability, net of current portion | — | 207,957 | 50,164 | 83,223 | 38,764 | |
| Total liabilities | 61 | 65 | 54 | 57 | 31 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Series A preferred stock; 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024 | — | — | — | — | — | |
| Common stock, $0.001 par value per share; 90,000,000 shares authorized, 3,617,221 and 939,618 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 3,617 | 940 | 16,645 | 13,626 | — | |
| Additional paid-in capital | 249 | 225 | 211 | 194 | — | |
| Accumulated other comprehensive income | 365,450 | 198,625 | 608,688 | 5 | −521,094 | |
| Accumulated deficit | −253 | −229 | −183 | −122 | −71 | |
| Total stockholders deficit | −3 | −3 | 29 | 77 | 115 | |
| Total liabilities and stockholders deficit | 57 | 61 | 85 | 133 | 145 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of operating lease right-of-use asset | 1 | 958,571 | 1 | 2 | — | |
| Foreign exchange loss (gain) | 1 | −2 | 2 | — | — | |
| Unrealized (gain) loss on derivative asset | −590,126 | 1 | 7 | — | — | |
| Loss on sale of property, plant and equipment | — | 18,262 | 137,427 | −4 | — | |
| Bad debt expense | 1 | — | — | — | — | |
| Non-cash interest expense | 3 | 3 | 2 | — | — | |
| Loss on lease termination | 26,268 | 312,375 | — | — | — | |
| Loss on deconsolidation | — | 13 | −9 | — | — | |
| Trade and other receivables | 4 | −3 | −4 | −605,480 | −5 | |
| Operating lease liabilities | −1 | −771,190 | −2 | — | — | |
| Other current assets | 10,605 | −1 | 2 | −5 | −847,872 | |
| Trade and other payables | −7 | 6 | 11 | 21 | 6 | |
| Net cash (used in) provided by operating activities | −7 | 4 | −3 | 14 | 23 | |
| Capital expenditures | −148,950 | −2 | −5 | — | — | |
| Proceeds from sales of property, plant and equipment | 39,260 | 838,864 | 1 | 22 | 694,181 | |
| Net cash used in investing activities | −109,690 | −1 | 11 | −33 | −128 | |
| Proceeds from common share issuances | 15 | — | 6 | 7 | — | |
| Payment of finance lease liabilities | −444,426 | −330,067 | −38,176 | −2 | — | |
| Payments of loans | — | −500,000 | −12 | −28 | — | |
| Net cash provided by (used in) financing activities | 14 | −830,067 | −5 | 14 | 110 | |
| Net increase in cash and cash equivalents | 7 | 2 | — | — | — | |
| Cash paid for interest | 16,018 | 18,527 | 1 | 6 | 653,506 | |
| Cash (received) paid for income taxes Federal | −25,905 | 490,997 | — | — | — | |
| Cash paid for income taxes State | 300 | 405,250 | — | — | — | |
| Recognition of right of use operating asset and lease liability | 571,024 | 3 | — | — | — |