BENCHMARK ELECTRONICS INC
Business
BENCHMARK ELECTRONICS INC provides design engineering and advanced manufacturing services, encompassing electronic manufacturing services (EMS) and precision technology (PT) services throughout the product lifecycle from concept to volume production and aftermarket support. It offers printed circuit board assembly, subsystem and full system integration, precision machining, advanced metal joining, custom test and automation equipment, failure analysis, supply chain management, and turnkey design and engineering services including RF and high-frequency solutions. The company operates principal business areas of Manufacturing Services, Design & Engineering Services, and Precision Technology Services. It serves OEMs across aerospace & defense, medical, industrial, semiconductor capital equipment, and advanced computing & communication markets via a global manufacturing and direct order fulfillment network in the Americas, Asia, and Europe.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales | 2,659 | 2,656 | 2,839 | 2,886 | 2,255 | |
| Cost of sales | 2,389 | 2,386 | 2,568 | 2,631 | 2,049 | |
| Gross profit | 270 | 270 | 271 | 255 | 206 | |
| Selling, general and administrative expenses | 160 | 149 | 147 | 150 | 137 | |
| Amortization of intangible assets | 5 | 5 | 6 | 6 | 6 | |
| Restructuring charges and other costs | 30 | 6 | 8 | 9 | 14 | |
| Income from operations | 76 | 109 | 110 | 90 | 53 | |
| Interest expense | −20 | −27 | −32 | −13 | −8 | |
| Interest income | 10 | 10 | 6 | 2 | 540,000 | |
| Other expense, net | −4 | −9 | −3 | 5 | 277,000 | |
| Income before income taxes | 62 | 84 | 81 | 84 | 45 | |
| Income tax expense | 37 | 23 | 12 | 16 | 10 | |
| Net income | 25 | 61 | 69 | 68 | 36 | |
| Basic (per share) | 0.69 | 1.7 | 1.94 | 1.94 | 1 | |
| Diluted (per share) | 0.68 | 1.66 | 1.92 | 1.91 | 0.99 | |
| Basic (shares) | 36 | 36 | 36 | 35 | 36 | |
| Diluted (shares) | 36 | 37 | 36 | 36 | 36 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 322 | 315 | 277 | 207 | 272 | |
| Restricted cash | 336,000 | 13 | 6 | 0 | 0 | |
| Accounts receivable, net of allowance for doubtful accounts of $438 and $241, respectively | 391 | 412 | 449 | 492 | 356 | |
| Contract assets | 183 | 168 | 175 | 184 | 155 | |
| Inventories | 483 | 554 | 684 | 728 | 523 | |
| Prepaid expenses and other current assets | 69 | 45 | 44 | 41 | 42 | |
| Total current assets | 1,448 | 1,506 | 1,636 | 1,652 | 1,348 | |
| Property, plant and equipment, net | 224 | 225 | 228 | 211 | 187 | |
| Operating lease right-of-use assets | 103 | 118 | 131 | 93 | 99 | |
| Goodwill | 192 | 192 | 192 | 192 | 192 | |
| Deferred income taxes | 35 | 27 | 27 | 12 | 6 | |
| Other long-term assets | 70 | 66 | 61 | 66 | 72 | |
| Total assets | 2,072 | 2,134 | 2,275 | 2,227 | 1,904 | |
| Current installments of long-term debt | 4 | 7 | 4 | 4 | 985,000 | |
| Accounts payable | 403 | 354 | 367 | 424 | 427 | |
| Advance payments from customers | 116 | 144 | 205 | 198 | 118 | |
| Income taxes payable | 8 | 22 | 22 | 12 | 6 | |
| Accrued liabilities | 105 | 122 | 115 | 110 | 103 | |
| Total current liabilities | 636 | 649 | 714 | 749 | 654 | |
| Long-term debt, net of current installments | 207 | 250 | 327 | 321 | 129 | |
| Operating lease liabilities | 99 | 109 | 123 | 87 | 91 | |
| Other long-term liabilities | 23 | 18 | 32 | 44 | 55 | |
| Deferred income taxes | 8 | 4 | 0 | 495,000 | 84,000 | |
| Total liabilities | 972 | 1,030 | — | — | — | |
| Preferred stock, $0.10 par value; 5,000 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.10 par value; 145,000 shares authorized; issued and outstanding - 35,669 and 35,992, respectively | 4 | 4 | 4 | 4 | 4 | |
| Additional paid-in capital | 537 | 535 | 529 | 519 | 507 | |
| Retained earnings | 568 | 587 | 561 | 520 | 480 | |
| Accumulated other comprehensive loss | −9 | −21 | −14 | −16 | −17 | |
| Total shareholders equity | 1,100 | 1,105 | 1,079 | 1,026 | 974 | |
| Total liabilities and shareholders' equity | 2,072 | 2,134 | 2,275 | 2,227 | 1,904 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 37 | 36 | 34 | 33 | 35 | |
| Amortization | 10 | 10 | 11 | 11 | 9 | |
| Stock-based compensation expense | 17 | 13 | 15 | 18 | 15 | |
| Provision for doubtful accounts | 298,000 | 671,000 | 1 | 489,000 | 0 | |
| Deferred income taxes | −6 | −4 | −13 | −7 | −7 | |
| Asset impairments | 11 | 0 | 1 | 0 | 4 | |
| Loss (gain) on the sale of property, plant and equipment | 36,000 | 0 | −101,000 | −289,000 | 148,000 | |
| Gain on business divestiture | −3 | 0 | 0 | — | — | |
| Accounts receivable | 26 | 34 | 42 | −136 | −47 | |
| Contract assets | −15 | 7 | 9 | −28 | −12 | |
| Inventories | 75 | 128 | 45 | −206 | −198 | |
| Prepaid expenses and other assets | −28 | −8 | −5 | −6 | −12 | |
| Accounts payable | 32 | −18 | −35 | −17 | 140 | |
| Advance payments from customers | −28 | −61 | 7 | 80 | 34 | |
| Accrued liabilities | −13 | −10 | −13 | 6 | −508,000 | |
| Operating leases | 2 | 131,000 | 2 | 441,000 | 167,000 | |
| Income taxes | −19 | −28,000 | 3 | 7 | 792,000 | |
| Net cash provided by operating activities | 124 | 189 | 174 | −177 | −3 | |
| Additions to property, plant and equipment | −36 | −31 | −73 | −43 | −39 | |
| Additions to capitalized purchased software | −3 | −2 | −4 | −3 | −3 | |
| Cash received from business divestiture | 5 | 0 | 0 | 0 | 0 | |
| Proceeds from the disposal of property, plant and equipment | 791,000 | 2 | 649,000 | 321,000 | 239,000 | |
| Other, net | −1,000 | −2 | −48,000 | −93,000 | 63,000 | |
| Net cash used in investing activities | −33 | −33 | −77 | −41 | −42 | |
| Borrowings under credit agreement | 891 | 600 | 750 | 828 | 150 | |
| Principal payments on credit agreement | −936 | −674 | −744 | −633 | −156 | |
| Dividends paid | −24 | −24 | −24 | −23 | −23 | |
| Employee taxes paid with shares withheld | −7 | −6 | −6 | −3 | −3 | |
| Proceeds from stock options exercised | 4,000 | 482,000 | 129,000 | 700,000 | 300,000 | |
| Debt issuance costs | −2 | 0 | −216,000 | −574,000 | −1 | |
| Principal payments on finance leases | −174,000 | −181,000 | −173,000 | −165,000 | −873,000 | |
| Share repurchases | −27 | −5 | 0 | −9 | −40 | |
| Net cash used in financing activities | −106 | −109 | −24 | 159 | −74 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 9 | −3 | 2 | −5 | −6 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −6 | 45 | 76 | −64 | −124 | |
| Interest paid | 19 | 28 | 31 | 12 | — |