B
BIO-RAD LABORATORIES, INC.
BIO-BCIK 0000012208NYSELarge AcceleratedLaboratory Analytical InstrumentsDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$759.90M
Total Assets
$10.58B
Equity
$7.45B
Shares Out
27.67M
Op. Cash Flow
$532.20M
Business
Bio-Rad Laboratories, Inc. develops, manufactures and distributes life science research and clinical diagnostics products worldwide. It offers instruments, systems, reagents, consumables, test kits, informatics and quality‑control products used to separate, identify, analyze and purify biological and chemical materials. The company operates two segments: Life Science, serving research, biopharma, manufacturing and education; and Clinical Diagnostics, providing in‑vitro diagnostic systems, reagents and software for clinical laboratories. Bio-Rad sells through direct sales subsidiaries and through distributors, agents and resellers across the Americas, Europe, Middle East, Africa and Asia‑Pacific.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 2,583 | 2,567 | 2,671 | 2,802 | 2,923 | |
| Cost of goods sold | 1,243 | 1,188 | 1,244 | 1,235 | 1,284 | |
| Gross profit | 1,340 | 1,379 | 1,427 | 1,567 | 1,638 | |
| Selling, general and administrative expense | 844 | 814 | 842 | 828 | 877 | |
| Research and development expense | 276 | 296 | 247 | 257 | 261 | |
| Impairment of purchased intangibles and related items, net | 173 | 0 | 0 | — | — | |
| Income from operations | 47 | 269 | 338 | 483 | 500 | |
| Interest expense | 49 | 49 | 49 | 38 | 2 | |
| Foreign currency exchange gains, net | −7 | −4 | −7 | −200,000 | 3 | |
| (Gains) losses from change in fair market value of equity securities and loan receivable | −900 | 2,657 | 1,252 | 5,194 | −4,926 | |
| Other income, net | −90 | −90 | −107 | −45 | −27 | |
| Net income (loss) before income taxes | 996 | −2,343 | −850 | −4,704 | 5,449 | |
| (Provision for) benefit from income taxes | −236 | 498 | 213 | 1,077 | −1,195 | |
| Net income (loss) | 760 | −1,844 | −637 | −3,628 | 4,254 | |
| Net income (loss) per basic share (in dollars per share) | 27.87 | −65.36 | −21.82 | −121.79 | 142.61 | |
| Weighted average common shares - basic (in shares) | 27 | 28 | 29 | 30 | 30 | |
| Net income (loss) per diluted share (in dollars per share) | 27.85 | −65.36 | −21.82 | −121.79 | 140.83 | |
| Weighted average common shares - diluted (in shares) | 27 | 28 | 29 | 30 | 30 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 530 | 488 | 404 | 434 | 471 | |
| Short-term investments | 1,011 | 1,176 | 1,203 | 1,356 | 399 | |
| Restricted investments | 461 | 453 | 489 | 495 | 424 | |
| Inventory | 741 | 760 | 781 | 719 | 572 | |
| Prepaid expenses | 137 | 123 | 140 | 124 | 109 | |
| Other current assets | 28 | 31 | 26 | 24 | 10 | |
| Total current assets | 2,906 | 3,030 | 3,048 | 3,158 | 1,990 | |
| Property, plant and equipment, net | 540 | 528 | 529 | 499 | 512 | |
| Operating lease right-of-use assets | 170 | 161 | 195 | 181 | 205 | |
| Goodwill, net | 580 | 411 | 414 | 407 | 347 | |
| Purchased intangibles, net | 174 | 294 | 321 | 332 | 254 | |
| Other investments | 6,104 | 4,839 | 7,698 | 8,831 | 14,387 | |
| Other assets | 103 | 102 | 95 | 95 | 104 | |
| Total assets | 10,577 | 9,364 | 12,299 | 13,502 | 17,799 | |
| Accounts payable | 129 | 122 | 145 | 135 | 142 | |
| Accrued payroll and employee benefits | 172 | 124 | 140 | 195 | 277 | |
| Current maturities of long-term debt and notes payable | 1 | 1 | 500,000 | 465,000 | 489,000 | |
| Income and other taxes payable | 37 | 31 | 36 | 32 | 10 | |
| Current operating lease liabilities | 36 | 42 | 40 | 36 | 36 | |
| Other current liabilities | 142 | 147 | 162 | 170 | 128 | |
| Total current liabilities | 517 | 468 | 523 | 569 | 681 | |
| Long-term debt, net of current maturities | 1,202 | 1,200 | — | — | — | |
| Deferred income taxes | 1,059 | 818 | 1,476 | 1,770 | 3,065 | |
| Operating lease liabilities | 146 | 131 | 166 | 154 | 176 | |
| Other long-term liabilities | 199 | 177 | 195 | 196 | 182 | |
| Total liabilities | 3,123 | 2,795 | 3,558 | 3,886 | 4,114 | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Preferred stock | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 476 | 463 | 449 | 447 | 442 | |
| Class A treasury stock at cost, 3,275,476 shares at 2025 and 2,254,728 shares at 2024 | −1,010 | −772 | −633 | −264 | — | |
| Retained earnings | 8,176 | 7,416 | 9,261 | 9,898 | 13,525 | |
| Accumulated other comprehensive loss | −189 | −538 | −336 | −467 | −176 | |
| Total stockholders equity | 7,454 | 6,569 | 8,741 | 9,615 | 13,685 | |
| Total liabilities and stockholders equity | 10,577 | 9,364 | 12,299 | 13,502 | 17,799 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash received from customers | 2,656 | 2,553 | 2,684 | 2,699 | 2,886 | |
| Cash paid to suppliers and employees | −2,059 | −2,058 | −2,241 | −2,408 | −2,128 | |
| Interest paid, net | −47 | −47 | −48 | −24 | −2 | |
| Income tax payments, net | −62 | −99 | −130 | −158 | −135 | |
| Dividend proceeds and miscellaneous receipts, net | 81 | 86 | 100 | 68 | 35 | |
| (Payments for) proceeds from forward foreign exchange contracts, net | −38 | 20 | 8 | 18 | 13 | |
| Net cash provided by operating activities | 532 | 455 | 375 | 194 | 670 | |
| Payments for purchases of property, plant and equipment | −158 | −166 | −157 | −113 | −134 | |
| Proceeds from dispositions of property, plant and equipment | 100,000 | 100,000 | 200,000 | 200,000 | 52,000 | |
| Proceeds from divestiture of a division | 0 | 0 | 3 | 1 | 0 | |
| Payments for business acquisitions, net of cash received | −219 | 0 | 0 | −101 | −126 | |
| Payments for acquired in-process research and development | 0 | −23 | 0 | 0 | — | |
| Payments for purchases of marketable securities and investments | −669 | −1,277 | −689 | −2,060 | −852 | |
| Proceeds from sales of marketable securities and investments | 794 | 1,106 | 502 | 708 | 426 | |
| Proceeds from maturities of marketable securities and investments | 62 | 199 | 361 | 358 | 341 | |
| Net cash (used in) provided by investing activities | −190 | −160 | 20 | −1,208 | −797 | |
| Payments on long-term debt | −500,000 | −400,000 | −500,000 | −500,000 | −3 | |
| Payments for debt issuance costs | 0 | −600,000 | 0 | 0 | 0 | |
| Proceeds from issuance of common stock and from reissuance of treasury stock under the employee stock purchase plan and upon exercise of stock options | 16 | 19 | 19 | 18 | 21 | |
| Tax payments from net share settlement | −3 | −3 | −15 | −14 | −22 | |
| Payments for purchases of treasury stock | −296 | −204 | −429 | −216 | −50 | |
| Payments of contingent consideration | 0 | −30 | 0 | 0 | −561,000 | |
| Net cash used in financing activities | −283 | −219 | −426 | 974 | −55 | |
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | −17 | 9 | 400,000 | 3 | −13 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 42 | 85 | −30 | −37 | −196 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro