B
Bumble Inc.
BMBLCIK 0001830043NasdaqAcceleratedServices-Computer Programming, Data Processing, Etc.FY ends Dec 31
Period
FY 2025
Revenue
$965.66M
Net Income
$-693.14M
Total Assets
$1.43B
Equity
$569.99M
Shares Out
119.80M
Op. Cash Flow
$250.37M
Business
Bumble Inc. operates an online social networking platform that enables users to connect and build healthy, equitable relationships through curated, safety-focused experiences. Its main products are a family of apps — including Bumble app, Bumble For Friends, Badoo and Geneva — offered via a freemium model with subscriptions and in-app purchases for premium features. Key business areas include dating, platonic friendships and professional networking modes, along with shared infrastructure, data and machine learning capabilities. The company distributes its apps globally through mobile and web channels, with localized marketing and centralized performance and partnership functions.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 966 | 1,072 | 1,052 | 904 | 761 | |
| Cost of revenue | 282 | 319 | 308 | 249 | 206 | |
| Selling and marketing expense | 165 | 261 | 270 | 249 | 212 | |
| General and administrative expense | 138 | 129 | 222 | 163 | 257 | |
| Product development expense | 122 | 101 | 131 | 109 | 114 | |
| Depreciation and amortization expense | 26 | 71 | 68 | 90 | 107 | |
| Impairment loss | 1,039 | 892 | 0 | — | — | |
| Total operating costs and expenses | 1,771 | 1,772 | 998 | 1,006 | 896 | |
| Operating earnings (loss) | −806 | −700 | 53 | −103 | −135 | |
| Interest expense, net | −42 | −40 | −22 | −24 | −25 | |
| Other expense, net | −13 | −5 | −27 | 16 | 3 | |
| Total | −861 | −745 | 5 | −111 | −156 | |
| Income tax provision | −34 | −23 | −7 | −3 | 438 | |
| Net loss | −895 | −768 | −2 | −114 | 282 | |
| Net earnings (loss) attributable to noncontrolling interests | −202 | −211 | 2 | −34 | −28 | |
| Net loss attributable to Bumble Inc. shareholders | −693 | −557 | −4 | −80 | 310 | |
| Basic loss per share (in dollars per share) | −5.95 | −4.61 | −0.03 | −0.62 | 1.5 | |
| Diluted loss per share (in dollars per share) | −5.95 | −4.61 | −0.03 | −0.62 | 1.45 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 176 | 204 | 356 | 403 | 369 | |
| Accounts receivable (net of allowance of $86 and $103, respectively) | 83 | 100 | 103 | 67 | 48 | |
| Other current assets | 46 | 38 | 35 | 32 | 53 | |
| Total current assets | 305 | 342 | 493 | 501 | 469 | |
| Right-of-use assets | 10 | 11 | 15 | 17 | 26 | |
| Property and equipment (net of accumulated depreciation of $22,706 and $21,811, respectively) | 7 | 8 | 12 | 14 | 15 | |
| Goodwill | 733 | 1,386 | 1,586 | 1,580 | 1,540 | |
| Intangible assets, net | 351 | 749 | 1,484 | 1,524 | 1,697 | |
| Deferred tax assets, net | 11 | 16 | 27 | 24 | 20 | |
| Other noncurrent assets | 7 | 11 | 7 | 31 | 10 | |
| Total assets | 1,425 | 2,525 | 3,625 | 3,693 | 3,777 | |
| Accounts payable | 9 | 7 | 5 | 3 | 19 | |
| Deferred revenue | 37 | 43 | 49 | 46 | 40 | |
| Accrued expenses and other current liabilities | 86 | 83 | 186 | 156 | 111 | |
| Current portion of long-term debt, net | 6 | 6 | 6 | 6 | 6 | |
| Total current liabilities | 138 | 139 | 245 | 212 | 176 | |
| Long-term debt, net | 583 | 611 | 615 | 619 | 623 | |
| Deferred tax liabilities, net | 318,000 | 777,000 | 6 | 8 | 0 | |
| Payable to related parties pursuant to a tax receivable agreement | 0 | 401 | 407 | 385 | 389 | |
| Other long-term liabilities | 23 | 24 | 15 | 15 | 119 | |
| Total liabilities | 744 | 1,176 | 1,288 | 1,239 | 1,307 | |
| Commitments and contingencies (Note 20) | — | — | — | — | — | |
| Preferred stock (par value $0.01; 600,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively) | 0 | 0 | 0 | 0 | 0 | |
| Treasury stock (no shares outstanding as of December 31, 2025 and December 31, 2024) | 0 | 0 | −74 | 0 | — | |
| Additional paid-in capital | 1,804 | 1,453 | 1,772 | 1,692 | 1,588 | |
| Accumulated deficit | −1,394 | −701 | −144 | −140 | −60 | |
| Accumulated other comprehensive income | 159 | 71 | 79 | 74 | 79 | |
| Total Bumble Inc. shareholders equity | 570 | 825 | 1,635 | 1,628 | 1,608 | |
| Noncontrolling interests | 111 | 525 | 702 | 826 | 862 | |
| Total shareholders equity | 681 | 1,349 | 2,337 | 2,454 | 2,470 | |
| Total liabilities and shareholders equity | 1,425 | 2,525 | 3,625 | 3,693 | 3,777 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Impairment loss | 1,039 | 892 | 0 | 145 | — | |
| Depreciation and amortization expense | 26 | 71 | 68 | 90 | 107 | |
| Changes in fair value of interest rate swap | 5 | 2 | 14 | −17 | −7 | |
| Changes in fair value of contingent earn-out liability | −3 | −20 | −30 | −47 | 56 | |
| Non-cash lease expense | 3 | 3 | 4 | 5 | 5 | |
| Tax receivable agreement liability remeasurement expense | 700,000 | 8 | 10 | 5 | — | |
| Deferred income tax | 6 | 5 | −7 | — | — | |
| Stock-based compensation expense | 31 | 26 | 104 | 111 | 124 | |
| Net foreign exchange difference | 17 | −13 | 923,000 | −3 | 12 | |
| Other, net | 6 | 4 | 11 | 1 | −326,000 | |
| Accounts receivable | 15 | 6 | −36 | −21 | −10 | |
| Other current assets | −8 | −5 | −3 | 23 | 24 | |
| Accounts payable | 3 | 2 | 2 | −14 | −4 | |
| Deferred revenue | −7 | −5 | 3 | 6 | 9 | |
| Legal liabilities | 0 | −66 | 45 | 12 | −46 | |
| Lease liabilities | −4 | −1 | −4 | −6 | −5 | |
| Accrued expenses and other current liabilities | 16 | −19 | 1 | −35 | −25 | |
| Other, net | −2 | 949,000 | 458,000 | −81,000 | 948,000 | |
| Net cash provided by operating activities | 250 | 123 | 182 | 133 | 105 | |
| Capital expenditures | −12 | −9 | −15 | −16 | −14 | |
| Acquisition of business, net of cash acquired | 0 | 0 | −10 | −70 | 0 | |
| Acquisition of intangible assets | 0 | −17 | 0 | — | — | |
| Net cash used in investing activities | −12 | −27 | −25 | −86 | −12 | |
| Repayment of term loan | −31 | −6 | −6 | −6 | −206 | |
| Debt issuance costs | 0 | −189,000 | 0 | 0 | 0 | |
| Distributions paid to noncontrolling interest holders | −5 | −8 | −19 | 0 | 0 | |
| Share repurchases | −29 | −192 | −113 | 0 | −1,018 | |
| Purchase of Common Units | 0 | −22 | −44 | 0 | 0 | |
| Withholding tax paid on behalf of employees on stock-based awards | −9 | −11 | −17 | −9 | −9 | |
| Payments on tax receivable agreement | −195 | −12 | 0 | 0 | — | |
| Net cash used in financing activities | −268 | −251 | −199 | −15 | 151 | |
| Effects of exchange rate changes on cash and cash equivalents | 2 | 2 | −6 | 6 | −3 | |
| Net decrease in cash and cash equivalents and restricted cash | −28 | −152 | −48 | 38 | 241 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro