BWX Technologies, Inc.
Business
BWX Technologies, Inc. is a specialty manufacturer of nuclear components, developer of nuclear technologies and service provider focused on the design, engineering and manufacture of precision naval nuclear components, reactors and nuclear fuel for government and commercial customers. It offers precision nuclear components and assemblies, nuclear fuel and fuel handling systems, commercial heavy nuclear components, steam generators, heat exchangers, medical radioisotopes, radiopharmaceuticals and environmental remediation and site management services. The company operates two reportable segments: Government Operations and Commercial Operations. It serves primarily U.S. Government customers and nuclear utilities, with significant operations and licensed facilities in the U.S. and Canada and sales and project work for global nuclear and radiopharmaceutical customers through competitive contracts and joint ventures.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 3,198 | 2,704 | 2,496 | 2,233 | 2,124 | |
| Cost of operations | 2,466 | 2,048 | 1,876 | 1,681 | 1,574 | |
| Research and development costs | 14 | 7 | 8 | 10 | 11 | |
| Losses (gains) on asset disposals and impairments, net | −5 | 4 | 1 | — | — | |
| Selling, general and administrative expenses | 394 | 319 | 280 | 234 | 230 | |
| Total Costs and Expenses | 2,869 | 2,379 | 2,164 | 1,930 | 1,812 | |
| Equity in Income of Investees | 75 | 56 | 51 | 46 | 33 | |
| Operating Income | 404 | 381 | 383 | 349 | 346 | |
| Interest income | 4 | 3 | 2 | 758,000 | 416,000 | |
| Interest expense | −44 | −39 | −47 | −36 | — | |
| Other Income (Expense) | 34 | 5 | −17 | −34 | 50 | |
| Total Other Income (Expense) | −6 | −32 | −62 | — | — | |
| Total before tax | 398 | 349 | 321 | 314 | 396 | |
| Provision for Income Taxes | 68 | 66 | 75 | 76 | 89 | |
| Net Income | 330 | 282 | 246 | 239 | 306 | |
| Net Income Attributable to Noncontrolling Interest | −916,000 | −357,000 | −472,000 | −429,000 | −417,000 | |
| Net Income Attributable to BWX Technologies, Inc. | 329 | 282 | 246 | 238 | 306 | |
| Net Income Attributable to BWX Technologies, Inc. (USD per share) | 3.59 | 3.08 | 2.68 | 2.6 | 3.24 | |
| Net Income Attributable to BWX Technologies, Inc. (USD per share) | 3.58 | 3.07 | 2.68 | 2.6 | 3.24 | |
| Basic (in shares) | 92 | 92 | 92 | 91 | 94 | |
| Diluted (in shares) | 92 | 92 | 92 | 92 | 95 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 500 | 74 | 76 | 35 | 34 | |
| Restricted cash and cash equivalents | 3 | 3 | 3 | 3 | 3 | |
| Accounts receivable trade, net | 220 | 99 | 70 | 61 | 71 | |
| Accounts receivable other | 68 | 53 | 16 | 27 | — | |
| Retainages | 46 | 34 | 55 | 49 | 52 | |
| Contracts in progress | 610 | 578 | 533 | 538 | 547 | |
| Inventories | 47 | 40 | — | — | — | |
| Other current assets | 66 | 49 | 64 | 55 | 48 | |
| Total Current Assets | 1,560 | 930 | 818 | 772 | 774 | |
| Property, Plant and Equipment, Net | 1,585 | 1,278 | 1,229 | 1,135 | 1,046 | |
| Investments | 8 | 11 | 9 | 8 | 10 | |
| Goodwill | 501 | 287 | 297 | 293 | 286 | |
| Deferred Income Taxes | 12 | 7 | 16 | 21 | 21 | |
| Investments in Unconsolidated Affiliates | 150 | 99 | 89 | 100 | 85 | |
| Intangible Assets | 330 | 165 | 186 | 194 | 186 | |
| Other Assets | 125 | 92 | 104 | 97 | 95 | |
| TOTAL ASSETS | 4,271 | 2,870 | 2,747 | 2,619 | 2,501 | |
| Current maturities of long-term debt | 0 | 13 | 6 | 6 | 0 | |
| Accounts payable | 141 | 158 | 127 | 127 | 190 | |
| Accrued employee benefits | 118 | 77 | 65 | 61 | 72 | |
| Accrued liabilities other | 108 | 65 | 70 | 85 | 86 | |
| Advance billings on contracts | 305 | 161 | 107 | 89 | 112 | |
| Total Current Liabilities | 672 | 474 | 375 | 368 | 460 | |
| Long-Term Debt | 2,016 | 1,043 | 1,203 | 1,283 | 1,189 | |
| Accumulated Postretirement Benefit Obligation | 78 | 17 | 18 | 18 | 24 | |
| Environmental Liabilities | 100 | 94 | 91 | 91 | 93 | |
| Pension Liability | 78 | 83 | 83 | 58 | 59 | |
| Other Liabilities | 94 | 79 | 43 | 53 | 39 | |
| Total Liabilities | 3,038 | 1,790 | — | — | — | |
| Commitments and Contingencies (Note 10) | — | — | — | — | — | |
| Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 128,720,819 and 128,320,295 shares at December 31, 2025 and 2024, respectively | 1 | 1 | 1 | 1 | 1 | |
| Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued | 0 | 0 | 0 | 0 | 0 | |
| Capital in excess of par value | 160 | 229 | 206 | 189 | 174 | |
| Retained earnings | 2,524 | 2,287 | 2,094 | 1,933 | 1,776 | |
| Treasury stock at cost, 37,289,582 and 36,869,498 shares at December 31, 2025 and 2024, respectively | −1,433 | −1,388 | −1,361 | −1,353 | −1,326 | |
| Accumulated other comprehensive income (loss) | −19 | −48 | −7 | −22 | 12 | |
| Stockholders' Equity BWX Technologies, Inc. | 1,232 | 1,081 | 933 | 748 | 637 | |
| Noncontrolling interest | 525,000 | −276,000 | −50,000 | 45,000 | 60,000 | |
| Total Stockholders' Equity | 1,233 | 1,080 | 933 | 748 | 637 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 4,271 | 2,870 | 2,747 | 2,619 | 2,501 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 109 | 86 | 79 | 74 | 69 | |
| Income of investees, net of dividends | 19 | −11 | 11 | −3 | −13 | |
| Provision for deferred taxes | 49 | 20 | −5 | 6 | 40 | |
| Recognition of (gains) losses for pension and postretirement plans | −6 | 14 | 34 | 50 | −37 | |
| Stock-based compensation expense | 26 | 22 | 16 | 14 | 19 | |
| Other, net | −13 | −83,000 | −2 | — | — | |
| Accounts receivable | −81 | −48 | 462,000 | 15 | 84 | |
| Accounts payable | −24 | 35 | −9 | −40 | 29 | |
| Retainages | −13 | 22 | −7 | 4 | 4 | |
| Contracts in progress and advance billings on contracts | 134 | −7 | 29 | −39 | −67 | |
| Income taxes | −30 | 2 | −5 | −764,000 | 4 | |
| Accrued and other current liabilities | 7 | 865,000 | −10 | −19 | −2 | |
| Pension liabilities, accrued postretirement benefit obligations and employee benefits | −23 | 881,000 | −7 | −69 | −69 | |
| Other, net | −174,000 | −14 | −9 | 6 | 3 | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 480 | 408 | 364 | 245 | 386 | |
| Purchases of property, plant and equipment | −185 | −154 | −151 | −198 | −311 | |
| Acquisition of businesses | −535 | 0 | 0 | −47 | 0 | |
| Purchases of securities | 0 | 0 | −2 | −4 | −5 | |
| Sales and maturities of securities | 3 | 0 | 6 | — | — | |
| Investments, net of return of capital, in equity method investees | −30 | −197,000 | 0 | −11 | 0 | |
| Other, net | 4 | −717,000 | −8 | 844,000 | 6 | |
| NET CASH USED IN INVESTING ACTIVITIES | −742 | −155 | −156 | −256 | −305 | |
| Payments of short-term borrowing and long-term debt | −13 | 0 | 0 | — | — | |
| Proceeds from issuance of convertible senior notes | 1,250 | 0 | 0 | — | — | |
| Borrowings of long-term debt | 1,030 | 456 | 353 | — | — | |
| Repayments of long-term debt | −1,280 | −612 | −434 | −878 | −999 | |
| Payment of debt issuance costs | −33 | 0 | 0 | −2 | −5 | |
| Purchase of capped calls related to convertible senior notes | −132 | 0 | 0 | — | — | |
| Repurchases of common stock | −30 | −20 | 0 | −20 | −226 | |
| Dividends paid to common shareholders | −92 | −88 | −85 | −81 | −80 | |
| Cash paid for shares withheld to satisfy employee taxes | −14 | −8 | −8 | −7 | −5 | |
| Settlements of forward contracts, net | 6 | 20 | 4 | 24 | −2 | |
| Other, net | 1 | −207,000 | 756,000 | 6,000 | 2 | |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 694 | −253 | −169 | 14 | −90 | |
| EFFECTS OF EXCHANGE RATE CHANGES ON CASH | −5 | −2 | 2 | −1 | 240,000 | |
| TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | 427 | −1 | 41 | 1 | −9 | |
| Interest | 65 | 72 | 63 | 51 | 51 | |
| Income taxes (net of refunds) | 48 | 46 | 84 | 72 | 45 | |
| Accrued capital expenditures included in accounts payable | 12 | 18 | 7 | 10 | 27 |