CACI INTERNATIONAL INC /DE/
Business
CACI INTERNATIONAL INC /DE/ is a holding company that provides specialized expertise and differentiated technology to support national security, defense, intelligence, and federal civilian customers through its majority‑owned subsidiaries. It offers talent and services—including software development, data and business analysis, operations support, engineering, cyber capabilities, DevSecOps, AI‑augmented data platforms, EMS and photonics, and network and enterprise IT modernization. The company reports two operating segments, Domestic Operations and International Operations, and organizes offerings across C3I, Cyber, Digital Solutions, Enterprise IT, Mission & Engineering Support, Space, and Spectrum Superiority. It serves primarily U.S. government agencies and also contracts with foreign governments and commercial customers through U.K. and European subsidiaries and competitive bid channels.
Summary from filing dated 2025-08-07
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Revenues | 8,628 | 7,660 | 6,703 | 6,203 | 6,044 | |
| Direct costs | 5,836 | 5,148 | 4,403 | 4,051 | 3,931 | |
| Indirect costs and selling expenses | 1,833 | 1,720 | 1,591 | 1,521 | 1,449 | |
| Depreciation and amortization | 195 | 142 | 142 | 135 | 125 | |
| Total costs of revenues | 7,864 | 7,010 | 6,135 | 5,707 | 5,505 | |
| Income from operations | 764 | 650 | 568 | 496 | 539 | |
| Interest expense and other, net | 159 | 105 | 84 | 42 | — | |
| Income before income taxes | 605 | 545 | 484 | 455 | 500 | |
| Income taxes | 106 | 125 | 99 | 88 | 42 | |
| Net income | 500 | 420 | 385 | 367 | 457 | |
| Basic earnings per share (in dollars per shares) | 22.47 | 18.76 | 16.59 | 15.64 | 18.52 | |
| Diluted earnings per share (in dollars per shares) | 22.32 | 18.6 | 16.43 | 15.49 | 18.3 | |
| Weighted average basic shares outstanding (in shares) | 22 | 22 | 23 | 23 | 25 | |
| Weighted average diluted shares outstanding (in shares) | 22 | 23 | 23 | 24 | 25 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 106 | 134 | 116 | 115 | 88 | |
| Accounts receivable, net | 1,405 | 1,031 | 895 | 926 | 880 | |
| Prepaid expenses and other current assets | 268 | 209 | 199 | 169 | 363 | |
| Total current assets | 1,780 | 1,375 | 1,210 | 1,210 | 1,331 | |
| Goodwill | 5,022 | 4,155 | 4,085 | 4,058 | 3,633 | |
| Intangible assets, net | 1,091 | 474 | 508 | 581 | 476 | |
| Property, plant, and equipment, net | 212 | 195 | 200 | 206 | 190 | |
| Operating lease right-of-use assets | 344 | 306 | 313 | 317 | 357 | |
| Supplemental retirement savings plan assets | 101 | 99 | 97 | 96 | 103 | |
| Accounts receivable, long-term | 15 | 13 | 12 | 10 | 12 | |
| Other long-term assets | 83 | 179 | 177 | 151 | 70 | |
| Total assets | 8,648 | 6,796 | 6,601 | 6,629 | 6,172 | |
| Current portion of long-term debt | 69 | 61 | 46 | 31 | 47 | |
| Accounts payable | 382 | 287 | 198 | 303 | 149 | |
| Accrued compensation and benefits | 283 | 317 | 372 | 406 | 409 | |
| Other accrued expenses and current liabilities | 475 | 413 | 378 | 288 | 280 | |
| Total current liabilities | 1,208 | 1,078 | 994 | 1,027 | 885 | |
| Long-term debt, net of current portion | 2,849 | 1,481 | 1,650 | 1,702 | 1,689 | |
| Supplemental retirement savings plan obligations, net of current portion | 114 | 111 | 105 | 102 | 104 | |
| Deferred income taxes | 143 | 170 | 121 | 357 | 327 | |
| Operating lease liabilities, noncurrent | 377 | 325 | 329 | 315 | 363 | |
| Other long-term liabilities | 62 | 112 | 177 | 72 | 138 | |
| Total liabilities | 4,754 | 3,278 | 3,376 | 3,576 | 3,507 | |
| COMMITMENTS AND CONTINGENCIES (NOTE 19) | — | — | — | — | — | |
| Preferred stock $0.10 par value, 10,000 shares authorized, no shares issued or outstanding | 0 | 0 | 0 | 0 | — | |
| Common stock $0.10 par value, 80,000 shares authorized; 43,168 issued and 21,992 outstanding at June 30, 2025 and 43,042 issued and 22,301 outstanding at June 30, 2024 | 4 | 4 | 4 | 4 | 4 | |
| Additional paid-in capital | 652 | 631 | 546 | 572 | 484 | |
| Retained earnings | 4,860 | 4,361 | 3,941 | 3,556 | 3,189 | |
| Accumulated other comprehensive loss | −7 | −13 | −5 | −31 | −36 | |
| Treasury stock, at cost (21,175 and 20,740 shares, respectively) | −1,616 | −1,465 | −1,262 | −1,047 | — | |
| Total shareholders equity | 3,894 | 3,518 | 3,224 | 3,054 | 2,665 | |
| Total liabilities and shareholders equity | 8,648 | 6,796 | 6,601 | 6,629 | 6,172 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Net income | 500 | 420 | 385 | 367 | 457 | |
| Amortization of deferred financing costs | 3 | 2 | 2 | 2 | 2 | |
| Stock-based compensation expense | 60 | 54 | 40 | 32 | 30 | |
| Deferred income taxes | −27 | −50 | −146 | 10 | 109 | |
| Accounts receivable, net | −269 | −128 | 32 | −4 | −38 | |
| Prepaid expenses and other assets | 24 | 580,000 | −44 | −14 | −16 | |
| Accounts payable and other accrued expenses | 126 | 125 | −7 | 81 | 50 | |
| Accrued compensation and benefits | −49 | −58 | −34 | −55 | 69 | |
| Income taxes | −5 | −27 | 11 | 188 | −232 | |
| Operating lease liabilities | −6 | −6 | −6 | −74 | −73 | |
| Long-term liabilities | −5 | 23 | 14 | 9 | 31 | |
| Net cash provided by operating activities | 547 | 497 | 388 | 746 | 592 | |
| Capital expenditures | −66 | −64 | −64 | −75 | −73 | |
| Acquisitions of businesses, net of cash acquired | −1,696 | −90 | −14 | −616 | −356 | |
| Other | 2 | 2 | 2 | 923,000 | 3 | |
| Net cash used in investing activities | −1,759 | −152 | −76 | −689 | −427 | |
| Proceeds from borrowings | 8,209 | 3,102 | 3,238 | 2,509 | 3,290 | |
| Principal payments on borrowings | −6,816 | −3,258 | −3,277 | −2,509 | −2,961 | |
| Deferred financing costs | −22 | 0 | 0 | — | — | |
| Proceeds from employee stock purchase plans | 14 | 11 | 10 | 10 | 9 | |
| Repurchases of common stock | −169 | −161 | −273 | −10 | −509 | |
| Payment of taxes for equity transactions | −38 | −21 | −14 | −15 | −20 | |
| Net cash provided by (used in) financing activities | 1,178 | −327 | −316 | −21 | −191 | |
| Effect of exchange rate changes on cash and cash equivalents | 6 | −299,000 | 5 | −8 | 6 | |
| Net change in cash and cash equivalents | −28 | 18 | 972,000 | 27 | −19 | |
| Cash paid during the period for income taxes | 135 | 183 | 219 | −122 | 142 | |
| Cash paid during the period for interest | 145 | 93 | 73 | 38 | 36 | |
| Accrued capital expenditures | 5 | 2 | 3 | 2 | 950,000 | |
| Landlord sponsored tenant incentives | 9 | 14 | 4 | 3 | 16 |