C
CrossAmerica Partners LP
CAPLCIK 0001538849NYSEAcceleratedWholesale-Petroleum & Petroleum Products (No Bulk Stations)FY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$41.83M
Total Assets
$964.73M
Equity
—
Shares Out
38.14M
Op. Cash Flow
$91.50M
Business
CrossAmerica Partners LP distributes motor fuel wholesale, owns and leases real estate used in retail fuel distribution, and operates retail fuel and convenience store sites. It supplies branded and unbranded motor fuel, leases and subleases real estate to dealers, operates company‑run convenience stores selling fuel and merchandise, and earns rental income from leased sites. The business is organized into retail and wholesale segments, including company operated sites, commission agent sites, lessee dealers and independent dealers. It distributes fuel and services sites across 34 U.S. states through branded supply agreements and transportation channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Operating revenues | 3,663 | 4,098 | 4,386 | 4,967 | 3,579 | |
| Cost of sales | 3,260 | 3,700 | 4,004 | 4,592 | 3,302 | |
| Gross profit | 403 | 398 | 382 | 376 | 277 | |
| Operating expenses | 232 | 228 | 195 | 175 | 134 | |
| General and administrative expenses | 28 | 29 | 27 | 26 | 31 | |
| Depreciation, amortization and accretion expense | 90 | 76 | 77 | 81 | 78 | |
| Total operating expenses | 349 | 333 | 299 | 281 | 243 | |
| Gain on dispositions and lease terminations, net | 44 | 5 | 5 | 1 | 2 | |
| Operating income | 98 | 71 | 88 | 96 | 36 | |
| Other income, net | 577,000 | 780,000 | 790,000 | 504,000 | 544,000 | |
| Interest expense | −48 | −52 | −44 | −32 | −18 | |
| Income before income taxes | 50 | 19 | 45 | 64 | 18 | |
| Income tax expense (benefit) | 8 | −3 | 3 | 714,000 | −3 | |
| Net income | 42 | 22 | 43 | 64 | 22 | |
| Accretion of preferred membership interests | 3 | 3 | 2 | 2 | — | |
| Net income available to limited partners | 39 | 20 | 40 | 62 | 22 | |
| Earnings per common unit, basic | 1.03 | 0.52 | 1.06 | 1.63 | 0.57 | |
| Earnings per common unit, diluted | 1.02 | 0.52 | 1.05 | 1.63 | 0.57 | |
| Weighted-average common units, basic | 38 | 38 | 38 | 38 | 38 | |
| Weighted-average common units, diluted | 38 | 38 | 38 | 38 | 38 | |
| (a) includes excise taxes of: | 317 | 322 | 296 | 271 | 229 | |
| (a) includes rent income of: | 63 | 71 | 82 | 84 | 83 | |
| (b) excludes depreciation, amortization and accretion and includes rent expense of: | 19 | 21 | 22 | 23 | 24 | |
| (c) includes rent expense of: | 19 | 17 | 15 | 15 | 14 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3 | 3 | 5 | 16 | 8 | |
| Accounts receivable, net of allowances of $757 and $709, respectively | 29 | 32 | 31 | 31 | 33 | |
| Accounts receivable from related parties | 687,000 | 634,000 | 437,000 | 743,000 | — | |
| Inventory | 60 | 63 | 52 | 47 | 46 | |
| Assets held for sale | 10 | 9 | 400,000 | 983,000 | 5 | |
| Current portion of interest rate swap contracts | 801,000 | 3 | 9 | 14 | 115,000 | |
| Other current assets | 9 | 8 | 10 | 9 | 13 | |
| Total current assets | 111 | 119 | 109 | 118 | 106 | |
| Property and equipment, net | 548 | 656 | 705 | 728 | 755 | |
| Right-of-use assets, net | 122 | 136 | 148 | 165 | 169 | |
| Intangible assets, net | 62 | 77 | 95 | 114 | 114 | |
| Goodwill | 99 | 99 | 99 | 99 | 100 | |
| Deferred tax assets | 760,000 | 1 | 759,000 | — | — | |
| Interest rate swap contracts, less current portion | 325,000 | 5 | 687,000 | 3 | 3 | |
| Other assets | 22 | 20 | 24 | 26 | 21 | |
| Total assets | 965 | 1,115 | 1,182 | 1,257 | 1,270 | |
| Current portion of debt and finance lease obligations | 3 | 3 | 3 | 11 | 11 | |
| Current portion of operating lease obligations | 35 | 35 | 35 | 35 | 35 | |
| Accounts payable | 63 | 74 | 69 | 77 | 67 | |
| Accounts payable to related parties | 7 | 8 | 10 | 8 | — | |
| Current portion of interest rate swap contracts | 697,000 | — | — | — | — | |
| Accrued expenses and other current liabilities | 27 | 24 | 24 | 23 | 21 | |
| Motor fuel and sales taxes payable | 19 | 19 | 20 | 21 | 23 | |
| Total current liabilities | 155 | 163 | 161 | 175 | 164 | |
| Debt and finance lease obligations, less current portion | 687 | 764 | 754 | 762 | 811 | |
| Operating lease obligations, less current portion | 91 | 106 | 119 | 135 | 140 | |
| Deferred tax liabilities, net | 7 | 7 | 13 | 13 | 12 | |
| Asset retirement obligations | 45 | 48 | 48 | 46 | 45 | |
| Interest rate swap contracts, less current portion | 1 | 311,000 | 4 | — | — | |
| Other long-term liabilities | 49 | 50 | 53 | 46 | 41 | |
| Total liabilities | 1,037 | 1,140 | 1,151 | 1,178 | 1,214 | |
| Commitments and contingencies (Notes 15 and 16) | — | — | — | — | — | |
| Preferred membership interests | 30 | 29 | 28 | 26 | — | |
| Common units- 38,135,078 and 38,059,702 units issued and outstanding at December 31, 2025 and 2024, respectively | −101 | −61 | −2 | 37 | 54 | |
| Accumulated other comprehensive (loss) income | −1 | 8 | 5 | 16 | 3 | |
| Total (deficit) equity | −102 | −54 | 3 | 53 | 57 | |
| Total liabilities and equity | 965 | 1,115 | 1,182 | 1,257 | 1,270 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Amortization of deferred financing costs | 2 | 2 | 3 | 3 | 2 | |
| Credit loss expense | — | 157,000 | 40,000 | 232,000 | 253,000 | |
| Deferred income tax (benefit) expense | −161,000 | −6 | 2 | −2 | −4 | |
| Equity-based employee and director compensation expense | 2 | 2 | 3 | 2 | 1 | |
| Changes in operating assets and liabilities, net of acquisitions | 673,000 | −3 | −6 | 15 | −2 | |
| Net cash provided by operating activities | 91 | 88 | 117 | 161 | 95 | |
| Principal payments received on notes receivable | 118,000 | 152,000 | 213,000 | 203,000 | 793,000 | |
| Proceeds from sale of assets | 104 | 35 | 6 | 13 | 15 | |
| Capital expenditures | −36 | −26 | −35 | −30 | −42 | |
| Lease termination payments to Applegreen, including inventory purchases | — | −26 | — | — | — | |
| Net cash provided by (used in) investing activities | 68 | −16 | −28 | −46 | −299 | |
| Borrowings under the Credit Facility | 78 | 113 | 241 | 114 | 195 | |
| Repayments on the Credit Facility | −153 | −102 | −91 | −139 | −78 | |
| Repayments on the Term Loan Facility | — | — | −159 | −25 | — | |
| Payments of finance lease obligations | −3 | −3 | −3 | −3 | −3 | |
| Payments of deferred financing costs | — | −74,000 | −7 | −474,000 | −7 | |
| Distributions paid on distribution equivalent rights | −284,000 | −260,000 | −241,000 | −202,000 | −141,000 | |
| Income tax distributions paid on preferred membership interests | −1 | −1 | −900,000 | — | — | |
| Distributions paid on common units | −80 | −80 | −80 | −80 | −80 | |
| Net cash used in financing activities | −160 | −73 | −100 | −107 | 210 | |
| Net decrease in cash and cash equivalents | −244,000 | −2 | −11 | 8 | 7 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro