CARRIER GLOBAL Corp
Business
CARRIER GLOBAL Corp is a global provider of intelligent climate and energy solutions that deliver digitally-enabled lifecycle offerings to residential, commercial and transport customers. It offers HVAC and refrigeration products and related building services, including air conditioners, heat pumps, boilers, controls, building automation, refrigeration transport systems, aftermarket components, maintenance, monitoring and system integration. The company operates through two reportable segments: HVAC and Refrigeration, each covering product sales, services and digital solutions. Its markets span the Americas, EMEA and Asia‑Pacific and sales occur directly to contractors and transport firms and indirectly through joint ventures, distributors, dealers and retail channels.
Summary from filing dated 2025-02-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total Net sales | 21,747 | 22,486 | 18,951 | 17,288 | 20,613 | |
| Research and development | −625 | −686 | −493 | −416 | −503 | |
| Selling, general and administrative | −3,092 | −3,197 | −2,607 | −1,977 | −3,120 | |
| Total Costs and expenses | −19,840 | −20,388 | −16,889 | −15,384 | −18,256 | |
| Equity method investment net earnings | 229 | 231 | 211 | 262 | 249 | |
| Other income (expense), net | 36 | 317 | −113 | 1,818 | 39 | |
| Operating profit | 2,172 | 2,646 | 2,160 | 3,984 | 2,645 | |
| Non-service pension benefit (expense) | −10 | −1 | −1 | −4 | 61 | |
| Interest (expense) income, net | −364 | −371 | −160 | −157 | −306 | |
| Earnings before income taxes | 1,798 | 2,274 | 1,999 | 3,823 | 2,400 | |
| Income tax (expense) benefit | −240 | −1,062 | −521 | −616 | −699 | |
| Earnings from continuing operations | 1,558 | 1,212 | 1,478 | 3,207 | — | |
| Discontinued operations, net of tax | 29 | 4,496 | −38 | 377 | — | |
| Net earnings (loss) | 1,587 | 5,708 | 1,440 | 3,584 | 1,701 | |
| Less: Non-controlling interest in subsidiaries' | 103 | 104 | 91 | 50 | 37 | |
| Net earnings (loss) attributable to common shareowners | 1,484 | 5,604 | 1,349 | 3,534 | — | |
| Continuing operations | 1,455 | 1,108 | 1,387 | 3,157 | — | |
| Discontinued operations | 29 | 4,496 | −38 | 377 | — | |
| Continuing operations, Basic (in dollars per share) | 1.71 | 1.23 | 1.66 | 3.74 | — | |
| Discontinued operations, Basic (in dollars per share) | 0.03 | 5.01 | −0.05 | 0.45 | — | |
| Net earnings (loss), Basic (in dollars per share) | 1.74 | 6.24 | 1.61 | 4.19 | 1.92 | |
| Continuing operations, Diluted (in dollars per share) | 1.69 | 1.22 | 1.63 | 3.67 | — | |
| Discontinued operations, Diluted (in dollars per share) | 0.03 | 4.93 | −0.05 | 0.43 | — | |
| Net earnings (loss), Diluted (in dollars per share) | 1.72 | 6.15 | 1.58 | 4.1 | 1.87 | |
| Basic (in shares) | 852 | 898 | 837 | 843 | 868 | |
| Diluted (in shares) | 862 | 912 | 853 | 861 | 890 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,555 | 3,969 | 9,852 | 3,298 | 2,987 | |
| Accounts receivable, net | 2,639 | 2,651 | 2,080 | 2,833 | 2,403 | |
| Inventories, net | 2,483 | 2,299 | 1,823 | 2,640 | 1,970 | |
| Assets held for sale | 592 | 0 | 5,093 | 0 | 3,168 | |
| Other assets, current | 1,264 | 972 | 728 | 349 | 376 | |
| Total current assets | 8,533 | 9,891 | 19,576 | 9,879 | 11,407 | |
| Future income tax benefits | 1,074 | 1,131 | 718 | 612 | 563 | |
| Fixed assets, net | 3,165 | 2,999 | 2,160 | 2,241 | 1,826 | |
| Operating lease right-of-use assets | 546 | 554 | 421 | 642 | 640 | |
| Intangible assets, net | 6,326 | 6,432 | 945 | 1,342 | 509 | |
| Goodwill | 15,501 | 14,601 | 7,520 | 7,626 | 9,349 | |
| Pension and post-retirement assets | 56 | 43 | 32 | 26 | 43 | |
| Equity method investments | 1,321 | 1,194 | 1,140 | 1,148 | 1,593 | |
| Other assets | 668 | 558 | 310 | 219 | 242 | |
| Total assets | 37,190 | 37,403 | 32,822 | 26,086 | 26,172 | |
| Accounts payable | 2,702 | 2,458 | 2,483 | 2,833 | 2,334 | |
| Accrued liabilities | 3,774 | 4,098 | 2,997 | 2,610 | 2,561 | |
| Liabilities held for sale | 170 | 0 | 1,450 | 0 | 1,134 | |
| Short-term borrowings and current portion of long-term debt | 468 | 1,336 | — | — | — | |
| Total current liabilities | 7,114 | 7,892 | 6,981 | 6,032 | 6,627 | |
| Long-term debt | 11,365 | 11,026 | — | — | — | |
| Future pension and post-retirement obligations | 192 | 214 | 149 | 349 | 380 | |
| Future income tax obligations | 1,833 | 2,015 | 523 | 568 | 354 | |
| Operating lease liabilities | 418 | 432 | 333 | 529 | 527 | |
| Other long-term liabilities | 2,140 | 1,429 | 1,589 | 1,830 | 1,677 | |
| Total Liabilities | 23,062 | 23,008 | 23,817 | 18,010 | 19,078 | |
| Commitments and contingent liabilities (Note 23) | — | — | — | — | — | |
| Common stock, par value $0.01; 4,000,000,000 shares authorized; 950,633,287 and 948,068,772 shares issued; 836,141,122 and 878,337,677 outstanding as of December 31, 2025 and 2024, respectively | 10 | 9 | 9 | 9 | 9 | |
| Treasury stock - 114,891,176 and 70,093,639 common shares, respectively | −6,795 | −3,915 | −1,972 | −1,910 | −529 | |
| Additional paid-in capital | 8,665 | 8,610 | 5,535 | 5,481 | 5,411 | |
| Retained earnings | 12,193 | 11,483 | 6,591 | 5,866 | 2,865 | |
| Accumulated other comprehensive income (loss) | −269 | −2,106 | −1,486 | −1,688 | −989 | |
| Non-controlling interest | 324 | 314 | 328 | 318 | 327 | |
| Total Equity | 14,128 | 14,395 | 9,005 | 8,076 | 7,094 | |
| Total Liabilities and Equity | 37,190 | 37,403 | 32,822 | 26,086 | 26,172 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 1,274 | 1,232 | 491 | 328 | 338 | |
| Deferred income tax provision | −401 | −352 | −243 | −106 | −74 | |
| Stock-based compensation cost | 74 | 86 | 71 | 65 | — | |
| (Gain) loss on extinguishment of debt | 0 | −82 | 0 | −36 | 0 | |
| (Gain) loss on sale of investments / deconsolidation | −32 | −322 | −19 | — | — | |
| Accounts receivable, net | −98 | −40 | −161 | −51 | −97 | |
| Inventories, net | −81 | 292 | 123 | −173 | −408 | |
| Accounts payable and accrued liabilities | −219 | 87 | 541 | −17 | 829 | |
| Distributions from equity method investments | 201 | 46 | 129 | 148 | 159 | |
| Other operating activities, net | 42 | −357 | 53 | 217 | −4 | |
| Net cash flows provided by (used in) continuing operating activities | 2,089 | 1,571 | 2,252 | 1,505 | — | |
| Net cash flows provided by (used in) discontinued operating activities | 424 | −1,008 | 355 | 238 | — | |
| Net cash flows provided by (used in) operating activities | 2,513 | 563 | 2,607 | 1,743 | 2,237 | |
| Capital expenditures | −392 | −519 | −439 | −317 | −344 | |
| Investment in businesses, net of cash acquired | −107 | −10,890 | −84 | −506 | −366 | |
| Dispositions of businesses | 27 | 634 | 54 | 2,902 | 0 | |
| Settlement of derivative contracts, net | 105 | −264 | −50 | −194 | 4 | |
| Other investing activities, net | 24 | 14 | 15 | 20 | 7 | |
| Net cash flows provided by (used in) continuing investing activities | −343 | −11,025 | −504 | 1,801 | — | |
| Net cash flows provided by (used in) discontinued investing activities | 36 | 9,000 | −156 | −56 | — | |
| Net cash flows provided by (used in) investing activities | −307 | −2,025 | −660 | 1,745 | −692 | |
| (Decrease) increase in short-term borrowings, net | 275 | 50 | −5 | −149 | 13 | |
| Issuance of long-term debt | 48 | 3,412 | 5,609 | 432 | 140 | |
| Repayment of long-term debt | −1,212 | −5,345 | −111 | −1,275 | −704 | |
| Repurchases of common stock | −2,892 | −1,944 | −62 | −1,380 | −527 | |
| Dividends paid on common stock | −772 | −670 | −620 | −509 | −417 | |
| Dividends paid to non-controlling interest | −101 | −84 | −58 | −46 | −42 | |
| Other financing activities, net | −18 | −30 | −121 | −1 | −25 | |
| Net cash flows provided by (used in) continuing financing activities | −4,672 | −4,611 | 4,632 | −2,928 | — | |
| Net cash flows provided by (used in) discontinued financing activities | 0 | −25 | −20 | −3 | — | |
| Net cash flows provided by (used in) financing activities | −4,672 | −4,636 | 4,612 | −2,931 | −1,562 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | 76 | −103 | 88 | −56 | −16 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash, including cash classified in current assets held for sale | −2,390 | −6,201 | 6,647 | 501 | −33 | |
| Less: Change in cash balances classified as assets held for sale | 25 | −320 | 97 | −33 | 60 | |
| Net increase (decrease) in cash and cash equivalents and restricted cash | −2,415 | −5,881 | 6,550 | 534 | −93 |