C
Cars.com Inc.
CARSCIK 0001683606NYSELarge AcceleratedServices-Computer Processing & Data PreparationDelawareFY ends Dec 31
Period
FY 2025
Revenue
$723.24M
Net Income
$20.05M
Total Assets
$1.06B
Equity
$472.53M
Shares Out
58.64M
Op. Cash Flow
$151.64M
Business
Cars.com Inc. is an audience-driven technology company that empowers the automotive industry by simplifying car buying and selling through integrated digital platforms. It offers an automotive marketplace, digital retail and website solutions, trade-in and appraisal technology, and an automotive commerce media network. The business is organized around four brands—Cars.com marketplace, Dealer Inspire digital experience, AccuTrade trade and appraisal, and Cars Commerce Media Network—providing interconnected products and services. Cars.com distributes its solutions to dealers, OEMs and consumers across the U.S. and Canada through web, mobile and media channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 723 | 719 | 689 | 654 | 624 | |
| Cost of revenue and operations | 123 | 124 | 122 | 115 | 114 | |
| Product and technology | 117 | 118 | 102 | 89 | 77 | |
| Marketing and sales | 239 | 232 | 237 | 222 | 208 | |
| General and administrative | 91 | 84 | 73 | 68 | 74 | |
| Depreciation and amortization | 92 | 107 | 101 | 94 | 102 | |
| Total operating expenses | 663 | 666 | 635 | 588 | 575 | |
| Operating income | 60 | 53 | 54 | 66 | 48 | |
| Interest expense, net | −30 | −32 | −32 | −35 | −39 | |
| Other income (expense), net | 4 | 41 | −4 | −8 | −126,000 | |
| Total nonoperating (expense) income, net | −26 | 8 | −36 | −43 | −39 | |
| Income before income taxes | 34 | 62 | 18 | 23 | 9 | |
| Income tax expense (benefit) | 14 | 14 | −100 | 5 | −1 | |
| Net income | 20 | 48 | 118 | 17 | 11 | |
| Basic (shares) | 62 | 66 | 67 | 68 | 69 | |
| Diluted (shares) | 63 | 67 | 68 | 70 | 71 | |
| Basic (per share) | 0.32 | 0.73 | 1.77 | 0.25 | 0.16 | |
| Diluted (per share) | 0.32 | 0.72 | 1.74 | 0.25 | 0.15 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 56 | 51 | 39 | 32 | 39 | |
| Accounts receivable, net | 132 | 134 | 125 | 108 | 99 | |
| Prepaid expenses | 15 | 14 | 13 | 8 | 8 | |
| Other current assets | 8 | 16 | 1 | 605,000 | 2 | |
| Total current assets | 212 | 214 | 178 | 149 | 147 | |
| Property and equipment, net | 35 | 41 | 44 | 45 | 43 | |
| Goodwill | 167 | 143 | 147 | 103 | 26 | |
| Intangible assets, net | 527 | 586 | 669 | 707 | 769 | |
| Deferred tax assets, net | 89 | 101 | 113 | 48,000 | — | |
| Investments and other assets, net | 33 | 27 | 21 | 21 | 21 | |
| Total assets | 1,062 | 1,112 | 1,172 | 1,025 | 1,007 | |
| Accounts payable | 28 | 33 | 22 | 18 | 15 | |
| Accrued compensation | 38 | 36 | 32 | 19 | 24 | |
| Other accrued liabilities | 48 | 47 | 69 | 54 | 46 | |
| Total current liabilities | 113 | 117 | 146 | 106 | 94 | |
| Long-term debt, net | 452 | 455 | 460 | 458 | 457 | |
| Deferred tax liabilities, net | 6 | 7 | 9 | 1 | 31 | |
| Other noncurrent liabilities | 19 | 21 | 66 | 75 | 58 | |
| Total noncurrent liabilities | 477 | 483 | 535 | 534 | 515 | |
| Total liabilities | 590 | 600 | 680 | 640 | 609 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred Stock at par, $0.01 par value; 5,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024, respectively | 0 | 0 | 0 | 0 | 0 | |
| Common Stock at par, $0.01 par value; 300,000 shares authorized; 58,636 and 64,391 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 586,000 | 643,000 | 659,000 | 662,000 | 692,000 | |
| Additional paid-in capital | 1,414 | 1,474 | 1,500 | 1,512 | 1,545 | |
| Accumulated deficit | −941 | −962 | −1,010 | −1,128 | −1,145 | |
| Accumulated other comprehensive loss | −556,000 | −2 | 951,000 | 0 | −2 | |
| Total stockholders' equity | 473 | 511 | 492 | 384 | 398 | |
| Total liabilities and stockholders' equity | 1,062 | 1,112 | 1,172 | 1,025 | 1,007 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 29 | 27 | 22 | 16 | 16 | |
| Amortization of intangible assets | 63 | 81 | 79 | 78 | 86 | |
| Stock-based compensation | 31 | 31 | 28 | 22 | 21 | |
| Deferred income taxes | 11 | 12 | −114 | 1 | −3 | |
| Provision for doubtful accounts | 2 | 3 | 3 | 2 | 164,000 | |
| Amortization of debt issuance costs | 2 | 2 | 3 | 3 | 3 | |
| Unrealized (gain) loss on foreign currency denominated transactions | −2 | 4 | −2 | 0 | 0 | |
| Changes in fair value of contingent consideration | 0 | −33 | 6 | 8 | 0 | |
| Gain on sale of equity investment | 0 | −11 | 0 | 0 | — | |
| Other, net | 2 | 662,000 | 143,000 | 1 | 1 | |
| Accounts receivable | 601,000 | −12 | −16 | −9 | −5 | |
| Prepaid expenses and other assets | −2 | −5 | −5 | −423,000 | 6 | |
| Accounts payable | −6 | 11 | 4 | 3 | −1 | |
| Accrued compensation | 880,000 | 5 | 12 | −4 | 5 | |
| Other liabilities | −714,000 | −10 | −1 | −8 | −9 | |
| Net cash provided by operating activities | 152 | 153 | 137 | 129 | 138 | |
| Payments for acquisitions, net of cash acquired | −25 | −216,000 | −76 | −65 | −20 | |
| Capitalization of internally developed technology | −22 | −21 | −20 | −18 | −18 | |
| Purchase of property and equipment | −4 | −3 | −1 | −2 | −1 | |
| Proceeds from sale of equity investment | 9 | 0 | 0 | — | — | |
| Purchase of convertible note receivable | −8 | 0 | 0 | — | — | |
| Net cash used in investing activities | −49 | −25 | −97 | −84 | −39 | |
| Proceeds from Revolving Loan borrowings | 10 | 0 | 45 | 45 | 0 | |
| Payments of Revolving Loan borrowings and long-term debt | −15 | −30 | −36 | −41 | −120 | |
| Payments for stock-based compensation plans, net | −5 | −7 | −9 | −6 | −7 | |
| Repurchases of common stock | −87 | −49 | −31 | −49 | 0 | |
| Payments of contingent consideration | 0 | −27 | 0 | 0 | — | |
| Payments of debt issuance costs and other fees | 0 | −2 | 0 | 0 | −9,000 | |
| Net cash used in financing activities | −97 | −116 | −32 | −51 | −127 | |
| Effect of exchange rate changes on Cash and cash equivalents | −55,000 | −494,000 | −439,000 | 0 | 0 | |
| Net increase in Cash and cash equivalents | 6 | 11 | 7 | −7 | −29 | |
| Cash paid for income taxes | 3 | 6 | 18 | 545,000 | −8 | |
| Cash paid for interest | 30 | 33 | 30 | 33 | 38 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro