CB Financial Services, Inc.
Business
CB Financial Services, Inc. is a bank holding company that conducts operations primarily through its wholly owned subsidiary, Community Bank. The company offers a range of banking products and services, including deposit accounts, residential one- to four-family mortgage loans, home equity loans and lines, commercial real estate and construction loans, commercial and industrial lending, consumer and indirect auto loans, investment securities and related banking services. Its key business units include Community Bank and its former insurance subsidiary, Exchange Underwriters, whose assets were sold. The company serves southwestern Pennsylvania and parts of West Virginia and extends lending and deposit services throughout Pennsylvania, West Virginia, Ohio, New York and via its branch network, loan production offices and electronic channels.
Summary from filing dated 2025-03-19
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loans, Including Fees | 62 | 59 | 55 | 42 | 40 | |
| Taxable | 12 | 12 | 4 | 4 | 3 | |
| Tax-Exempt | 561,000 | 0 | 157,000 | 213,000 | 289,000 | |
| Dividends | 51,000 | 110,000 | 106,000 | 91,000 | 84,000 | |
| Other Interest and Dividend Income | 2 | 5 | 3 | 2 | 490,000 | |
| TOTAL INTEREST AND DIVIDEND INCOME | 76 | 76 | 62 | 48 | 44 | |
| Deposits | 23 | 28 | 16 | 4 | 3 | |
| Short-Term Borrowings | 199,000 | 0 | 32,000 | 63,000 | 98,000 | |
| Other Borrowings | 2 | 2 | 1 | 693,000 | 182,000 | |
| TOTAL INTEREST EXPENSE | 25 | 30 | 18 | — | — | |
| NET INTEREST AND DIVIDEND INCOME | 51 | 46 | 45 | 43 | 40 | |
| NET INTEREST AND DIVIDEND INCOME AFTER NET PROVISION FOR CREDIT LOSSES | 50 | 45 | 45 | 39 | 41 | |
| Net Gain on Sale of Loans | 105,000 | 52,000 | 0 | 0 | 1 | |
| Net (Loss) Gain on Investment Securities | −12 | 51,000 | −10 | −168,000 | 526,000 | |
| Net Gain on Purchased Tax Credits | 14,000 | 49,000 | 29,000 | 57,000 | 70,000 | |
| Gain on Sale of Subsidiary | 0 | 138,000 | — | — | — | |
| Net Gain on Disposal of Premises and Equipment | 40,000 | 274,000 | 11,000 | 431,000 | −3,000 | |
| Income from Bank-Owned Life Insurance | 603,000 | 594,000 | 576,000 | 561,000 | 553,000 | |
| Net Gain on Bank-Owned Life Insurance Claims | 0 | 915,000 | 303,000 | 0 | — | |
| Other Income | 1 | 1 | 535,000 | 176,000 | 320,000 | |
| TOTAL NONINTEREST INCOME (LOSS) | −7 | 5 | 24 | 10 | 16 | |
| Salaries and Employee Benefits | 22 | 19 | 22 | 18 | 20 | |
| Occupancy | 3 | 3 | 3 | 3 | 3 | |
| Equipment | 1 | 1 | 1 | 739,000 | 1 | |
| Data Processing | 3 | 3 | 3 | 2 | 2 | |
| Federal Deposit Insurance Corporation Assessment | 724,000 | 639,000 | 754,000 | 638,000 | 1 | |
| Pennsylvania Shares Tax | 948,000 | 1 | 889,000 | 979,000 | 887,000 | |
| Contracted Services | 2 | 2 | 1 | 2 | 4 | |
| Legal and Professional Fees | 1 | 985,000 | 1 | 1 | 994,000 | |
| Advertising | 566,000 | 484,000 | 426,000 | 527,000 | 749,000 | |
| Other Real Estate Owned | 65,000 | 50,000 | −115,000 | −151,000 | −183,000 | |
| Amortization of Intangible Assets | 0 | 1 | 2 | 2 | 2 | |
| Other Expense | 4 | 3 | 4 | 4 | 4 | |
| TOTAL NONINTEREST EXPENSE | 38 | 36 | 39 | 35 | 43 | |
| INCOME BEFORE INCOME TAX EXPENSE | 5 | 15 | 30 | 14 | 15 | |
| Income Tax Expense | 397,000 | 3 | 8 | 3 | 3 | |
| Net Income | 5 | 13 | 23 | 11 | 12 | |
| Basic (in dollars per share) | 0.97 | 2.45 | 4.41 | 2.19 | 2.15 | |
| Diluted (in dollars per share) | 0.92 | 2.38 | 4.4 | 2.18 | 2.15 | |
| Basic (in shares) | 5 | 5 | 5 | 5 | 5 | |
| Diluted (in shares) | 5 | 5 | 5 | 5 | 5 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Interest-Earning | 18 | 39 | 62 | 83 | 64 | |
| Noninterest-Earning | 13 | 10 | 6 | 21 | 56 | |
| Total Cash and Due From Banks | 32 | 50 | 68 | 104 | 120 | |
| Available-for-Sale Debt Securities, at Fair Value | 279 | 260 | 205 | 187 | 222 | |
| Equity Securities, at Fair Value | 909,000 | 3 | 3 | 3 | 3 | |
| Total Securities | 280 | 262 | 207 | 190 | 225 | |
| Loans Held for Sale | 0 | 900,000 | 0 | — | — | |
| Loans (Net of Allowance for Credit Losses of $10,116 and $9,805 at December 31, 2025 and 2024, Respectively) | 1,152 | 1,083 | 1,101 | 1,037 | 1,009 | |
| Premises and Equipment, Net | 20 | 21 | 20 | 18 | 18 | |
| Bank-Owned Life Insurance | 25 | 24 | 25 | 26 | 25 | |
| Goodwill | 10 | 10 | 10 | 10 | 10 | |
| Accrued Interest Receivable and Other Assets | 30 | 31 | 24 | 21 | 13 | |
| TOTAL ASSETS | 1,548 | 1,482 | 1,456 | 1,409 | 1,425 | |
| Noninterest-Bearing Demand Accounts | 292 | 268 | 278 | 390 | 386 | |
| Interest-Bearing Demand Accounts | 357 | 317 | 363 | 312 | 273 | |
| Money Market Accounts | 209 | 231 | 201 | 209 | 192 | |
| Savings Accounts | 169 | 171 | 195 | 248 | 239 | |
| Time Deposits | 312 | 297 | 231 | 109 | 137 | |
| Total Deposits | 1,340 | 1,284 | 1,267 | 1,269 | 1,227 | |
| Other Borrowed Funds | 35 | 35 | 35 | 15 | 18 | |
| Accrued Interest Payable and Other Liabilities | 16 | 16 | 14 | 8 | 9 | |
| TOTAL LIABILITIES | 1,390 | 1,334 | 1,316 | 1,299 | 1,292 | |
| Common Stock, $0.4167 Par Value; 35,000,000 Shares Authorized, 5,835,325 and 5,787,744 Shares Issued and 5,036,509 and 5,132,654 Shares Outstanding, Respectively | 2 | 2 | 2 | 2 | 2 | |
| Capital Surplus | 88 | 86 | 85 | 84 | 83 | |
| Retained Earnings | 91 | 91 | 83 | 64 | 58 | |
| Treasury Stock, at Cost (798,816 and 655,090 Shares, Respectively) | −20 | −15 | −15 | −14 | — | |
| Accumulated Other Comprehensive Loss | −3 | −17 | −17 | −26 | −927,000 | |
| TOTAL STOCKHOLDERS' EQUITY | 158 | 147 | 140 | 110 | 133 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,548 | 1,482 | 1,456 | 1,409 | 1,425 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net Accretion on Securities | −373,000 | −694,000 | 30,000 | 66,000 | 52,000 | |
| Depreciation and Amortization | 2 | 2 | 3 | 3 | 2 | |
| Net Loss on Sale of Debt Securities | 12 | 0 | — | — | — | |
| Net Loss on Equity Securities | 13,000 | 0 | — | — | — | |
| Net Unrealized Loss (Gain) Recognized on Equity Securities | 37,000 | −51,000 | — | — | — | |
| Gain on Sale of Subsidiary | 0 | −138,000 | −25 | 0 | −5 | |
| Gain on Purchased Tax Credits | −14,000 | −49,000 | −29,000 | −57,000 | −70,000 | |
| Gain on BOLI Death Benefit Claims | 0 | −915,000 | 0 | — | — | |
| Proceeds From Mortgage Loans Sold | 5 | 5 | 2 | 0 | 13 | |
| Originations of Mortgage Loans for Sale | −5 | −6 | −2 | 0 | −13 | |
| Loss (Gain) on Sales of Other Real Estate Owned | 51,000 | 54,000 | −13,000 | −1,000 | −80,000 | |
| Noncash Expense for Stock-Based Compensation | 796,000 | 812,000 | 1 | 600,000 | 566,000 | |
| Increase in Accrued Interest Receivable | −788,000 | −500,000 | −1 | −633,000 | 522,000 | |
| Net Gain on Disposal of Premises and Equipment | −40,000 | −274,000 | −11,000 | −431,000 | 3,000 | |
| (Benefit) Provision in Deferred Income Tax | −65,000 | 191,000 | 382,000 | 535,000 | −248,000 | |
| Decrease in Taxes Payable | −2 | −4 | 4 | −5,000 | 2 | |
| (Decrease) Increase in Accrued Interest Payable | −475,000 | 682,000 | 1 | −131,000 | −281,000 | |
| Other, Net | 2 | −3 | −2 | −3 | 1 | |
| Net Cash Provided by Operating Activities | 18 | 7 | 14 | 14 | 13 | |
| Proceeds From Principal Repayments and Maturities | 38 | 15 | 16 | 29 | 38 | |
| Purchases of Securities | −169 | −70 | −100 | −27 | −135 | |
| Proceeds from Sales of Debt Securities | 118 | 0 | 69 | 0 | 12 | |
| Proceeds from Sale of Equity Securities | 2 | 0 | — | — | — | |
| Net (Increase) Decrease in Loans | −70 | 18 | −64 | −31 | 13 | |
| Purchase of Premises and Equipment | −650,000 | −3 | −3 | −509,000 | −2 | |
| Proceeds from Disposal of Premises and Equipment | 41,000 | 988,000 | 47,000 | 480,000 | 845,000 | |
| Proceeds From a Claim on Bank-Owned Life Insurance | 0 | 3 | 731,000 | 0 | — | |
| Investment in Low Income Housing Tax Credit | −957,000 | 0 | — | — | — | |
| Proceeds From Sales of Other Real Estate Owned | 107,000 | 258,000 | 142,000 | 37,000 | 325,000 | |
| Purchase of Restricted Equity Securities | −8 | 0 | — | — | — | |
| Redemption of Restricted Equity Securities | 8 | 291,000 | −596,000 | 654,000 | 582,000 | |
| Net Cash Used in Investing Activities | −83 | −36 | −55 | −28 | −60 | |
| Net Increase in Deposits | 56 | 16 | −1 | 42 | 105 | |
| Principal Payments on Other Borrowed Funds | −20 | 0 | 0 | −3 | — | |
| Proceeds from Other Borrowed Funds | 20 | 0 | 20 | 0 | — | |
| Cash Dividends Paid | −5 | −5 | −5 | −5 | −5 | |
| Treasury Stock, Purchases at Cost | −7 | −965,000 | −843,000 | −5 | −4 | |
| Exercise of Stock Options | 3 | 721,000 | 372,000 | 220,000 | 98,000 | |
| Net Cash Provided by Financing Activities | 47 | 11 | 5 | −2 | 6 | |
| Decrease in Cash and Due from Banks | −18 | −19 | −35 | −16 | −41 | |
| Interest on Deposits and Borrowings (Including Interest Credited to Deposit Accounts of $23,914 and $27,759, Respectively) | 26 | 29 | 16 | 5 | 4 | |
| Federal Income Taxes | 300,000 | 4 | — | — | — | |
| State Income Taxes | 1,000 | 2 | — | — | — | |
| Transfer of Loans from Loans Held for Sale to Portfolio | 404,000 | 0 | — | — | — | |
| Other Real Estate Acquired in Settlement of Loans | 158,000 | 150,000 | 410,000 | 0 | 73,000 | |
| "Right of Use (""ROU"") Asset Recognized" | 0 | 1 | 0 | 2 | 0 | |
| Unfunded Commitment in Low Income Housing Tax Credit | 4 | 5 | 0 | — | — |