CRYO CELL INTERNATIONAL INC
Business
CRYO CELL INTERNATIONAL INC provides cellular processing and long-term cryogenic storage services focused on umbilical cord blood and cord tissue stem cells. It offers private cord blood and cord tissue preservation services, the PrepaCyte CB processing system, public cord blood banking and third-party cold storage services (ExtraVault), plus related collection, processing and laboratory capabilities. The company operates through three reportable segments: family cellular processing and storage, manufacturing of the PrepaCyte CB system, and public cord blood banking. It markets and distributes services nationwide through direct-to-parent sales, clinical referral networks, hospital collections, the NMDP for public units, and international affiliates.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 32 | 31 | 30 | 29 | |
| Cost of sales | 7 | 8 | 8 | 9 | 9 | |
| Selling, general and administrative expenses | 18 | 19 | 17 | 16 | 15 | |
| Impairment of public inventory | 4 | 0 | 4 | 0 | 1 | |
| Research, development and related engineering | 376,263 | 1 | 1 | 384,789 | 49,870 | |
| Depreciation and amortization | 751,474 | 483,522 | 1 | 1 | 834,845 | |
| Total costs and expenses | 31 | 29 | 44 | 26 | 25 | |
| Operating Income | 482,394 | 3 | −12 | 4 | 4 | |
| (Losses) gains on marketable securities | −806,267 | 1 | 50,777 | −38,972 | −13,064 | |
| Gain on interest rate swap | 0 | 105,887 | 122,113 | 446,200 | 0 | |
| Other income | 52,976 | 6,583 | 3,441 | 1,676 | 99 | |
| Interest expense | −2 | −2 | −1 | — | — | |
| Total other (expense) income | −3 | −676,163 | −1 | −705,519 | −1 | |
| (Loss) income before income tax expense | −2 | 3 | −13 | 3 | 3 | |
| Income tax expense | −92,232 | −2 | 4 | −547,540 | −527,710 | |
| Net (loss) income | −2 | 402,095 | −10 | 3 | 2 | |
| Net (loss) income per common share - basic | −0.3 | 0.05 | −1.14 | 0.33 | 0.26 | |
| Weighted average common shares outstanding - basic | 8 | 8 | 8 | 8 | 8 | |
| Net (loss) income per common share - diluted | −0.3 | 0.05 | −1.14 | 0.33 | 0.25 | |
| Weighted average common shares outstanding - diluted | 8 | 8 | 8 | 8 | 8 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 319,031 | 560,960 | 406,067 | 2 | 8 | |
| Marketable securities | 3 | 3 | 574,183 | 17,620 | 75,412 | |
| Accounts receivable (net of allowance for doubtful accounts of $4,306,410 and $4,266,405, respectively) | 7 | 7 | 7 | 6 | 5 | |
| Prepaid expenses | 573,218 | 637,055 | 615,407 | 566,557 | 558,413 | |
| Inventory, current portion | 408,794 | 657,703 | 768,877 | 851,230 | 921,213 | |
| Other current assets | 633,985 | 454,598 | 389,950 | 426,879 | 711,208 | |
| Total current assets | 12 | 13 | 9 | 10 | 16 | |
| Property and Equipment-net | 21 | 22 | 21 | 14 | 3 | |
| Intangible assets, net | 863,074 | 921,254 | 989,121 | 1 | 2 | |
| Inventory, net of current portion | 776,000 | 5 | 5 | 9 | 10 | |
| Goodwill | 2 | 2 | 2 | 2 | 2 | |
| Deferred tax assets | 24 | 21 | 20 | 14 | 12 | |
| Operating lease right-of-use asset | 819,626 | 806,339 | 1 | 606,034 | 916,493 | |
| Deposits and other assets, net | 915,099 | 815,635 | 746,493 | 647,226 | 566,470 | |
| Total other assets | 29 | 30 | 31 | 42 | 42 | |
| Total assets | 62 | 65 | 61 | 65 | 61 | |
| Accounts payable | 3 | 2 | 3 | 2 | 1 | |
| Accrued expenses | 4 | 6 | 5 | 4 | 3 | |
| Note payable | 183,650 | 170,488 | 165,641 | 150,527 | 2 | |
| Line of credit | 2 | 4 | 1 | 2 | 0 | |
| Current portion of operating lease liability | 430,221 | 428,334 | 225,686 | 297,691 | 312,067 | |
| Deferred revenue | 10 | 10 | 10 | 10 | 9 | |
| Total current liabilities | 20 | 22 | 21 | 19 | 21 | |
| Deferred revenue, net of current portion | 51 | 47 | 41 | 36 | 31 | |
| Note payable, net of current portion and debt issuance costs | 8 | 8 | 8 | 9 | 0 | |
| Operating lease long-term liability | 474,628 | 505,053 | 851,938 | 313,298 | 610,989 | |
| Long-term liability - revenue sharing agreements | 875,000 | 875,000 | 875,000 | 875,000 | 875,000 | |
| Other liabilities | 47,020 | 47,020 | — | — | — | |
| Total other liabilities | 61 | 56 | 51 | 47 | 35 | |
| Total liabilities | 80 | 78 | 72 | 66 | 56 | |
| Commitments and contingencies (Note 12) | 0 | 0 | 0 | 0 | 0 | |
| Preferred stock | 0 | 0 | 0 | 0 | 0 | |
| Common stock ($.01 par value, 20,000,000 authorized; 14,877,119 issued and 8,055,150 outstanding as of November 30, 2025 and 14,869,619 issued and 8,082,159 outstanding as of November 30, 2024) | 148,771 | 148,696 | 148,492 | 148,480 | 146,658 | |
| Additional paid-in capital | 45 | 44 | 43 | 43 | 42 | |
| Treasury stock, at cost | −25 | −25 | −23 | −23 | −21 | |
| Accumulated deficit | −38 | −33 | −31 | −22 | −17 | |
| Total stockholders' deficit | −19 | −13 | −11 | −2 | 4 | |
| Total liabilities and stockholders' deficit | 62 | 65 | 61 | 65 | 61 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-11-30 | FY 2024 2024-11-30 | FY 2023 2023-11-30 | FY 2022 2022-11-30 | FY 2021 2021-11-30 |
|---|---|---|---|---|---|---|
| Net (loss) income | −2 | 402,095 | −10 | 3 | 2 | |
| Depreciation and amortization expense | 985,242 | 693,847 | 1 | 1 | 1 | |
| Impairment of investment - Tianhe stock | 0 | 308,000 | 0 | — | — | |
| Loss on sale of property and equipment | 48,304 | 0 | — | — | 15,111 | |
| Unrealized gain on interest rate swap contract | 0 | −105,887 | −122,113 | 0 | — | |
| Compensatory element of stock options | 417,101 | 781,128 | 816,639 | 461,345 | 301,616 | |
| Provision for doubtful accounts | 868,795 | 1 | 868,795 | 929,618 | 536,999 | |
| Deferred income tax benefit | −3 | −309,274 | −7 | −2 | −2 | |
| Amortization of debt issuance costs | 20,822 | 21,237 | 21,631 | 15,834 | 56,851 | |
| Amortization of operating lease right-of-use asset | 382,876 | 327,750 | 310,744 | 310,459 | 287,287 | |
| Accounts receivable | −405,881 | −2 | −2 | −2 | 532,788 | |
| Prepaid expenses | 63,837 | −21,648 | −48,850 | −8,144 | 53,214 | |
| Inventory | 56,190 | 429,178 | 360,445 | 490,002 | 210,277 | |
| Other current assets | −179,387 | −64,648 | 36,929 | 284,329 | −466,512 | |
| Deposits and other assets, net | −99,464 | −69,142 | −99,267 | −80,756 | 15,549 | |
| Accounts payable | 1 | −423,720 | 688,935 | 115,527 | 532,384 | |
| Accrued expenses | −2 | 639,063 | 2 | 528,424 | 11,275 | |
| Operating lease liability | −424,701 | −245,169 | −271,232 | −312,067 | −280,837 | |
| Other liabilities | 0 | 2,794 | — | — | — | |
| Deferred revenue | 4 | 5 | 5 | 5 | 4 | |
| Net cash from operating activities | 5 | 6 | 9 | 9 | 8 | |
| Purchases of property and equipment | −230,475 | −2 | −7 | −12 | −2 | |
| Sale of property and equipment | 115,000 | 0 | 0 | 2 | 0 | |
| Payment of Duke license agreement | 0 | −1 | −799,999 | −5 | −5 | |
| Proceeds from liquidation of marketable securities | 0 | 101,873 | 179,306 | 0 | — | |
| Purchases of marketable securities | −4 | −3 | −1 | −1 | 0 | |
| Sale of marketable securities | 3 | 2 | 397,831 | 1 | 0 | |
| Net cash used in investing activities | −975,332 | −5 | −8 | −15 | −7 | |
| Treasury stock purchases | −169,502 | −1 | −799,036 | −2 | −249,377 | |
| Repayments of note payable | −147,575 | −136,382 | −156,355 | −2 | −4 | |
| Repayment of line of credit | −10 | −3 | −2 | −5 | 0 | |
| Proceeds from the exercise of stock options | 23,101 | 76,402 | 0 | 551,274 | 1 | |
| Proceeds from line of credit | 9 | 5 | 950,000 | 8 | 0 | |
| Dividends paid | −3 | −2 | 0 | −8 | 0 | |
| Proceeds from Swap termination | 0 | 228,000 | 0 | — | — | |
| Net cash used in financing activities | −5 | −979,118 | −2 | 147,862 | −3 | |
| (Decrease) increase in cash and cash equivalents | −241,929 | 154,893 | −1 | −7 | −2 | |
| Lease liability arising from right-of-use asset | 396,163 | 100,932 | 737,867 | 0 | 904,691 | |
| Construction costs payable | 0 | −880,348 | 880,348 | 0 | — | |
| Interest | 2 | 2 | 2 | 1 | 1 | |
| Income taxes | 5 | 3 | 2 | 2 | 4 |