Celanese Corp
Business
Celanese Corp is a global chemical and specialty materials company that produces high‑performance engineered polymers and a broad range of acetyl products. Its product offerings include engineered resins and compounds (nylons, POM, polyesters, UHMW‑PE, LCPs, TPEs/TPVs, elastomers, polypropylene, EVA and specialty polymer brands) and acetyl‑chain products (acetic acid, VAM, acetic anhydride, emulsion polymers, EVA polymers, redispersible powders, solvents, acetate tow). The company operates through two principal segments, Engineered Materials and the Acetyl Chain, and leverages strategic affiliates. It serves global end markets — automotive, medical, construction, coatings, adhesives, packaging, textiles, electronics and industrial customers — selling directly and via distributors across North America, Europe and Asia.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 9,544 | 10,268 | 10,926 | 9,673 | 8,537 | |
| Cost of sales | −7,592 | −7,932 | −8,343 | −7,293 | −5,855 | |
| Gross profit | 1,952 | 2,336 | 2,583 | 2,380 | 2,682 | |
| Selling, general and administrative expenses | −899 | −1,033 | −1,077 | −824 | −633 | |
| Amortization of intangible assets | −164 | −159 | −164 | −62 | −25 | |
| Research and development expenses | −125 | −130 | −146 | −112 | −86 | |
| Other (charges) gains, net | −1,581 | −1,744 | −68 | −8 | 3 | |
| Foreign exchange gain (loss), net | 36 | 24 | 32 | −1 | 2 | |
| Gain (loss) on disposition of businesses and assets, net | −5 | −14 | 505 | 5 | 3 | |
| Operating profit (loss) | −786 | −720 | 1,665 | 1,378 | 1,946 | |
| Equity in net earnings (loss) of affiliates | 127 | 196 | 102 | 220 | 146 | |
| Non-operating pension and other postretirement employee benefit (expense) income | 55 | −20 | −69 | 17 | 106 | |
| Interest expense | −701 | −676 | −720 | −405 | −91 | |
| Refinancing expense | −68 | 0 | −7 | 0 | −9 | |
| Interest income | 24 | 33 | 39 | 69 | 8 | |
| Dividend income - equity investments | 122 | 128 | 126 | 133 | 147 | |
| Other income (expense), net | 7 | 40 | 25 | 9 | −5 | |
| Earnings (loss) from continuing operations before tax | −1,220 | −1,019 | 1,161 | 1,421 | 2,248 | |
| Income tax (provision) benefit | 90 | −507 | 795 | 489 | −330 | |
| Earnings (loss) from continuing operations | −1,130 | −1,526 | 1,956 | 1,910 | 1,918 | |
| Earnings (loss) from operation of discontinued operations | −24 | −10 | −12 | −9 | −27 | |
| Income tax (provision) benefit from discontinued operations | 3 | 2 | 3 | 1 | 5 | |
| Earnings (loss) from discontinued operations | −21 | −8 | −9 | −8 | −22 | |
| Net earnings (loss) | −1,151 | −1,534 | 1,947 | 1,902 | 1,896 | |
| Net (earnings) loss attributable to noncontrolling interests | −14 | −8 | −4 | −8 | −6 | |
| Net earnings (loss) attributable to Celanese Corporation | −1,165 | −1,542 | 1,943 | 1,894 | 1,890 | |
| Earnings (loss) from continuing operations | −1,144 | −1,534 | 1,952 | 1,902 | 1,912 | |
| Earnings (loss) from discontinued operations | −21 | −8 | −9 | −8 | −22 | |
| Continuing operations - basic (in dollars per share) | −10.44 | −14.04 | 17.93 | 17.55 | 17.19 | |
| Discontinued operations - basic (in dollars per share) | −0.2 | −0.07 | −0.08 | −0.07 | −0.2 | |
| Net earnings (loss) - basic (in dollars per share) | −10.64 | −14.11 | 17.85 | 17.48 | 16.99 | |
| Continuing operations - diluted (in dollars per share) | −10.44 | −14.04 | 17.84 | 17.41 | 17.06 | |
| Discontinued operations - diluted (in dollars per share) | −0.2 | −0.07 | −0.08 | −0.07 | −0.2 | |
| Net earnings (loss) - diluted (in dollars per share) | −10.64 | −14.11 | 17.76 | 17.34 | 16.86 | |
| Weighted average shares - basic (in shares) | 110 | 109 | 109 | 108 | 111 | |
| Weighted average shares - diluted (in shares) | 110 | 109 | 109 | 109 | 112 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,263 | 962 | 1,805 | 1,508 | 536 | |
| Trade receivables - third party and affiliates, net | 922 | 1,121 | 1,243 | 1,379 | 1,161 | |
| Non-trade receivables, net | 545 | 493 | 541 | 675 | 506 | |
| Inventories | 2,220 | 2,284 | 2,357 | 2,808 | 1,524 | |
| Assets held for sale | 492 | 0 | — | — | — | |
| Other assets | 251 | 266 | 272 | 241 | 80 | |
| Total current assets | 5,693 | 5,126 | 6,218 | 6,611 | 3,807 | |
| Investments in affiliates | 1,252 | 1,217 | 1,220 | 1,062 | 823 | |
| Property, plant and equipment, net | 5,076 | 5,273 | 5,584 | 5,584 | 4,193 | |
| Operating lease right-of-use assets | 359 | 388 | 422 | 413 | 236 | |
| Deferred income taxes | 1,359 | 1,251 | 1,677 | 808 | 248 | |
| Other assets | 601 | 555 | 524 | 547 | 521 | |
| Goodwill | 4,171 | 5,387 | 6,977 | 7,142 | 1,412 | |
| Intangible assets, net | 3,184 | 3,641 | 3,975 | 4,105 | 735 | |
| Total assets | 21,695 | 22,838 | 26,597 | 26,272 | 11,975 | |
| Short-term borrowings and current installments of long-term debt - third party and affiliates | 1,204 | 1,501 | 1,383 | 1,306 | 791 | |
| Trade payables - third party and affiliates | 1,279 | 1,228 | 1,510 | 1,518 | 1,160 | |
| Liabilities held for sale | 75 | 0 | — | — | — | |
| Other liabilities | 1,049 | 1,157 | 1,154 | 1,201 | 473 | |
| Income taxes payable | 76 | 4 | 25 | 43 | 81 | |
| Total current liabilities | 3,683 | 3,890 | 4,072 | 4,068 | 2,505 | |
| Long-term debt, net of unamortized deferred financing costs | 11,394 | 11,078 | 12,301 | 13,373 | 3,176 | |
| Deferred income taxes | 512 | 923 | 999 | 1,242 | 555 | |
| Uncertain tax positions | 208 | 286 | 300 | 322 | 280 | |
| Benefit obligations | 344 | 396 | 457 | 411 | 558 | |
| Operating lease liabilities | 265 | 294 | 325 | 364 | 200 | |
| Other liabilities | 817 | 408 | 591 | 387 | 164 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Common stock, $0.0001 par value, 400,000,000 shares authorized (2025: 170,918,221 and 2024: 170,827,196 issued) | 0 | 0 | 0 | 0 | 0 | |
| Treasury stock, at cost | −5,482 | −5,486 | −5,488 | −5,491 | −5,492 | |
| Additional paid-in capital | 431 | 409 | 394 | 372 | 333 | |
| Retained earnings | 9,876 | 11,054 | 12,929 | 11,274 | 9,677 | |
| Accumulated other comprehensive income (loss), net | −776 | −848 | −744 | −518 | −329 | |
| Total Celanese Corporation shareholders' equity | 4,049 | 5,129 | 7,065 | 5,637 | 4,189 | |
| Noncontrolling interests | 423 | 434 | 461 | 468 | 348 | |
| Total equity | 4,472 | 5,563 | 7,526 | 6,105 | 4,537 | |
| Total liabilities and equity | 21,695 | 22,838 | 26,597 | 26,272 | 11,975 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Asset impairment losses | 1,513 | 1,639 | 15 | 14 | 2 | |
| Depreciation, amortization and accretion | 786 | 823 | 739 | 478 | 378 | |
| Pension and postretirement net periodic benefit cost | 8 | 6 | 13 | −85 | −136 | |
| Pension and postretirement contributions | −54 | −54 | −49 | −48 | −51 | |
| Actuarial (gain) loss on pension and postretirement plans | −45 | 37 | 66 | 81 | 41 | |
| Pension curtailments and settlements, net | −3 | −9 | 1 | 0 | 3 | |
| Deferred income taxes, net | −278 | 213 | −972 | −835 | 13 | |
| (Gain) loss on disposition of businesses and assets, net | 5 | 13 | −501 | −8 | −5 | |
| Stock-based compensation | 24 | 32 | 40 | 60 | 95 | |
| Undistributed earnings in unconsolidated affiliates | 13 | −33 | 55 | −3 | −34 | |
| Other, net | 81 | 19 | 9 | 11 | 28 | |
| Operating cash provided by (used in) discontinued operations | 12 | −5 | −2 | −28 | 15 | |
| Trade receivables - third party and affiliates, net | 213 | 92 | 105 | 218 | −396 | |
| Inventories | 154 | 11 | 398 | −253 | −367 | |
| Other assets | 167 | 1 | 285 | −13 | −80 | |
| Trade payables - third party and affiliates | 26 | −234 | 20 | −84 | 353 | |
| Other liabilities | −325 | −51 | −270 | 412 | 2 | |
| Net cash provided by (used in) operating activities | 1,146 | 966 | 1,899 | 1,819 | 1,757 | |
| Capital expenditures on property, plant and equipment | −343 | −435 | −568 | −543 | −467 | |
| Acquisitions, net of cash acquired | 0 | 0 | 52 | −10,589 | −1,142 | |
| Proceeds from sale of businesses and assets, net | 21 | 0 | 480 | 48 | — | |
| Settlement of cross-currency swap agreement | 0 | 17 | 0 | 0 | — | |
| Other, net | −27 | −52 | −98 | −57 | −53 | |
| Net cash provided by (used in) investing activities | −349 | −470 | −134 | −11,141 | −1,119 | |
| Net change in short-term borrowings with maturities of 3 months or less | 8 | 15 | −278 | 36 | 206 | |
| Proceeds from short-term borrowings | 606 | 160 | 452 | 500 | 0 | |
| Repayments of short-term borrowings | −637 | −418 | −603 | 0 | −6 | |
| Proceeds from long-term debt | 4,352 | 328 | 3,001 | 10,769 | 990 | |
| Repayments of long-term debt | −4,652 | −1,033 | −3,660 | −526 | −786 | |
| Common stock dividends | −13 | −307 | −305 | −297 | −304 | |
| Distributions/dividends to noncontrolling interests | −30 | −33 | −11 | −13 | −27 | |
| Other, net | −147 | −25 | −52 | −99 | −43 | |
| Net cash provided by (used in) financing activities | −513 | −1,313 | −1,456 | 10,290 | −1,042 | |
| Exchange rate effects on cash and cash equivalents | 17 | −26 | −12 | 4 | −15 | |
| Net increase (decrease) in cash and cash equivalents | 301 | −843 | 297 | 972 | −419 |