CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC.
Business
CREATIVE MEDICAL TECHNOLOGY HOLDINGS, INC. is a commercial-stage biotechnology company focused on identifying and translating novel biological therapeutics in immunotherapy, endocrinology, urology, neurology, and orthopedics. Its main products and platforms include ImmCelz™ (CELZ-100), AlloStem™ (CELZ-201-DDT), StemSpine®, CaverStem®, FemCelz®, OvaStem™, and iPScelz™ for both autologous and allogenic cell therapies and related cell-free products. Key business units include subsidiaries Creative Medical Technologies, Inc., ImmCelz, Inc., StemSpine, Inc., and AlloCelz LLC supporting platform development and clinical programs. The company conducts FDA‑regulated clinical trials, physician‑administered outpatient procedures, and research collaborations primarily in the United States with third‑party partners and CROs.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 6,000 | 11,000 | 9,000 | 88,600 | 87,754 | |
| Cost of revenues | 2,194 | 4,400 | 3,600 | 28,491 | 47,949 | |
| Gross profit | 3,806 | 6,600 | 5,400 | 60,109 | 39,805 | |
| Research and development | 2 | 2 | 2 | 6 | 109,180 | |
| Selling, general and administrative | 4 | 3 | 4 | 4 | 3 | |
| Amortization of patent costs | 123,327 | 110,452 | 94,584 | 92,084 | 92,084 | |
| TOTAL EXPENSES | 6 | 6 | 6 | 10 | 3 | |
| Operating loss | −6 | −6 | −6 | −10 | −3 | |
| Interest income | 147,806 | 250,380 | 333,558 | 100,328 | — | |
| Total other income (expense) | 147,806 | 250,380 | 333,558 | 100,328 | 22 | |
| LOSS BEFORE PROVISION FOR INCOME TAXES | −6 | −5 | −5 | −10 | 19 | |
| Provision for income taxes | 0 | 0 | — | — | — | |
| NET LOSS | −6 | −5 | — | — | — | |
| Net income attributable to non-controlling interest | 0 | 0 | — | — | — | |
| NET LOSS ATTRIBUTABLE TO CMTH | −6 | −5 | −5 | −10 | 19 | |
| NET LOSS PER SHARE - BASIC AND DILUTED | −2.52 | −3.71 | −3.76 | −0.93 | 5.61 | |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED | 2 | 1 | 1 | 11 | 3 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash | 7 | 6 | 3 | 8 | — | |
| Inventory | 0 | 2,194 | 6,594 | 10,194 | 10,866 | |
| Note receivable, net of premium | 52,084 | 0 | — | — | — | |
| Prepaids and other current assets | 138,804 | 192,707 | 277,246 | 338,120 | 0 | |
| Total Current Assets | 7 | 6 | 10 | 19 | 11 | |
| Other assets | 3,281 | 3,281 | 3,281 | 3,281 | 3,281 | |
| Licenses, net of amortization | 407,230 | 530,559 | 441,011 | 435,595 | 527,679 | |
| TOTAL ASSETS | 8 | 7 | 11 | 19 | 11 | |
| Accounts payable | 270,686 | 273,530 | 317,280 | 3 | 761,862 | |
| Accrued expenses | 0 | 39,920 | 39,920 | 39,920 | 24,385 | |
| Advances from related party | 14,194 | 14,194 | 14,194 | 14,194 | — | |
| Total Current Liabilities | 284,880 | 327,644 | 371,394 | 3 | 1 | |
| TOTAL LIABILITIES | 284,880 | 327,644 | 371,394 | 3 | 1 | |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized at December 31, 2025 and 2024 | 0 | 0 | 0 | — | 0 | |
| Common stock, $0.001 par value, 25,000,000 shares authorized; 3,701,668 and 1,748,428 issued and 3,696,668 and 1,748,428 outstanding at December 31, 2025 and 2024, respectively | 3,144 | 1,749 | 1,431 | 1,407 | 6,339 | |
| Additional paid-in capital | 78 | 71 | 70 | 70 | 54 | |
| Accumulated deficit | −71 | −65 | −59 | −54 | −44 | |
| Treasury stock, at cost, 5,000 and 0 shares as of December 31, 2025 and 2024, respectively | −10,000 | 0 | −270,952 | — | — | |
| TOTAL STOCKHOLDERS' EQUITY | 8 | 6 | 10 | 16 | 10 | |
| Non-controlling interest | 10,000 | 0 | — | — | — | |
| TOTAL EQUITY ATTRIBUTABLE TO CMTH | 8 | 6 | 10 | — | — | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 8 | 7 | 11 | 19 | 11 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 3,485 | 36,648 | 36,648 | 68,746 | 595,380 | |
| Amortization of note receivable premium | −1,584 | 0 | — | — | — | |
| Inventory | 2,194 | 4,400 | 3,600 | 672 | −10,866 | |
| Prepaids and other current assets | 53,903 | 84,539 | 108,202 | −338,120 | 0 | |
| Accounts payable | −2,842 | −43,850 | −3 | 3 | 410,963 | |
| Accrued expenses | −39,920 | 0 | 0 | 15,535 | 20,635 | |
| Advances from related party | 0 | 0 | — | — | — | |
| Net cash used in operating activities | −6 | −5 | −8 | −8 | −2 | |
| Issuance of note receivable | −50,500 | 0 | — | — | — | |
| Redemptions of investments | 0 | 7 | — | — | — | |
| Payment of patent purchase obligation - related party | 0 | −200,000 | −100,000 | — | — | |
| Net cash provided by (used in) investing activities | −50,500 | 6 | 3 | −10 | 0 | |
| Contribution from minority member | 10,000 | 0 | — | — | — | |
| Purchase of treasury stock | −10,000 | −174,964 | −270,952 | 0 | — | |
| Proceeds from sale of common stock and warrants, net of issuance costs | 7 | 2 | 0 | 15 | 15 | |
| Proceeds from sale of Series B preferred stock | 0 | 100 | 0 | — | — | |
| Net cash provided by financing activities | 7 | 1 | −270,952 | 15 | 13 | |
| NET CHANGE IN CASH | 1 | 2 | — | — | — | |
| Cash payments for interest | 0 | 0 | 0 | 0 | 9,186 | |
| Cash payments for income taxes | 0 | 0 | 0 | 0 | 0 | |
| Cancellation of Series B preferred stock within accounts payable | 0 | 100 | 0 | — | — | |
| Cancellation of treasury stock | 0 | 445,916 | 0 | — | — |