CG Oncology, Inc.
Business
CG Oncology, Inc. is a late-stage clinical biopharmaceutical company developing cretostimogene grenadenorepvec as a potential backbone, bladder‑sparing therapeutic for a broad range of bladder cancer indications, with an initial focus on high‑risk BCG‑unresponsive non‑muscle invasive bladder cancer (NMIBC). It primarily develops and evaluates cretostimogene as monotherapy and in combination with checkpoint inhibitors, conducts Phase 2 and Phase 3 clinical trials, and prepares commercialization and patient‑access programs. Key business activities include clinical development, regulatory strategy, commercial operations, CMC and third‑party manufacturing, and partnered development/licensing. Its programs target the U.S. market while leveraging regional licensees in Asia and distribution through urology practices and third‑party manufacturers.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Total revenues | 4 | 1 | 204,000 | |
| Cost of sales | 5 | — | — | |
| Research and development | 117 | 82 | 46 | |
| General and administrative | 74 | 34 | 10 | |
| Total operating costs and expenses | 195 | 116 | 56 | |
| Loss from operations | −191 | −115 | −55 | |
| Interest income, net | 30 | 27 | 7 | |
| Other (expense) income, net | −152,000 | 3,000 | −62,000 | |
| Total other income, net | 30 | 27 | 7 | |
| Net loss and comprehensive loss | −161 | −88 | −49 | |
| Deemed dividend on redeemable convertible preferred stock issuances | 0 | 0 | −410,000 | |
| Cumulative redeemable convertible preferred stock dividends | 0 | 0 | −19 | |
| Net loss attributable to common stockholders | −161 | −88 | −68 | |
| Net loss per share , basic | −2.08 | −1.41 | −15.65 | |
| Net loss per share , diluted | −2.08 | −1.41 | −15.65 | |
| Weighted average shares of common stock outstanding, basic | 77 | 62 | 4 | |
| Weighted average shares of common stock outstanding, diluted | 77 | 62 | 4 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-07-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 32 | — | 257 | 8 | — | |
| Marketable securities | 710 | — | 485 | 179 | — | |
| Inventory | 2 | — | 0 | — | — | |
| Accounts receivable, net | 688,000 | — | 0 | — | — | |
| Prepaid expenses and other current assets | 15 | — | 12 | 6 | — | |
| Total current assets | 759 | — | 754 | 194 | — | |
| Property and equipment, net | 16 | — | 272,000 | 69,000 | — | |
| Operating lease right-of-use assets | 4 | — | 221,000 | 422,000 | — | |
| Intangible assets, net | 575,000 | — | 0 | — | — | |
| Goodwill | 10 | 10 | 0 | — | — | |
| Other assets | 2 | — | 94,000 | 19,000 | — | |
| Total assets | 792 | — | 755 | 199 | — | |
| Accounts payable | 6 | — | 7 | 3 | — | |
| Operating lease liabilities, current portion | 915,000 | — | 186,000 | 217,000 | — | |
| Accrued expenses and other current liabilities | 24 | — | 15 | 10 | — | |
| Total current liabilities | 31 | — | 21 | 14 | — | |
| Long-term debt | 3 | — | 0 | — | — | |
| Operating lease liabilities, net of current portion | 3 | — | 52,000 | 244,000 | — | |
| Deferred tax liability | 307,000 | — | 0 | — | — | |
| Other liabilities | 2 | — | 0 | — | — | |
| Total liabilities | 39 | — | 21 | 15 | — | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, $0.0001 par value per share; 700,000,000 and 700,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 80,689,128 and 76,154,783 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 8,000 | — | 8,000 | — | — | |
| Additional paid-in capital | 1,132 | — | 951 | 7 | — | |
| Accumulated deficit | −379 | — | −218 | −130 | — | |
| Total stockholders' equity | 753 | — | 733 | −123 | −78 | |
| Total liabilities and stockholders' equity | 792 | — | 755 | 199 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Net loss | −161 | −88 | −49 | |
| Depreciation and amortization | 1 | 32,000 | 17,000 | |
| Amortization of loan fees | — | — | 3,000 | |
| Final payment amortization and loss on debt extinguishment | — | — | 767,000 | |
| Success fee amortization | — | — | 37,000 | |
| Stock-based compensation expense | 27 | 11 | 2 | |
| Accretion of discount on short-term investments | −1 | −5 | −3 | |
| Non-cash interest expense (income) | −768,000 | — | — | |
| Non-cash lease expense | 34,000 | −22,000 | 12,000 | |
| Prepaid expenses and other current assets | −2 | −6 | −3 | |
| Accounts receivable, net | −320,000 | — | — | |
| Inventory | −444,000 | — | — | |
| Other assets | −2 | −75,000 | 13,000 | |
| Accounts payable | −2 | 3 | 2 | |
| Accrued expenses and other current liabilities | 9 | 5 | 4 | |
| Other liabilities | −487,000 | — | — | |
| Net cash used in operating activities | −132 | −79 | −46 | |
| Proceeds from sales and maturities of investments | 844 | 745 | 396 | |
| Purchases of investments | −1,068 | −1,046 | −518 | |
| Acquisition, net of cash acquired | −22 | — | — | |
| Purchases of property and equipment | −134,000 | −234,000 | — | |
| Net cash used in investing activities | −246 | −301 | −121 | |
| Proceeds from initial public offering, net of issuance costs | — | 406 | — | |
| Proceeds from follow-on public offerings, net of issuance costs | 147 | 223 | — | |
| Proceeds from issuance of Series F redeemable convertible preferred stock, net of issuance costs | — | — | 105 | |
| Payments of success fee or long-term debt | — | −365,000 | −16 | |
| Proceeds from exercise of common stock options | 6 | 3 | 2 | |
| Stock issuance costs | −316,000 | −3 | −3 | |
| Net cash provided by financing activities | 154 | 628 | 87 | |
| Net (decrease) increase in cash and cash equivalents | −225 | 249 | −80 | |
| Cash paid for interest | 103,000 | — | 376,000 | |
| Cash paid for taxes | 16,000 | — | — | |
| Reclassification of 38,413,909 redeemable convertible preferred stock to 38,413,909 shares of common stock | — | 308 | — | |
| Conversion of stock issuance costs | — | 7 | — | |
| Stock issuance costs, unpaid and accrued | 46,000 | — | 1 | |
| Operating lease right-of-use asset obtained in exchange for lease liabilities | 859,000 | 0 | 221,000 |