C
Coherus Oncology, Inc.
CHRSCIK 0001512762NasdaqAcceleratedSmaller ReportingBiological Products, (No Diagnostic Substances)DelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$168.02M
Total Assets
$258.34M
Equity
$61.01M
Shares Out
149.89M
Op. Cash Flow
$-138.51M
Business
Coherus Oncology, Inc. is a commercial-stage biopharmaceutical company focused on the research, development and commercialization of innovative immunotherapies to treat cancer. Its main products and services include marketed immuno-oncology therapies such as LOQTORZI and previously commercialized biosimilars such as UDENYCA, alongside a pipeline of clinical and preclinical antibodies including casdozokitug, CHS-114 and CHS-1000. Key business areas comprise oncology commercial operations and research and development programs, supported by collaboration and license agreements. The company primarily operates in the United States and partners with international companies for distribution and development.
Summary from filing dated 2025-03-17
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenue | 42 | 26 | 257 | 211 | 327 | |
| Cost of goods sold | 14 | 9 | 159 | 70 | 58 | |
| Research and development | 109 | 92 | 109 | 199 | 363 | |
| Selling, general and administrative | 101 | 125 | 192 | 198 | 170 | |
| Total costs and expenses | 223 | 226 | 460 | 468 | 590 | |
| Loss from operations | −181 | −200 | −203 | −257 | −264 | |
| Interest expense | −9 | −11 | −41 | −32 | −23 | |
| Loss on debt extinguishment | 0 | −13 | — | −6 | — | |
| Other income (expense), net | 7 | 8 | 5 | 4 | −283,000 | |
| Loss from continuing operations before income taxes | −183 | −215 | −238 | −292 | −287 | |
| Income tax provision | 0 | 0 | −380,000 | 0 | 0 | |
| Net loss from continuing operations | −183 | −215 | — | — | — | |
| Net income from discontinued operations, net of tax (Note 6) | 351 | 244 | — | — | — | |
| Net income | 168 | 29 | −238 | −292 | −287 | |
| Net loss from continuing operations - basic | −1.56 | −1.88 | — | — | — | |
| Net loss from continuing operations - diluted | −1.56 | −1.88 | — | — | — | |
| Net income from discontinued operations - basic | 3 | 2.13 | — | — | — | |
| Net income from discontinued operations - diluted | 3 | 2.13 | — | — | — | |
| Net income per share - Basic (In dollar per share) | 1.43 | 0.25 | −2.53 | −3.76 | −3.81 | |
| Net income per share - Diluted (In dollar per share) | 1.43 | 0.25 | −2.53 | −3.76 | −3.81 | |
| Basic (In shares) | 117 | 115 | 94 | 78 | 75 | |
| Diluted (In shares) | 117 | 115 | 94 | 78 | 75 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 89 | 126 | 103 | 64 | 417 | |
| Investments in marketable securities | 83 | — | 15 | 128 | — | |
| Trade receivables, net | 18 | 111 | 261 | 110 | 123 | |
| TSA receivables, net | 603,000 | 11 | — | — | — | |
| Inventory | 3 | 4 | 63 | 39 | 38 | |
| Prepaid manufacturing | 7 | 7 | 24 | 18 | 14 | |
| Other prepaids and current assets | 6 | 10 | 11 | 23 | 11 | |
| Assets of discontinued operations, current (Note 6) | — | 72 | — | — | — | |
| Total current assets | 207 | 342 | 476 | 381 | 602 | |
| Property and equipment, net | 1 | 3 | 5 | 9 | 8 | |
| Inventory, non-current | 0 | 0 | 67 | 76 | 56 | |
| Intangible assets, net | 46 | 54 | 72 | — | — | |
| Other assets, non-current | 4 | 6 | 10 | 9 | 10 | |
| Assets of discontinued operations, non-current (Note 6) | — | 44 | — | — | — | |
| Total assets | 258 | 449 | 630 | 481 | 679 | |
| Accounts payable | 10 | 28 | 35 | 12 | 16 | |
| Accrued rebates, fees and reserves | 30 | 165 | 170 | 54 | 79 | |
| TSA payables and accrued liabilities | 65 | 11 | — | — | — | |
| Accrued compensation | 15 | 18 | 22 | 23 | 22 | |
| Accrued and other current liabilities | 20 | 60 | 105 | 50 | 48 | |
| Total current liabilities | 140 | 283 | 332 | 139 | 165 | |
| Term loan, non-current | 37 | 37 | 246 | 245 | 76 | |
| Convertible notes, non-current | — | 228 | 227 | 226 | 333 | |
| Lease liabilities, non-current | 1 | 3 | 5 | 5 | 7 | |
| Other liabilities, non-current | 18 | 29 | 13 | 3 | 750,000 | |
| Total liabilities | 197 | 581 | 823 | 618 | 582 | |
| Common stock ($0.0001 par value; shares authorized: 300,000,000; shares issued and outstanding: 121,154,925 and 115,614,548 at December 31, 2025 and December 31, 2024, respectively) | 12,000 | 12,000 | 11,000 | 8,000 | 7,000 | |
| Additional paid-in capital | 1,444 | 1,419 | 1,386 | 1,204 | 1,148 | |
| Accumulated other comprehensive loss | −195,000 | −275,000 | −248,000 | −249,000 | −270,000 | |
| Accumulated deficit | −1,383 | −1,551 | −1,580 | −1,342 | −1,050 | |
| Total stockholders' equity (deficit) | 61 | −132 | −193 | −137 | 98 | |
| Total liabilities and stockholders' equity (deficit) | 258 | 449 | 630 | 481 | 679 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 4 | 5 | 4 | 4 | 3 | |
| Stock-based compensation expense | 17 | 28 | 43 | 51 | 51 | |
| Write-down of intangible assets and remeasurement of contingent consideration liabilities, net | 4 | 7 | — | — | — | |
| Loss on debt extinguishment | 10 | 13 | — | — | — | |
| Gain on Sale Transactions, net (Note 6) | −338 | −177 | — | — | — | |
| Inventory write-downs, net | — | 14 | 53 | 26 | 5 | |
| Change in fair value of derivatives | 13 | 5 | 375,000 | — | — | |
| Other non-cash adjustments, net | −10 | 82,000 | −5 | −705,000 | 588,000 | |
| Trade receivables, net | 94 | 149 | −151 | 13 | 34 | |
| Inventory | −17 | −32 | −47 | −47 | −6 | |
| Prepaid manufacturing | 338,000 | 5 | 2 | −4 | 4 | |
| Other prepaid, current and non-current assets | 5 | −838,000 | 16 | −13 | −5 | |
| Accounts payable | −20 | −4 | 24 | −5 | 874,000 | |
| Accrued rebates, fees and reserves | −119 | −6 | 113 | −25 | −3 | |
| TSA related operating assets and liabilities, net | 64 | — | — | — | — | |
| Accrued compensation | −4 | 2 | −5 | 596,000 | −230,000 | |
| Accrued and other current and non-current liabilities | −9 | −57 | 11 | 1 | 18 | |
| Net cash used in operating activities | −139 | −20 | −175 | −241 | −37 | |
| Purchases of investments in marketable securities | −104 | — | −20 | −127 | −182 | |
| Proceeds from maturities of investments in marketable securities | 21 | 6 | 144 | — | 100 | |
| Proceeds from sale of investments in marketable securities | — | 9 | 13 | — | 82 | |
| Net cash received related to the Sale Transactions (Note 6) | 470 | 228 | — | — | — | |
| Milestone payments to Junshi Biosciences | −13 | −13 | — | −35 | — | |
| Other investing activities, net | −342,000 | 110,000 | −492,000 | −4 | — | |
| Net cash provided by investing activities | 375 | 230 | 145 | −167 | −138 | |
| Proceeds from (repayment of) Revenue Purchase and Sale Agreement, net of issuance costs | −48 | 36 | — | — | — | |
| Proceeds from issuance of common stock under Private Placement, net of issuance costs | 8 | — | — | — | — | |
| Proceeds from issuance of common stock under Sales Agreement, net of issuance costs | — | 1 | — | — | 41 | |
| Proceeds from purchase under the employee stock purchase plan | 353,000 | 926,000 | 2 | 2 | 3 | |
| Taxes paid related to net share settlement | −283,000 | −2 | −4 | −4 | −2 | |
| Redemption of 2026 Convertible Notes, including transaction costs | −233 | — | — | −109 | — | |
| Repayment of 2027 Term Loans, premiums and make-whole | — | −260 | — | −82 | — | |
| Other financing activities, net | −832,000 | 43,000 | −1 | −1 | −672,000 | |
| Net cash used in financing activities | −274 | −187 | 70 | 54 | 52 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −37 | 23 | 39 | −354 | −124 | |
| Cash paid for interest | 10 | 25 | 38 | 35 | 19 | |
| Income taxes paid (refunded), net | 36,000 | −114,000 | −118,000 | 40,000 | 1 | |
| Non-cash employee bonuses settled in common stock | — | 4 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro