Chatham Lodging Trust
Business
Chatham Lodging Trust is a real estate investment trust that acquires, owns and invests primarily in upscale extended-stay and premium-branded select-service hotel properties. It offers hotel accommodations and related hospitality services through franchise-branded extended-stay, all-suite and select-service hotels operated under third-party management agreements. The company conducts its business through an internally managed operating partnership structure, leasing properties to taxable REIT subsidiary lessees and engaging third-party managers (including a related-party manager) under management and franchise agreements. Its hotels are located across multiple U.S. states and distributed through national franchise brands and third-party management channels.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Reimbursable costs from related parties | 1 | 1 | 1 | — | — | |
| Total revenue | 295 | 317 | 311 | — | — | |
| Depreciation and amortization | 60 | 61 | 58 | 59 | 54 | |
| Impairment loss | 0 | 4 | 4 | — | — | |
| Property taxes, ground rent and insurance | 22 | 24 | 24 | 21 | 24 | |
| General and administrative | 17 | 18 | 18 | — | — | |
| Other charges | 27,000 | 327,000 | 2 | — | 711,000 | |
| Reimbursable costs from related parties | 1 | 1 | 1 | — | — | |
| Total operating expenses | 269 | 290 | 283 | 261 | 221 | |
| Operating income before gain on sale of hotel properties | 27 | 28 | 29 | — | — | |
| Gain on sale of hotel properties | 14 | 6 | 18,000 | 0 | 24 | |
| Operating income | 41 | 33 | 29 | 36 | −17 | |
| Interest and other income | 270,000 | 2 | 2 | — | — | |
| Interest expense, including amortization of deferred fees | −26 | −31 | −27 | −26 | — | |
| Loss on early extinguishment of debt | −174,000 | −17,000 | −696,000 | −138,000 | 0 | |
| Gain from partial lease termination | 0 | 0 | 164,000 | 0 | 0 | |
| Income before income tax expense | 15 | 4 | 2 | 10 | −19 | |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | |
| Net income | 15 | 4 | 2 | 10 | −19 | |
| Net (income) loss attributable to non-controlling interest | −260,000 | 131,000 | 156,000 | −66,000 | 435,000 | |
| Net income attributable to Chatham Lodging Trust | 15 | 4 | 3 | 10 | −18 | |
| Preferred dividends | −8 | −8 | −8 | −8 | −4 | |
| Net income (loss) attributable to common shareholders | 7 | −4 | −5 | 2 | −22 | |
| Net income (loss) attributable to common shareholders (Note 10) (in dollars per share) | 0.14 | −0.08 | −0.11 | 0.04 | −0.46 | |
| Net income (loss) attributable to common shareholders (Note 10) (in dollars per share) | 0.14 | −0.08 | −0.11 | 0.04 | −0.46 | |
| Basic (in shares) | 49 | 49 | 49 | 49 | 48 | |
| Diluted (in shares) | 50 | 49 | 49 | 49 | 48 | |
| Dividends declared (in dollars per share) | 0.36 | 0.28 | 0.28 | 0.07 | 0 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real Estate Investment Property, Net | 1,107 | 1,198 | 1,228 | 1,264 | 1,283 | |
| Cash and cash equivalents | 24 | 20 | 68 | 26 | 19 | |
| Restricted cash | 8 | 10 | 18 | 19 | 11 | |
| Right of use asset, net | 17 | 18 | 18 | 19 | 20 | |
| Hotel receivables (net of allowance for doubtful accounts of $261 and $300, respectively) | 3 | 3 | — | — | — | |
| Deferred costs, net | 7 | 4 | 4 | 6 | 5 | |
| Prepaid expenses and other assets | 4 | 3 | 4 | 3 | 3 | |
| Total assets | 1,170 | 1,255 | 1,344 | 1,344 | 1,411 | |
| Mortgage debt, net | 141 | 157 | — | — | 439 | |
| Revolving credit facility | 0 | 110 | 0 | 0 | 70 | |
| Unsecured term loan, net | 197 | 140 | 90 | 0 | — | |
| Accounts payable and accrued expenses (including $234 and $490 due to related parties, respectively) | 27 | 30 | 29 | 29 | 28 | |
| Operating and Finance Lease, Liabilities | 20 | 21 | — | — | — | |
| Distributions payable | 7 | 6 | 5 | 5 | 2 | |
| Total liabilities | 392 | 463 | 540 | 526 | 597 | |
| Commitments and contingencies (see note 13) | — | — | — | — | — | |
| Preferred shares, $0.01 par value, 100,000,000 shares authorized; 4,800,000 and 4,800,000 shares issued and outstanding at December 31, 2025 and 2024, respectively | 48,000 | 48,000 | 48,000 | 48,000 | 48,000 | |
| Common shares, $0.01 par value, 500,000,000 shares authorized; 47,708,587 and 48,912,293 shares issued and outstanding at December 31, 2025 and 2024, respectively | 477,000 | 489,000 | 488,000 | 488,000 | 487,000 | |
| Additional paid-in capital | 1,040 | 1,047 | — | — | — | |
| Accumulated deficit | −300 | −289 | −272 | −253 | −251 | |
| Total shareholders equity | 741 | 758 | 776 | 795 | 798 | |
| Noncontrolling interest in operating partnership | 37 | 34 | — | — | — | |
| Total equity | 778 | 792 | 804 | 818 | 814 | |
| Total liabilities and equity | 1,170 | 1,255 | 1,344 | 1,344 | 1,411 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization of investment in hotel properties | 60 | 61 | 58 | 59 | — | |
| Amortization of deferred franchise fees | 200,000 | 200,000 | 200,000 | — | — | |
| Amortization of deferred financing fees included in interest expense | 1 | 1 | 1 | 1 | 2 | |
| Write-off of hotel development costs included in other charges | 0 | 0 | 2 | — | — | |
| Loss on early extinguishment of debt | 174,000 | 17,000 | 672,000 | — | — | |
| Gain (Loss) on write-off of deferred franchise fee | 0 | 50,000 | 0 | — | — | |
| Share based compensation | 6 | 6 | 6 | 6 | 5 | |
| Right of use asset | 635,000 | 593,000 | 625,000 | — | — | |
| Hotel receivables | 92,000 | 1 | 803,000 | — | — | |
| Deferred costs | −1 | −271,000 | −102,000 | −175,000 | −327,000 | |
| Prepaid expenses and other assets | −1 | 942,000 | −382,000 | −764,000 | −526,000 | |
| Accounts payable and accrued expenses | −3 | 256,000 | 1 | 460,000 | 6 | |
| Lease liability | −541,000 | −159,000 | −604,000 | — | — | |
| Net cash provided by operating activities | 64 | 74 | 76 | 72 | 29 | |
| Improvements and additions to hotel properties | −25 | −31 | −28 | — | — | |
| Acquisition of hotel properties, net | 0 | −44 | 0 | — | — | |
| Proceeds from sale of hotel properties, net | 70 | 46 | 0 | 80 | 0 | |
| Payments of franchise application costs | −110,000 | −700,000 | 0 | — | — | |
| Net cash provided by (used in) investing activities | 45 | −29 | −28 | 30 | −102 | |
| Borrowings on revolving credit facility | 15 | 150 | 0 | — | — | |
| Repayments on revolving credit facility | −125 | −40 | 0 | −110 | −155 | |
| Repayments on construction loan | 0 | 0 | −39 | 0 | 0 | |
| Borrowings on unsecured term loan | 200 | 50 | 90 | 0 | 0 | |
| Repayments on unsecured term loan | −140 | 0 | 0 | — | — | |
| Repayments of mortgage debt | −16 | −297 | −118 | — | — | |
| Proceeds from the issuance of mortgage debt | 0 | 60 | 83 | — | — | |
| Principal payments on finance lease | −26,000 | −15,000 | 0 | 0 | — | |
| Payments of financing costs | −6 | −1 | −1 | −3 | −736,000 | |
| Payment of offering costs on common shares | 0 | −278,000 | −2,000 | — | — | |
| Proceeds from issuance of common shares | 54,000 | 53,000 | 61,000 | 57,000 | 25 | |
| In-substance repurchase of vested common shares | −5,000 | 0 | 0 | — | — | |
| Repurchases of common shares | −9 | 0 | 0 | — | — | |
| Distributions - common shares/units | −18 | −14 | −14 | −147,000 | −282,000 | |
| Distributions - preferred shares | −8 | −8 | −8 | −8 | −2 | |
| Net cash used in financing activities | −107 | −101 | −8 | −86 | 72 | |
| Net change in cash, cash equivalents and restricted cash | 3 | −56 | 41 | 15 | −2 | |
| Cash paid for interest | 24 | 29 | 25 | 25 | 26 | |
| Cash paid for taxes | 637,000 | 871,000 | 930,000 | — | — | |
| Remeasurement of right of use asset from partial lease termination | 0 | 0 | 531,000 | — | — | |
| Remeasurement of lease liability from partial lease termination | 0 | 0 | 695,000 | — | — |