CONMED Corp
Business
CONMED Corp is a medical technology company that designs, manufactures and globally distributes devices and equipment used in surgical procedures. It offers orthopedic implants and fixation systems, powered surgical instruments, biologic and arthroplasty products, advanced surgical systems (including insufflation and smoke evacuation), electrosurgical and endomechanical instruments, advanced endoscopic technologies and various single-use and capital products. The company operates principally through two product lines—orthopedic surgery and general surgery—supported by research and development, manufacturing and sales functions. Its products are sold in over 100 countries through direct sales, subsidiaries, distributors, sales agents and to hospitals, surgery centers, group purchasing organizations and integrated delivery networks.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 1,375 | 1,307 | 1,245 | 1,045 | 1,011 | |
| Cost of sales | 624 | 574 | 568 | 474 | 443 | |
| Gross profit | 750 | 733 | 676 | 571 | 568 | |
| Selling and administrative expense | 592 | 478 | 503 | 454 | 415 | |
| Research and development expense | 56 | 54 | 53 | 47 | 44 | |
| Operating expenses | 648 | 533 | 556 | 501 | 458 | |
| Income from operations | 103 | 200 | 121 | 70 | 110 | |
| Interest expense | 31 | 37 | 40 | 29 | 35 | |
| Other expense | 418,000 | 0 | 0 | 112 | 1 | |
| Income before income taxes | 71 | 163 | 81 | −71 | 73 | |
| Provision for income taxes | 24 | 31 | 16 | 10 | 11 | |
| Net income | 47 | 132 | 64 | −81 | 63 | |
| Basic (in dollars per share) | 1.52 | 4.29 | 2.1 | −2.68 | 2.14 | |
| Diluted (in dollars per share) | 1.51 | 4.25 | 2.04 | −2.68 | 1.94 | |
| Cash flow hedging | −7 | 6 | −3 | −2 | 13 | |
| Pension liability | 3 | 2 | 7 | 8 | 9 | |
| Foreign currency translation adjustments | 15 | −15 | 5 | −8 | −7 | |
| Other comprehensive income (loss), before income tax | 12 | −7 | 9 | −2 | 15 | |
| Provision (benefit) for income taxes related to items in other comprehensive income (loss) | −834,000 | 2 | 832,000 | 2 | 5 | |
| Other comprehensive income (loss), net of income tax | 13 | −9 | 8 | −4 | 9 | |
| Comprehensive income | 60 | 124 | 72 | −84 | 72 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 41 | 24 | 24 | 29 | 21 | |
| Accounts receivable, less allowance for doubtful accounts of $6,300 in 2025 and $5,739 in 2024 | 248 | 238 | 242 | 191 | 184 | |
| Inventories | 356 | 347 | 318 | 332 | 232 | |
| Prepaid expenses and other current assets | 29 | 31 | 31 | 29 | 24 | |
| Total current assets | 673 | 640 | 616 | 581 | 460 | |
| Property, plant and equipment, net | 113 | 116 | 121 | 116 | 109 | |
| Deferred income taxes | 13 | 11 | 11 | 10 | 10 | |
| Goodwill | 807 | 805 | 807 | 815 | 618 | |
| Other intangible assets, net | 582 | 618 | 649 | 682 | 471 | |
| Other assets | 137 | 116 | 96 | 94 | 99 | |
| Total assets | 2,326 | 2,306 | 2,300 | 2,298 | 1,766 | |
| Current portion of long-term debt | 712,000 | 715,000 | 708,000 | 70 | 12 | |
| Accounts payable | 94 | 102 | 88 | 73 | 58 | |
| Accrued compensation and benefits | 82 | 65 | 70 | 55 | 60 | |
| Other current liabilities | 139 | 110 | 152 | 99 | 66 | |
| Total current liabilities | 315 | 278 | 311 | 297 | 197 | |
| Long-term debt | 834 | 905 | 973 | 985 | 672 | |
| Deferred income taxes | 80 | 74 | 61 | 67 | 69 | |
| Other long-term liabilities | 64 | 86 | 121 | 204 | 43 | |
| Total liabilities | 1,293 | 1,344 | 1,466 | 1,552 | 981 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Preferred stock, par value $.01 per share; authorized 500,000 shares, none issued or outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $.01 per share; 100,000,000 authorized; 31,299,194 issued in 2025 and 2024, respectively | 313,000 | 313,000 | 313,000 | 313,000 | 313,000 | |
| Paid-in capital | 503 | 477 | 447 | 413 | 397 | |
| Retained earnings | 589 | 560 | 453 | 413 | 497 | |
| Accumulated other comprehensive loss | −46 | −59 | −50 | −58 | −54 | |
| Less: Treasury stock, at cost; 328,097 and 397,860 shares in 2025 and 2024, respectively | −13 | −16 | −15 | −23 | −54 | |
| Total shareholders' equity | 1,033 | 963 | 834 | 746 | 785 | |
| Total liabilities and shareholders' equity | 2,326 | 2,306 | 2,300 | 2,298 | 1,766 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation | 17 | 17 | 16 | 16 | 16 | |
| Amortization of deferred debt issuance costs | 6 | 6 | 6 | 5 | 4 | |
| Amortization | 57 | 55 | 56 | 53 | 54 | |
| Stock-based compensation | 28 | 26 | 24 | 22 | 16 | |
| Deferred income taxes | 4 | 12 | 700,000 | −6 | 3 | |
| Changes in fair value of contingent consideration | 23 | −41 | −2 | 3 | 0 | |
| Loss on early extinguishment of debt | 363,000 | 0 | 0 | 3 | 899,000 | |
| Accounts receivable | −2 | −2 | −47 | −5 | −9 | |
| Inventories | −7 | −32 | 14 | −79 | −38 | |
| Accounts payable | −10 | 15 | 15 | 13 | 5 | |
| Income taxes | −558,000 | −193,000 | −4 | 7 | −2 | |
| Accrued compensation and benefits | 15 | −3 | 14 | −9 | 11 | |
| Other assets | −13 | −14 | −22 | −18 | −24 | |
| Other liabilities | 6 | −4 | −10 | −256,000 | 991,000 | |
| Net cash provided by operating activities | 171 | 167 | 125 | 33 | 112 | |
| Purchases of property, plant and equipment | −20 | −13 | −19 | −22 | −15 | |
| Other | −1 | 0 | −1 | 0 | 0 | |
| Net cash used in investing activities | −21 | −13 | −20 | −250 | −15 | |
| Payments on term loan | −100 | 0 | −20 | −93 | −67 | |
| Proceeds from term loan | 25 | 0 | 0 | 0 | 52 | |
| Payments on revolving line of credit | −695 | −753 | −760 | −530 | −394 | |
| Proceeds from revolving line of credit | 695 | 751 | 692 | 460 | 327 | |
| Payments to redeem convertible notes | 0 | −70 | 0 | −275 | 0 | |
| Payments related to contingent consideration | −34 | −57 | −14 | −798,000 | −6 | |
| Payments related to debt issuance costs | −3 | −303,000 | 0 | −22 | −2 | |
| Dividends paid on common stock | −25 | −25 | −25 | −24 | −23 | |
| Other, net | 170,000 | 3 | 16 | 8 | 11 | |
| Net cash used in financing activities | −136 | −151 | −110 | 225 | −102 | |
| Effect of exchange rate changes on cash and cash equivalents | 2 | −3 | 470,000 | −741,000 | −2 | |
| Net increase (decrease) in cash and cash equivalents | 16 | 163,000 | −5 | 8 | −7 | |
| Interest | 25 | 33 | 34 | 26 | 22 |