Core Scientific, Inc./tx
Business
Core Scientific designs, builds and operates large-scale, purpose-built data centers optimized for power-intensive, mission-critical computing workloads with a focus on artificial intelligence and high-performance computing applications. The company provides high-density colocation services to third-party customers and operates digital asset mining for its own account and for hosted customers. Core Scientific owns or leases ten data centers across seven U.S. states with approximately 920 megawatts of total leasable customer power capacity.
Summary from 10-K filed 2026-03-02
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 319 | 511 | 502 | 640 | 544 | |
| Total cost of revenue | 281 | 390 | 379 | 632 | 306 | |
| Gross profit | 38 | 121 | 123 | 8 | 239 | |
| Decrease in fair value of digital assets | 32 | 1 | 0 | 0 | — | |
| Gain from sale of digital assets | 0 | 0 | −4 | 44 | — | |
| Impairment of digital assets | 0 | 0 | 4 | −231 | −37 | |
| Decrease in fair value of energy derivatives | 0 | 3 | 4 | 0 | 0 | |
| Loss on disposal of property, plant and equipment | 10 | 4 | 2 | −28 | −118,000 | |
| Impairment of property, plant and equipment | 11 | 123 | 0 | −591 | 0 | |
| Colocation organizational and site startup costs | 48 | 14 | 0 | — | — | |
| Advisor fees | 23 | 5 | 0 | — | — | |
| Selling, general and administrative | 159 | 114 | 108 | — | — | |
| Operating (loss) income | −246 | −142 | 9 | −2,110 | 131 | |
| Loss (gain) on debt extinguishment | 2 | 487,000 | −20 | 287,000 | 8 | |
| Interest (income) expense, net | −3 | 37 | 86 | 97 | 44 | |
| Change in fair value of warrants and contingent value rights | 33 | 1,369 | 0 | −38 | — | |
| Reorganization items, net | 0 | −111 | 191 | −197 | 0 | |
| Loss on legal settlements | 11 | 2 | 0 | 0 | −3 | |
| Other non-operating expense (income), net | 39,000 | −2 | −3 | 5 | 2,000 | |
| Total non-operating expense, net | 42 | 1,295 | 255 | 54 | 68 | |
| Loss before income taxes | −288 | −1,437 | −246 | −2,163 | 63 | |
| Income tax expense | 600,000 | 900,000 | 700,000 | −17 | 16 | |
| Net loss | −289 | −1,438 | −246 | −2,146 | 47 | |
| Net loss per share, basic (in dollars per share) | −0.88 | −4.87 | −0.65 | −6.3 | 0.23 | |
| Net loss per share, diluted (in dollars per share) | −0.88 | −4.87 | −0.65 | −6.3 | 0.2 | |
| Weighted average shares outstanding, basic (in shares) | 318 | 256 | 380 | 341 | 207 | |
| Weighted average shares outstanding, diluted (in shares) | 318 | 256 | 380 | 341 | 233 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 311 | 836 | 50 | 16 | 118 | |
| Restricted cash | 0 | 783,000 | 19 | 36 | 14 | |
| Digital assets | 222 | 24 | 2 | 724,000 | — | |
| Customer funding receivable and other current assets | 362 | 43 | — | — | — | |
| Total Current Assets | 896 | 904 | 97 | 85 | 757 | |
| Property, plant and equipment, net | 1,293 | 433 | — | — | — | |
| Operating lease right-of-use assets | 108 | 114 | 8 | 20 | 7 | |
| Other noncurrent assets | 50 | 24 | 22 | 9 | 21 | |
| Total Assets | 2,348 | 1,476 | 712 | 808 | 2,439 | |
| Accounts payable | 126 | 19 | 155 | 54 | 12 | |
| Accrued expenses | 512 | 65 | 180 | 18 | 68 | |
| Deferred revenue | 128 | 18 | — | — | — | |
| Other current liabilities | 16 | 32 | — | — | — | |
| Total Current Liabilities | 781 | 135 | 488 | 187 | 320 | |
| Convertible and other notes payable, net of current portion | 1,060 | 1,074 | 684 | 0 | 652 | |
| Warrant liabilities | 936 | 1,097 | 0 | — | 49 | |
| Deferred revenue, net of current portion | 428 | 0 | — | — | — | |
| Other noncurrent liabilities | 104 | 113 | 0 | 2 | 19 | |
| Total Liabilities | 3,310 | 2,419 | 1,309 | 1,217 | 1,053 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Preferred stock; $0.00001 par value; 2,000,000 shares authorized; none issued and outstanding at December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | — | — | |
| Common stock; $0.00001 par value; 10,000,000 shares authorized at December 31, 2025 and December 31, 2024; 314,231 and 292,606 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively | 3,000 | 3,000 | 36,000 | 36,000 | 27,000 | |
| Additional paid-in capital | 3,184 | 2,915 | 1,823 | 1,764 | 1,380 | |
| Accumulated deficit | −4,147 | −3,858 | −2,420 | −2,174 | −27 | |
| Total Stockholders Deficit | −963 | −943 | −597 | −409 | 1,341 | |
| Total Liabilities and Stockholders Deficit | 2,348 | 1,476 | 712 | 808 | 2,439 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 69 | 113 | 96 | 225 | 33 | |
| Change in right-of-use assets | 11 | 7 | 442,000 | 834,000 | 0 | |
| Stock-based compensation | 98 | 52 | 59 | 183 | 39 | |
| Digital asset self-mining | −230 | −425 | −407 | −398 | — | |
| Proceeds from sale of digital assets generated by self-mining and shared hosting revenues | 0 | 402 | 405 | 444 | — | |
| Gain from sale of digital assets | 0 | 0 | −4 | −44 | — | |
| Change in fair value of energy derivatives | 0 | −2 | 0 | 0 | — | |
| Decrease in fair value of contingent value rights | −906,000 | −82 | 0 | 0 | — | |
| Loss on issuance of notes payable through settlements | 0 | 0 | 9 | 0 | 0 | |
| Amortization of debt discount | 6 | 4 | 752,000 | 7 | 1 | |
| Non-cash reorganization items | 0 | −144 | 0 | −200 | — | |
| Non-cash PIK interest expense | 0 | 4 | 0 | 0 | 7 | |
| Accounts receivable, net | 0 | 659,000 | −767,000 | −8 | −7 | |
| Accounts receivable from related parties | 0 | 0 | 23,000 | 277,000 | 16,000 | |
| Deposits for equipment for sales to customers | 0 | 0 | −2 | 50 | −244 | |
| Customer funding receivable and other current assets | 16 | −20 | −18 | 52 | −34 | |
| Accounts payable | 11 | −12 | 119 | 27 | −22 | |
| Accrued expenses | −17 | 2 | 130 | 17 | 56 | |
| Other noncurrent assets and liabilities, net | −23 | −6 | −13 | −4 | −6 | |
| Net cash provided by operating activities | 278 | 43 | 65 | 205 | −57 | |
| Purchases of property, plant and equipment | −729 | −95 | −16 | −384 | 0 | |
| Proceeds from sales of property and equipment | 3 | 0 | 0 | 0 | 0 | |
| Proceeds from sale of Cedarvale | 0 | 0 | 14 | — | — | |
| Purchase of equity investments | −5 | 0 | 0 | — | — | |
| Investments in intangible assets | −10 | −231,000 | −833,000 | — | — | |
| Net cash used in investing activities | −741 | −95 | −3 | −591 | −424 | |
| Principal repayments of finance leases | −2 | −6 | −4 | −30 | −8 | |
| Principal payments on debt | −9 | −305 | −41 | −113 | −49 | |
| Debt extinguishment payments | −28 | 0 | 0 | — | — | |
| Taxes paid related to net share settlement of equity awards | −32 | 0 | 0 | — | — | |
| Proceeds from issuance of new common stock | 0 | 55 | 0 | 0 | — | |
| Proceeds from draw from exit facility | 0 | 20 | 0 | 0 | — | |
| Restricted stock tax holding obligations | 0 | −3 | 0 | 0 | 0 | |
| Proceeds from exercise of warrants | 7 | 5 | 0 | — | — | |
| Proceeds from exercise of stock options | 0 | 9,000 | 0 | 25 | — | |
| Net cash (used in) provided by financing activities | −63 | 820 | −45 | 306 | 604 | |
| Net (decrease) increase in cash, cash equivalents and restricted cash | −526 | 767 | 17 | −79 | 123 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Core Scientific, Inc./tx's CIK number?
Core Scientific, Inc./tx's SEC CIK number is 0001839341 (1839341). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Core Scientific, Inc./tx's SEC filings?
All of Core Scientific, Inc./tx's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did Core Scientific, Inc./tx last report earnings?
Core Scientific, Inc./tx (CORZ) most recently filed an earnings 8-K with the SEC on May 6, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001628280-26-031246). This is Core Scientific, Inc./tx's most recent earnings filing of record — not a forecast of its next earnings date.
What is Core Scientific, Inc./tx's most recent earnings 8-K?
Core Scientific, Inc./tx's latest earnings 8-K (Item 2.02) was filed May 6, 2026 under accession 0001628280-26-031246. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View Core Scientific, Inc./tx's latest earnings 8-K →
Look up any company's CIK number →