COSTCO WHOLESALE CORP /NEW
Business
COSTCO WHOLESALE CORP /NEW operates membership warehouses and e-commerce platforms that sell a limited-selection, low-price assortment to members. It offers core merchandise including foods, fresh foods, non-foods, and private-label Kirkland Signature items, along with ancillary services such as gasoline, pharmacy, optical, tire installation, travel and business center products. The company organizes operations into warehouse, warehouse ancillary and other businesses (including e-commerce, business centers and travel) and maintains global depots and logistics functions. Costco distributes through physical membership warehouses and online sites across North America, Europe, Asia, Australia and New Zealand.
Summary from filing dated 2025-10-08
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-08-31 | FY 2024 2024-08-31 | FY 2023 2023-08-31 | FY 2022 2022-08-31 | FY 2021 2021-08-31 |
|---|---|---|---|---|---|---|
| Total revenue | 275,235 | 254,453 | 242,290 | 226,954 | 195,929 | |
| Merchandise costs | 239,886 | 222,358 | 212,586 | 199,382 | 170,684 | |
| Selling, general and administrative | 24,966 | 22,810 | 21,590 | 19,779 | 18,537 | |
| Operating income | 10,383 | 9,285 | 8,114 | 7,793 | 6,708 | |
| Interest expense | −154 | −169 | −160 | −158 | −171 | |
| Interest income and other, net | 589 | 624 | 533 | 205 | 143 | |
| INCOME BEFORE INCOME TAXES | 10,818 | 9,740 | 8,487 | — | — | |
| Provision for income taxes | 2,719 | 2,373 | 2,195 | 1,925 | 1,601 | |
| NET INCOME | 8,099 | 7,367 | 6,292 | 5,844 | 5,007 | |
| Basic (per share) | 18.24 | 16.59 | 14.18 | 13.17 | 11.3 | |
| Diluted (per share) | 18.21 | 16.56 | 14.16 | 13.14 | 11.27 | |
| Basic (shares) | 444 | 444 | 444 | 444 | 443 | |
| Diluted (shares) | 445 | 445 | 444 | 445 | 444 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-08-31 | FY 2024 2024-08-31 | FY 2023 2023-08-31 | FY 2022 2022-08-31 | FY 2021 2021-08-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14,161 | 9,906 | 13,700 | 10,203 | 11,258 | |
| Short-term investments | 1,123 | 1,238 | 1,534 | 846 | 917 | |
| Receivables, net | 3,203 | 2,721 | 2,285 | 2,241 | 1,803 | |
| Merchandise inventories | 18,116 | 18,647 | 16,651 | 17,907 | 14,215 | |
| Other current assets | 1,777 | 1,734 | 1,709 | 1,499 | 1,312 | |
| Total current assets | 38,380 | 34,246 | 35,879 | 32,696 | 29,505 | |
| Property and equipment, net | 31,909 | 29,032 | 26,684 | 24,646 | 23,492 | |
| Operating lease right-of-use assets | 2,725 | 2,617 | 2,713 | 2,774 | 2,890 | |
| Other long-term assets | 4,085 | 3,936 | 3,718 | 4,050 | 3,381 | |
| Total assets | 77,099 | 69,831 | 68,994 | 64,166 | 59,268 | |
| Accounts payable | 19,783 | 19,421 | 17,483 | 17,848 | 16,278 | |
| Accrued salaries and benefits | 5,205 | 4,794 | 4,278 | 4,381 | 4,090 | |
| Accrued member rewards | 2,677 | 2,435 | 2,150 | 1,911 | 1,671 | |
| Deferred membership fees | 2,854 | 2,501 | 2,337 | 2,174 | 2,042 | |
| Other current liabilities | 6,589 | 6,313 | 6,254 | 5,611 | 4,561 | |
| Total current liabilities | 37,108 | 35,464 | 33,583 | 31,998 | 29,441 | |
| Long-term debt, excluding current portion | 5,713 | 5,794 | 5,377 | 6,484 | 6,692 | |
| Long-term operating lease liabilities | 2,460 | 2,375 | 2,426 | 2,482 | 2,642 | |
| Other long-term liabilities | 2,654 | 2,576 | 2,550 | 2,555 | 2,415 | |
| TOTAL LIABILITIES | 47,935 | 46,209 | 43,936 | 43,519 | 41,190 | |
| Preferred stock $.005 par value; 100,000,000 shares authorized; no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | |
| Common Stock $.005 par value; 900,000,000 shares authorized; 443,237,000 and 442,126,000 shares issued and outstanding | 2 | 2 | 2 | 2 | 4 | |
| Additional paid-in capital | 8,282 | 7,829 | 7,340 | 6,884 | 7,031 | |
| Accumulated other comprehensive loss | −1,770 | −1,828 | −1,805 | −1,829 | −1,137 | |
| Retained earnings | 22,650 | 17,619 | 19,521 | 15,585 | 11,666 | |
| TOTAL EQUITY | 29,164 | 23,622 | 25,058 | 20,642 | 17,564 | |
| TOTAL LIABILITIES AND EQUITY | 77,099 | 69,831 | 68,994 | 64,166 | 59,268 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-08-31 | FY 2024 2024-08-31 | FY 2023 2023-08-31 | FY 2022 2022-08-31 | FY 2021 2021-08-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2,426 | 2,237 | 2,077 | 1,900 | 1,781 | |
| Non-cash lease expense | 303 | 315 | 412 | 377 | 286 | |
| Stock-based compensation | 860 | 818 | 774 | 724 | 665 | |
| Impairment of assets and other non-cash operating activities, net | 117 | 9 | −495 | −39 | −144 | |
| Merchandise inventories | 559 | −2,068 | 1,228 | −4,003 | −1,892 | |
| Accounts payable | 404 | 1,938 | −382 | 1,891 | 1,838 | |
| Other operating assets and liabilities, net | 801 | 741 | 172 | 549 | 1,057 | |
| Net cash provided by operating activities | 13,335 | 11,339 | 11,068 | 7,392 | 8,958 | |
| Additions to property and equipment | −5,498 | −4,710 | −4,323 | −3,891 | −3,588 | |
| Purchases of short-term investments | −1,028 | −1,470 | −1,622 | −1,121 | −1,331 | |
| Maturities of short-term investments | 1,141 | 1,790 | 937 | 1,145 | 1,446 | |
| Other investing activities, net | 74 | −19 | 36 | −48 | −62 | |
| Net cash used in investing activities | −5,311 | −4,409 | −4,972 | −3,915 | −3,535 | |
| Repayments of short-term borrowings | −862 | −920 | −935 | −6 | 0 | |
| Proceeds from short-term borrowings | 816 | 928 | 917 | 53 | 41 | |
| Repayments of long-term debt | −103 | −1,077 | −75 | −800 | −94 | |
| Proceeds from issuance of long-term debt | 0 | 498 | 0 | 0 | 0 | |
| Tax withholdings on stock-based awards | −393 | −315 | −303 | −363 | −312 | |
| Repurchases of common stock | −903 | −700 | −676 | −439 | −496 | |
| Cash dividend payments | −2,183 | −9,041 | −1,251 | −1,498 | −5,748 | |
| Financing lease payments and other financing activities, net | −147 | −137 | −291 | −180 | — | |
| Net cash used in financing activities | −3,775 | −10,764 | −2,614 | −4,283 | −6,488 | |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 6 | 40 | 15 | −249 | 46 | |
| Net change in cash and cash equivalents | 4,255 | −3,794 | 3,497 | −1,055 | −1,019 | |
| Interest | 106 | 129 | 125 | 145 | 149 | |
| Income taxes paid, net | 2,917 | 2,319 | 2,234 | 1,940 | 1,527 | |
| Capital expenditures included in liabilities | 193 | 203 | 170 | 156 | 184 |