CareTrust REIT, Inc.
Business
CareTrust REIT, Inc. is a self-administered, publicly traded real estate investment trust that acquires, finances, develops, owns and leases skilled nursing, seniors housing and other healthcare-related properties. It generates revenue primarily through long-term triple-net leases and also provides secured mortgage and mezzanine loans, preferred equity investments, sale-leaseback financing and joint venture investments, and offers tenant capital programs and sustainability incentives. The company reports and manages its activities as a single operating segment comprised of owned properties, financing receivables and other real estate‑related investments and consolidated joint ventures. It operates across the United States, leasing properties to local, regional and national healthcare operators, with rental income concentrated in California and Texas.
Summary from filing dated 2025-02-12
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Rental income | 368 | 228 | 199 | 188 | 190 | |
| Resident fees and services | 1 | 0 | 0 | 0 | 0 | |
| Interest income from financing receivable | 11 | 1 | 0 | 0 | — | |
| Interest income from other real estate related investments and other income | 95 | 67 | 19 | 9 | 2 | |
| Total revenues | 476 | 296 | 218 | 196 | 192 | |
| Depreciation and amortization | 93 | 57 | 51 | 50 | 55 | |
| Interest expense | 44 | 30 | 41 | 30 | 24 | |
| Property taxes and insurance | 9 | 8 | 6 | 4 | 4 | |
| Senior housing operating expenses | 952,000 | 0 | 0 | — | — | |
| Impairment of real estate investments | 3 | 42 | 36 | 79 | 0 | |
| Transaction costs | 5 | 1 | 0 | — | — | |
| Provision for loan losses | 0 | 5 | 0 | 4 | 0 | |
| Property operating (recoveries) expenses | −138,000 | 6 | 3 | — | — | |
| General and administrative | 52 | 29 | 22 | 20 | 27 | |
| Total expenses | 206 | 178 | 160 | 193 | 109 | |
| Other income, net | 4 | 0 | 0 | — | — | |
| Loss on extinguishment of debt | −400,000 | −700,000 | 0 | 0 | −11 | |
| Gain (loss) on sale of real estate, net | 32 | −2 | 2 | −4 | −77,000 | |
| Unrealized gain (loss) on other real estate related investments, net | 16 | 9 | −6 | −7 | 0 | |
| Gain on foreign currency transactions, net | 4 | 0 | 0 | — | — | |
| Total other income (loss) | 55 | 6 | −4 | −11 | −11 | |
| Income before income tax expense | 325 | 124 | 54 | — | — | |
| Income tax expense | −5 | 0 | 0 | — | — | |
| Net income | 320 | 124 | 54 | −8 | 72 | |
| Net loss attributable to noncontrolling interests | −252,000 | −681,000 | −13,000 | 0 | 0 | |
| Net income attributable to CareTrust REIT, Inc. | 321 | 125 | 54 | −8 | 72 | |
| Basic (in usd per share) | 1.57 | 0.81 | 0.5 | −0.08 | 0.74 | |
| Diluted (in usd per share) | 1.57 | 0.8 | 0.5 | −0.08 | 0.74 | |
| Basic (in shares) | 204 | 155 | 106 | 97 | 96 | |
| Diluted (in shares) | 204 | 155 | 106 | 97 | 96 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Real estate investments, net | 3,710 | 2,227 | 1,567 | 1,421 | 1,590 | |
| Financing receivable, at fair value (including accrued interest of $913 and $281 as of December 31, 2025 and 2024, respectively) | 92 | 96 | 0 | — | — | |
| Other real estate related investments, net (including accrued interest of $5,759 and $4,725 as of December 31, 2025 and 2024, respectively) | 899 | 795 | — | — | — | |
| Assets held for sale, net | 0 | 57 | 15 | 12 | 5 | |
| Cash and cash equivalents | 198 | 214 | 294 | 13 | 20 | |
| Accounts and other receivables | 10 | 1 | 395,000 | 416,000 | 2 | |
| Prepaid expenses and other assets, net | 230 | 36 | 23 | 12 | 8 | |
| Deferred financing costs, net | 9 | 11 | 4 | 5 | 1 | |
| Total assets | 5,148 | 3,437 | 2,085 | 1,621 | 1,641 | |
| Senior unsecured notes payable, net | 398 | 397 | — | — | — | |
| Senior unsecured term loan, net | 496 | 0 | 200 | 199 | — | |
| Accounts payable, accrued liabilities and deferred rent liabilities | 120 | 56 | 34 | 24 | 25 | |
| Dividends payable | 75 | 54 | 37 | 28 | 26 | |
| Total liabilities | 1,089 | 508 | 666 | 771 | 725 | |
| Commitments and contingencies (Note 16) | — | — | — | — | — | |
| Redeemable noncontrolling interests | 18 | 18 | 0 | 0 | 0 | |
| Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024 | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value; 500,000,000 shares authorized, 222,746,343 and 186,993,010 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 2 | 2 | 1 | 990,000 | 963,000 | |
| Additional paid-in capital | 4,519 | 3,439 | 1,883 | 1,245 | 1,197 | |
| Cumulative distributions in excess of earnings | −492 | −533 | −468 | −397 | −282 | |
| Accumulated other comprehensive income | 6 | 0 | — | — | — | |
| Total stockholders' equity | 4,035 | 2,908 | 1,417 | 849 | 916 | |
| Noncontrolling interests | 6 | 3 | 2 | 0 | — | |
| Total equity | 4,041 | 2,911 | 1,419 | 849 | 916 | |
| Total liabilities and equity | 5,148 | 3,437 | 2,085 | 1,621 | 1,641 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization (including below-market ground leases) | 93 | 57 | 51 | 50 | 55 | |
| Amortization of deferred financing costs | 4 | 3 | 2 | 2 | 2 | |
| Loss on extinguishment of debt | 390,000 | 282,000 | 0 | 0 | — | |
| Unrealized (gain) loss on other real estate related investments, net | −16 | −9 | 6 | 7 | 0 | |
| Amortization of stock-based compensation | 12 | 6 | 5 | 6 | 11 | |
| Straight-line rental income | −9 | 28,000 | 29,000 | −17,000 | −32,000 | |
| Amortization of lease incentives | 193,000 | 22,000 | 0 | 0 | — | |
| Amortization of above and below market leases | −7 | −3 | −384,000 | 0 | 0 | |
| Noncash interest income | −2 | −3 | −407,000 | −1 | −155,000 | |
| Accounts and other receivables | −187,000 | −808,000 | −9,000 | 604,000 | −562,000 | |
| Prepaid expenses and other assets, net | −2 | −4 | −21,000 | 123,000 | 399,000 | |
| Accounts payable, accrued liabilities and deferred rent liabilities | 28 | 24 | 2 | −1 | 6 | |
| Net cash provided by operating activities | 394 | 244 | 155 | 144 | 157 | |
| Acquisitions of real estate, net of deposits applied | −1,334 | −812 | −234 | −22 | −193 | |
| Purchases of equipment, furniture and fixtures and improvements to real estate | −15 | −8 | −11 | −7 | −6 | |
| Preferred equity investments | −30 | −52 | −2 | 0 | 0 | |
| Investment in real estate related investments and other loans receivable | −97 | −559 | −60 | −150 | −1 | |
| Investment in financing receivable | 0 | −96 | 0 | 0 | — | |
| Principal payments received on real estate related investments and other loans receivable | 75 | 5 | 27 | 6 | 393,000 | |
| Principal payments received on financing receivable | 4 | 0 | 0 | — | — | |
| Escrow deposits for potential acquisitions of real estate | −144 | −5 | −4 | 0 | 0 | |
| Net proceeds from sales of real estate | 79 | 14 | 16 | 45 | 7 | |
| Net cash used in investing activities | −1,461 | −1,514 | −268 | −127 | −193 | |
| Proceeds from the issuance of common stock, net | 1,071 | 1,553 | 634 | 47 | 23 | |
| Proceeds from the issuance of senior unsecured term loan | 500 | 0 | 0 | — | 0 | |
| Proceeds from the secured borrowing | 0 | 75 | 0 | 0 | — | |
| Borrowings under unsecured revolving credit facility | 650 | 0 | 185 | 160 | 220 | |
| Payments on senior unsecured term loan | 0 | −200 | 0 | 0 | 0 | |
| Payment on secured borrowing | 0 | −75 | 0 | 0 | — | |
| Payments on unsecured revolving credit facility | −650 | 0 | −310 | −115 | −190 | |
| Payments on secured notes payable | −102 | 0 | 0 | — | — | |
| Payments on secured revolving credit facilities | −154 | 0 | 0 | — | — | |
| Payments on extinguishment of debt and deferred financing costs | −5 | −9 | −68,000 | −5 | −14 | |
| Net-settle adjustment on restricted stock | −3 | −2 | −1 | −4 | −1 | |
| Dividends paid on common stock | −259 | −172 | −115 | −106 | −101 | |
| Contributions from noncontrolling interests | 9 | 20 | 2 | 0 | 0 | |
| Distributions to noncontrolling interests | −6 | −69,000 | −41,000 | 0 | 0 | |
| Net cash provided by financing activities | 1,051 | 1,189 | 394 | −24 | 37 | |
| Effect of foreign currency translation | 515,000 | 0 | 0 | — | — | |
| Net (decrease) increase in cash and cash equivalents | −16 | −81 | 281 | −7 | 976,000 | |
| Interest paid | 40 | 28 | 40 | 26 | 23 | |
| Increase in dividends payable | 20 | 18 | 9 | 1 | 2 | |
| Right-of-use asset obtained in exchange for new operating lease obligation | 1 | 2 | 369,000 | 0 | 0 | |
| Assets held for sale exchanged for real estate investments | 34 | 0 | 0 | — | — | |
| Transfer of pre-acquisition costs to acquired assets | 0 | 58,000 | 0 | 7,000 | 358,000 | |
| Increase in equipment, furniture and fixtures and improvements to real estate payable | 2 | 0 | 0 | — | — | |
| Sale of real estate settled with note receivable | 36 | 1 | 2 | 12 | 0 | |
| Liabilities assumed by buyer in connection with sale of real estate | 0 | 3 | 0 | 0 | — |