Centuri Holdings, Inc.
Business
Centuri Holdings, Inc. is a North American utility infrastructure services company that partners with electric and natural gas utilities to maintain, upgrade and expand energy networks. It provides modernization services including replacement, maintenance, retrofitting, repair and installation of electric and gas distribution and utility-scale transmission infrastructure, plus complementary services for renewables, data centers, 5G, EV charging and storage. The company operates through four reportable segments: U.S. Gas, Canadian Gas, Union Electric and Non-Union Electric. It delivers services across the U.S. and Canada through long-term master service agreements and bid contracts to regulated utilities and related customers.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Total revenue, net | 2,983 | 2,637 | 2,899 | 2,760 | |
| Total cost of revenue | 2,736 | 2,417 | 2,626 | 2,546 | |
| Gross profit | 247 | 221 | 273 | 215 | |
| Selling, general and administrative expenses | 126 | 107 | 110 | 109 | |
| Amortization of intangible assets | 27 | 27 | 27 | 30 | |
| Goodwill impairment | 0 | 0 | 214 | 177 | |
| Operating income (loss) | 93 | 87 | −78 | −101 | |
| Interest expense, net | 78 | 91 | 97 | 61 | |
| Other income, net | −194,000 | −376,000 | −64,000 | 887,000 | |
| Income (loss) before income taxes | 15 | −3 | −175 | −164 | |
| Income tax (benefit) expense | −8 | 3 | 10 | 1 | |
| Net income (loss) | 23 | −7 | −185 | −165 | |
| Net income (loss) attributable to noncontrolling interests | 255,000 | −98,000 | 2 | 3 | |
| Net income (loss) attributable to common stock | 22 | −7 | −186 | −168 | |
| Basic (in USD per share) | 0.25 | −0.08 | −2.6 | −2.35 | |
| Diluted (in USD per share) | 0.25 | −0.08 | −2.6 | −2.35 | |
| Weighted average basic shares outstanding (in shares) | 90 | 83 | 72 | 72 | |
| Weighted average diluted shares outstanding (in shares) | 90 | 83 | 72 | 72 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 127 | 49 | 33 | — | — | |
| Accounts receivable, net | 315 | 281 | 347 | — | — | |
| Contract assets | 395 | 238 | 270 | 238 | — | |
| Prepaid expenses and other current assets | 45 | 33 | 32 | — | — | |
| Total current assets | 881 | 601 | 683 | — | — | |
| Property and equipment, net | 467 | 511 | 545 | — | — | |
| Intangible assets, net | 343 | 341 | 369 | — | — | |
| Goodwill, net | 396 | 368 | 376 | 588 | — | |
| Right-of-use assets under finance leases | 24 | 34 | 44 | — | — | |
| Right-of-use assets under operating leases | 176 | 104 | 118 | — | — | |
| Other assets | 120 | 115 | 55 | — | — | |
| Total assets | 2,408 | 2,074 | 2,190 | — | — | |
| Current portion of long-term debt | 30 | 30 | 43 | — | — | |
| Current portion of finance lease liabilities | 7 | 9 | 11 | — | — | |
| Current portion of operating lease liabilities | 30 | 19 | 19 | — | — | |
| Accounts payable | 194 | 126 | 117 | — | — | |
| Accrued expenses and other current liabilities | 185 | 174 | 187 | — | — | |
| Contract liabilities | 51 | 25 | 44 | 36 | — | |
| Total current liabilities | 496 | 382 | 421 | — | — | |
| Long-term debt, net of current portion | 617 | 730 | 1,031 | — | — | |
| Line of credit | 91 | 114 | 77 | — | — | |
| Finance lease liabilities, net of current portion | 9 | 15 | 24 | — | — | |
| Operating lease liabilities, net of current portion | 154 | 92 | 105 | — | — | |
| Deferred income taxes | 78 | 115 | 135 | — | — | |
| Other long-term liabilities | 84 | 66 | 71 | — | — | |
| Total liabilities | 1,529 | 1,514 | 1,865 | — | — | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Redeemable noncontrolling interests | 5 | 5 | 99 | 157 | 197 | |
| Common stock | 1 | 885,000 | 0 | — | — | |
| Additional paid-in capital | 1,008 | 719 | 374 | — | — | |
| Accumulated other comprehensive loss | −7 | −13 | −4 | — | — | |
| Accumulated deficit | −128 | −151 | −144 | — | — | |
| Total equity | 873 | 556 | 226 | 387 | 480 | |
| Total liabilities, temporary equity and equity | 2,408 | 2,074 | 2,190 | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Depreciation | 112 | 109 | 119 | 126 | |
| Amortization of debt issuance costs | 4 | 5 | 5 | 5 | |
| Non-cash loss on debt extinguishment | 3 | 2 | 0 | 0 | |
| Non-cash stock-based compensation expense | 8 | 2 | 2 | 2 | |
| Gain on sale of equipment | −7 | −4 | −5 | −6 | |
| Amortization of right-of-use assets | 22 | 21 | 17 | 14 | |
| Deferred income taxes | −14 | −5 | −8 | −7 | |
| Other non-cash items | 0 | 841,000 | 0 | 0 | |
| Prepaid expenses and other assets | −7 | −6 | −2 | −9 | |
| Accounts payable | 61 | 8 | −27 | 49 | |
| Income tax assets and liabilities | 3 | −620,000 | 3 | 5 | |
| Payments made on operating lease liabilities | −28 | −26 | −22 | −17 | |
| Contract liabilities | 20 | −19 | 8 | 24 | |
| Accrued expenses and other liabilities | 27 | −9 | 6 | −8 | |
| Net cash provided by operating activities | 78 | 158 | 167 | 95 | |
| Capital expenditures | −86 | −99 | −107 | −130 | |
| Proceeds from sale of property and equipment | 44 | 10 | 12 | 13 | |
| Acquisition of business, net of cash acquired | −46 | 0 | 0 | — | |
| Net cash used in investing activities | −88 | −89 | −95 | −117 | |
| Proceeds from public offerings and private placements, net of offering costs paid | 251 | 328 | 0 | 0 | |
| Proceeds from line of credit borrowings | 220 | 354 | 197 | 76 | |
| Payment of line of credit borrowings | −247 | −311 | −204 | −91 | |
| Proceeds from long-term debt borrowings, net | 243 | 0 | 0 | 100 | |
| Principal payments on long-term debt | −365 | −319 | −45 | −133 | |
| Principal payments on finance lease liabilities | −9 | −11 | −12 | −12 | |
| Redemption of redeemable noncontrolling interest | 0 | −93 | −40 | −40 | |
| Payment of debt issuance costs | −3 | 0 | 0 | — | |
| Other | −1 | −438,000 | −213,000 | −2 | |
| Net cash provided by (used in) financing activities | 89 | −53 | −103 | −27 | |
| Effects of foreign exchange translation | 365,000 | −624,000 | 273,000 | −854,000 | |
| Net increase (decrease) in cash and cash equivalents | 79 | 16 | −31 | −51 |