Cytosorbents Corp
Business
Cytosorbents Corp develops and commercializes blood purification technologies for treating life‑threatening conditions in intensive care and cardiac surgery. Its core products include CytoSorb® cytokine adsorber, ECOS‑300CY for ex vivo organ perfusion, VetResQ for veterinary critical care, the DrugSorb™‑ATR investigational antithrombotic removal system, and the PuriFi hemoperfusion pump. The company organizes activities around critical care, cardiac surgery (antithrombotic removal), organ perfusion/transplant support, veterinary applications, and R&D/clinical trial programs. It distributes products through direct sales, distributors and strategic partners across more than 70 countries, with regulatory focus on the EU, U.S., Canada and other international markets.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue, net | 37 | 36 | 31 | 35 | 43 | |
| Cost of goods sold | 11 | 11 | 9 | 14 | 11 | |
| Gross profit | 26 | 25 | 22 | 21 | 32 | |
| Research and development, net of grant income | 5 | 8 | 16 | — | — | |
| Selling, general and administrative | 36 | 34 | 38 | 34 | 36 | |
| Restructuring | 510,000 | — | — | — | — | |
| Total operating expenses | 41 | 41 | 54 | 52 | 55 | |
| Loss from operations | −15 | −16 | −32 | −32 | −23 | |
| Interest expense, net | −3 | −1 | −157,891 | 132,597 | 28,007 | |
| Gain (loss) on foreign currency transactions | 9 | −4 | 2 | −2 | −3 | |
| Loss on abandoned patents | −559,000 | −334,000 | — | — | — | |
| Total other income (expense), net | 6 | −6 | 2 | −2 | −3 | |
| Loss before benefit from income taxes | −9 | −22 | −30 | −34 | −25 | |
| Benefit from income taxes | 401,000 | 2 | 813,739 | 1 | 736,003 | |
| Net loss | −8 | −21 | −29 | −33 | −25 | |
| Basic net loss per common share (in dollars per share) | −0.13 | −0.38 | −0.65 | −0.75 | −0.57 | |
| Diluted net loss per common share (in dollars per share) | −0.13 | −0.38 | −0.65 | −0.75 | −0.57 | |
| Weighted average number of shares of common stock outstanding, basic (in shares) | 62 | 54 | 45 | 44 | 43 | |
| Weighted average number of shares of common stock outstanding, diluted (in shares) | 62 | 54 | 45 | 44 | 43 | |
| Foreign currency translation adjustment, net of tax | −7 | 4 | −2 | 2 | 2 | |
| Comprehensive loss | −15 | −17 | −31 | −31 | −22 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-09-30 | FY 2024 2024-06-30 | FY 2024 2024-03-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6 | 3 | — | — | — | |
| Restricted cash, current | — | 5 | — | — | — | |
| Accounts receivable, net of allowances of $164 and $158 at December 31, 2025 and 2024, respectively | 8 | 7 | — | — | — | |
| Inventories - net | 5 | 3 | 3 | 4 | 4 | |
| Prepaid expenses and other current assets | 2 | 3 | — | — | — | |
| Total current assets | 21 | 22 | 17 | 22 | 20 | |
| Property and equipment - net | 8 | 9 | — | — | — | |
| Restricted cash | 2 | 1 | — | — | — | |
| Right-of-use asset | 11 | 12 | — | — | — | |
| Patents - net | 3 | 4 | — | — | — | |
| Other assets | 53,000 | 50,000 | — | — | — | |
| Total Assets | 44 | 47 | 48 | 53 | 47 | |
| Accounts payable | 3 | 3 | — | — | — | |
| Accrued expenses and other current liabilities | 6 | 6 | 6 | 6 | 7 | |
| Lease liability - current portion | 541,000 | 453,000 | — | — | — | |
| Total current liabilities | 10 | 10 | 8 | 10 | 13 | |
| Lease liability, net of current portion | 12 | 12 | — | — | — | |
| Long-term debt, net of debt discount | 17 | 14 | — | — | — | |
| Total Liabilities | 38 | 36 | 35 | 36 | 27 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Preferred Stock, Par Value $0.001, 5,000,000 shares authorized; no shares issued and outstanding at December 31, 2025 and 2024 | — | — | — | — | — | |
| Common Stock, Par Value $0.001, 100,000,000 shares authorized; and 62,804,305 and 54,830,146 shares issued and outstanding at December 31, 2025 and 2024, respectively | 63,000 | 55,000 | — | — | — | |
| Additional paid-in capital | 321 | 311 | 310 | 309 | 307 | |
| Accumulated other comprehensive income (loss) | −3 | 4 | — | — | — | |
| Accumulated deficit | −312 | −304 | −296 | −294 | −289 | |
| Total Stockholders' Equity | 6 | 11 | 13 | 17 | 20 | |
| Total Liabilities and Stockholders' Equity | 44 | 47 | 48 | 53 | 47 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −8 | −21 | — | — | — | |
| Accrued final fee | — | 111,000 | 42,857 | — | — | |
| Amortization of debt discount | 820,000 | 265,000 | 564,356 | 249,008 | 398,035 | |
| Amortization of loan costs | — | 116,000 | — | — | — | |
| Amortization of patents | 262,000 | 235,000 | — | — | — | |
| Depreciation and amortization | 1 | 1 | 1 | 882,621 | 731,578 | |
| Amortization of right-of-use asset | 135,000 | 174,000 | 564,356 | — | — | |
| Write off of inventory | 253,000 | — | — | — | — | |
| Bad debt expense | 40,000 | 115,000 | 14,434 | −8,354 | −512 | |
| Write off of fixed assets | 104,000 | — | — | — | — | |
| Foreign currency transaction (gains) losses | −9 | 4 | −2 | 2 | 3 | |
| Stock-based compensation | 3 | 4 | 4 | 3 | 4 | |
| Grants and accounts receivable | 423,000 | −2 | −245,616 | −1 | 420,578 | |
| Inventories | −3 | 500,000 | 183,273 | 945,352 | −2 | |
| Prepaid expenses and other current assets | 2 | −1 | 1 | −22,187 | 280,915 | |
| Other assets | 2,000 | 1,000 | −49 | 52,678 | −135,857 | |
| Accounts payable and accrued expenses | −706,000 | −2 | 2 | −3 | 2 | |
| Net cash used in operating activities | −12 | −14 | −22 | −28 | −14 | |
| Purchases of property and equipment | −164,000 | −284,000 | −538,115 | −6 | −4 | |
| Disposal of property and equipment | 76,000 | — | — | — | — | |
| Patent costs | −327,000 | −385,000 | −398,121 | −368,211 | −640,013 | |
| Net cash used in investing activities | −415,000 | −669,000 | −936,236 | −6 | −4 | |
| Proceeds from long-term debt | 2 | 15 | — | 5 | — | |
| Repayment of long-term debt | — | −5 | — | — | — | |
| Payment of final fee | — | −150,000 | — | — | — | |
| Payment of loan costs | — | −698,000 | — | — | — | |
| Proceeds from rights offering, net | 5 | — | — | — | — | |
| Cash for exercise of warrants, net | 1 | — | — | — | — | |
| Equity contributions - net of fees incurred | — | 179,000 | 14 | −40,358 | −90,000 | |
| Net cash provided by financing activities | 9 | 9 | 14 | 5 | 715,199 | |
| Effect of exchange rates on cash | 1 | −85,000 | −99,769 | −262,924 | −24,774 | |
| Net change in cash, cash equivalents, and restricted cash | −2 | −6 | −8 | −30 | −18 | |
| Cash paid during the year for interest | 2 | 1 | 376,668 | — | — | |
| Warrants issued in connection with modification of long-term debt | 627,000 | 691,000 | — | — | — | |
| Capital expenditures included in accounts payable | — | 8,000 | — | 359,965 | — | |
| Settlement of accrued bonuses with restricted stock units | — | 198,000 | 403,939 | 380,091 | 928,417 |