DBV Technologies S.A.
Business
DBV Technologies S.A. is a clinical‑stage biopharmaceutical company developing Viaskin, an epicutaneous immunotherapy patch that delivers antigens through intact skin to elicit immune tolerance. Main product candidates include Viaskin Peanut (lead), Viaskin Milk, an eosinophilic esophagitis program, and exploratory vaccination and diagnostic efforts. Key business activities include clinical development and regulatory programs, proprietary patch manufacturing and supply arrangements, and intellectual property management. The company conducts global clinical trials and regulatory interactions in the United States, the European Union and other major markets and relies on contract manufacturers and collaborators for supply and commercialization.
Summary from filing dated 2025-04-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Operating income | 6 | 4 | 16 | 5 | 6 | |
| Research and development expenses | −117 | −89 | −60 | −76 | −70 | |
| Sales and marketing expenses | −3 | −3 | −2 | −2 | −4 | |
| General and administrative expenses | −33 | −29 | −30 | −24 | −31 | |
| Total Operating expenses | −153 | −121 | −92 | −101 | −104 | |
| Loss from operations | −147 | −117 | −76 | −97 | −99 | |
| Financial income (expense) | 601,000 | 3 | 4 | 427,000 | 425,000 | |
| Loss before taxes | −146 | −114 | −73 | −96 | −98 | |
| Income tax | −491,000 | −55,000 | −7,000 | −70,000 | 381,000 | |
| Net loss | −147 | −114 | −73 | −96 | −98 | |
| Foreign currency translation differences, net of taxes | 7 | −4 | 6 | −8 | −12 | |
| Actuarial gains on employee benefits, net of taxes | −408,000 | 163,000 | −38,000 | 262,000 | 35,000 | |
| Comprehensive loss | −140 | −118 | −67 | −104 | −110 | |
| Basic Net loss per share attributable to shareholders (in USD per share) | −1.05 | −1.17 | −0.76 | −1.24 | −1.78 | |
| Diluted Net loss per share attributable to shareholders (in USD per share) | −1.05 | −1.17 | −0.76 | −1.24 | −1.78 | |
| Weighted average shares outstanding used in computing per share amounts, basic (in shares) | 140 | 97 | 95 | 77 | 55 | |
| Weighted average shares outstanding used in computing per share amounts, diluted (in shares) | 140 | 97 | 95 | 77 | 55 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 194 | 32 | 141 | 209 | 77 | |
| Other current assets | 19 | 12 | 18 | 14 | 37 | |
| Total current assets | 213 | 44 | 159 | 223 | 114 | |
| Property, plant, and equipment, net | 10 | 11 | 13 | 15 | 18 | |
| Right-of-use assets related to operating leases | 5 | 6 | 5 | 3 | 7 | |
| Intangible assets | 22,000 | 40,000 | 58,000 | 10,000 | 22,000 | |
| Other non-current assets | 6 | 4 | 6 | 6 | 7 | |
| Total non-current assets | 21 | 21 | 24 | — | — | |
| Total Assets | 234 | 66 | 183 | 247 | 147 | |
| Trade payables | 41 | 22 | 23 | 14 | 11 | |
| Short-term operating leases | 1 | 654,000 | 1 | 2 | 3 | |
| Current contingencies & Employee Benefits | 217,000 | 122,000 | 4 | 4 | 4 | |
| Other current liabilities | 16 | 8 | 9 | 9 | 12 | |
| Total current liabilities | 58 | 31 | 37 | 30 | 31 | |
| Long-term operating leases | 5 | 6 | 5 | 1 | 7 | |
| Non-current contingencies & Employee Benefits | 2 | 838,000 | 935,000 | 17 | 7 | |
| Total non-current liabilities | 7 | 7 | 5 | 23 | 16 | |
| Total Liabilities | 65 | 38 | 43 | 52 | 47 | |
| Ordinary shares 0.1 par value; 235,670,864 and 102,847,501 shares authorized, and issued as at December 31, 2025 and December 31, 2024, respectively, | 27 | 12 | 11 | 11 | 7 | |
| Additional paid-in capital | 541 | 316 | 377 | 458 | 358 | |
| Treasury stock, 74,680 and 266,868 ordinary shares as of December 31, 2025 and December 31, 2024, respectively, at cost | −834,000 | −1 | −1 | — | — | |
| Accumulated deficit | −393 | −286 | −239 | −260 | −259 | |
| Accumulated other comprehensive income | 497,000 | 905,000 | 742,000 | 781,000 | 519,000 | |
| Accumulated currency translation effect | −6 | −13 | −9 | −15 | −6 | |
| Total Shareholders equity | 169 | 27 | 140 | 194 | 99 | |
| Total Liabilities and Shareholder's equity | 234 | 66 | 183 | 247 | 147 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, amortization and accrued contingencies | 3 | −925,000 | −14 | 13 | 8 | |
| Expenses related to share-based payments | 5 | 5 | 6 | 5 | 3 | |
| Inventory write-downs | 16 | 1 | — | — | — | |
| Other elements | −219,000 | −3,000 | 23,000 | −7,000 | 656,000 | |
| Decrease (increase) in inventories and work in progress | −16 | −1 | 0 | 0 | 0 | |
| Decrease (increase) in other current assets | −5 | 5 | −4 | 21 | −9 | |
| (Decrease) increase in trade payables | 16 | 272,000 | 8 | 3 | −8 | |
| (Decrease) increase in other current and non-current liabilities | 7 | 366,000 | −5 | 152,000 | −8 | |
| Change in operating lease liabilities and right of use assets | −203,000 | 485,000 | 2 | −2 | −1 | |
| Net cash flow used in operating activities | −121 | −104 | −80 | −56 | −108 | |
| Change in property, plant, and equipment | −532,000 | −2 | −677,000 | −754,000 | −910,000 | |
| Change in intangible assets | −6,000 | −3,000 | 0 | 0 | −8,000 | |
| Change in non-current other assets | −831,000 | 2 | — | — | — | |
| Net cash flows used in investing activities | −1 | −757,000 | −808,000 | −100,000 | −433,000 | |
| Treasury shares | 476,000 | −47,000 | −154,000 | — | — | |
| Capital increases, net of transaction costs | 276 | 634,000 | 7 | 194 | 794,000 | |
| Net cash flows provided by financing activities | 276 | 587,000 | 7 | 194 | 274,000 | |
| Effect of exchange rate changes on cash and cash equivalents | 8 | −4 | 6 | −6 | −11 | |
| Net (decrease) / increase in cash and cash equivalents | 162 | −109 | −68 | 132 | −119 |