DuPont de Nemours, Inc.
Business
DuPont de Nemours, Inc. develops technology-based materials and solutions for industries such as electronics, transportation, construction, water, healthcare and worker safety. It supplies semiconductor and packaging materials, interconnect and display materials, specialty medical components, silicones and polymers, water purification membranes and high‑strength protective fibers. Its principal segments are Electronics & Industrial; Water & Protection; and Corporate & Other, which houses retained product lines and corporate activities. Products are marketed globally through the Company’s direct sales organization and a diverse distributor network across North America, Europe, Asia Pacific, Latin America and other international markets.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 6,849 | 6,719 | 6,614 | 13,017 | 12,566 | |
| Cost of sales | 4,486 | 4,499 | 4,442 | 8,402 | 7,971 | |
| Research and development expenses | 193 | 203 | 192 | 536 | 557 | |
| Selling, general and administrative expenses | 1,019 | 976 | 891 | 1,467 | 1,602 | |
| Amortization of intangibles | 291 | 294 | 267 | 590 | 566 | |
| Restructuring and asset related charges - net | 151 | 57 | 99 | 155 | 50 | |
| Goodwill impairment charge | 0 | 0 | 668 | 0 | 0 | |
| Acquisition, integration and separation costs | 203 | 90 | 19 | 193 | 81 | |
| Equity in (loss) earnings of nonconsolidated affiliates | −7 | −6 | 1 | 75 | 85 | |
| Sundry income (expense) - net | 14 | −111 | 80 | 191 | 145 | |
| Interest expense | 313 | 366 | 396 | 492 | 525 | |
| Income (loss) from continuing operations before income taxes | 200 | 117 | −279 | 1,448 | 1,444 | |
| Provision for (benefit from) income taxes on continuing operations | 102 | 213 | −217 | 387 | 237 | |
| Income (loss) from continuing operations, net of tax | 98 | −96 | −62 | 1,061 | 1,207 | |
| (Loss) income from discontinued operations, net of tax | −836 | 834 | 524 | 4,856 | 5,308 | |
| Net (loss) income | −738 | 738 | 462 | 5,917 | 6,515 | |
| Net income attributable to noncontrolling interests | 41 | 35 | 39 | 49 | 48 | |
| Net (loss) income available for DuPont common stockholders | −779 | 703 | 423 | 5,868 | 6,467 | |
| Earnings (loss) per common share from continuing operations - basic (in USD per share) | 0.21 | −0.23 | −0.15 | 2.02 | 2.17 | |
| (Loss) earnings per common share from discontinued operations - basic (in USD per share) | −2.08 | 1.91 | 1.09 | 9.75 | 9.75 | |
| (Loss) earnings per common share - basic (in USD per share) | −1.87 | 1.68 | 0.94 | 11.77 | 11.92 | |
| Earnings (loss) per common share from continuing operations - diluted (in USD per share) | 0.21 | −0.23 | −0.15 | 2.02 | 2.16 | |
| (Loss) earnings per common share from discontinued operations - diluted (in USD per share) | −2.07 | 1.91 | 1.09 | 9.73 | 9.72 | |
| (Loss) earnings per common share - diluted (in USD per share) | −1.86 | 1.68 | 0.94 | 11.75 | 11.89 | |
| Weighted-average common shares outstanding - basic (in shares) | 418 | 419 | 450 | 499 | 543 | |
| Weighted-average common shares outstanding - diluted (in shares) | 419 | 419 | 450 | 499 | 544 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 715 | 1,792 | 2,392 | 3,662 | 1,972 | |
| Restricted cash and cash equivalents | 42 | 6 | 411 | 7 | — | |
| Accounts and notes receivable - net | 1,669 | 1,342 | 2,370 | 2,518 | 2,159 | |
| Inventories | 1,172 | 1,130 | 2,147 | 2,329 | 2,086 | |
| Prepaid and other current assets | 121 | 125 | 194 | 161 | 177 | |
| Assets of discontinued operations | 1,856 | 16,380 | 0 | 1,291 | 7,664 | |
| Total current assets | 5,575 | 20,775 | 7,514 | 11,270 | 14,303 | |
| Property, plant and equipment | 7,029 | 6,931 | 10,725 | 10,179 | 9,895 | |
| Less: Accumulated depreciation | 3,565 | 3,477 | 4,841 | 4,448 | 4,142 | |
| Total property, plant and equipment net | 3,464 | 3,454 | 5,884 | 5,731 | 5,753 | |
| Goodwill | 7,915 | 7,561 | 7,657 | 16,663 | 16,981 | |
| Other intangible assets | 2,936 | 3,178 | 5,814 | 5,495 | 6,222 | |
| Restricted cash and cash equivalents - noncurrent | 0 | 36 | 0 | 103 | 53 | |
| Investments and noncurrent receivables | 432 | 418 | 1,071 | 733 | 919 | |
| Deferred income tax assets | 282 | 237 | 312 | 109 | 116 | |
| Deferred charges and other assets | 971 | 977 | 1,237 | 1,251 | 1,360 | |
| Total other assets | 12,536 | 12,407 | 25,154 | 24,354 | 25,651 | |
| Total Assets | 21,575 | 36,636 | 38,552 | 41,355 | 45,707 | |
| Short-term borrowings | 60 | 1,848 | 0 | 300 | 150 | |
| Accounts payable | 995 | 1,054 | 1,675 | 2,103 | 2,102 | |
| Income taxes payable | 54 | 79 | 154 | 233 | 201 | |
| Accrued and other current liabilities | 882 | 784 | 1,269 | 951 | 1,040 | |
| Liabilities of discontinued operations | 314 | 1,731 | 0 | 146 | 1,413 | |
| Total current liabilities | 2,305 | 5,496 | 3,098 | 3,733 | 4,931 | |
| Long-Term Debt | 3,134 | 5,323 | 7,800 | 7,774 | 10,632 | |
| Deferred income tax liabilities | 405 | 524 | 1,130 | 1,158 | 1,459 | |
| Pension and other post-employment benefits - noncurrent | 432 | 432 | 565 | 522 | 762 | |
| Other noncurrent obligations | 1,196 | 1,068 | 1,234 | 1,151 | 873 | |
| Total other noncurrent liabilities | 2,033 | 2,024 | 2,929 | 2,831 | 3,094 | |
| Total Liabilities | 7,472 | 12,843 | 13,827 | 14,338 | 18,657 | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Common stock (authorized 1,666,666,667 shares of $0.01 par value each; issued 2025: 409,195,445 shares; 2024: 417,994,343 shares) | 4 | 4 | 4 | 5 | 5 | |
| Additional paid-in capital | 38,718 | 47,922 | 48,059 | 48,420 | 49,574 | |
| Accumulated deficit | −24,278 | −23,076 | −22,874 | −21,065 | −23,187 | |
| Accumulated other comprehensive loss | −525 | −1,500 | −910 | −791 | 41 | |
| Total DuPont stockholders' equity | 13,919 | 23,350 | 24,279 | 26,569 | 26,433 | |
| Noncontrolling interests | 184 | 443 | 446 | 448 | 617 | |
| Total equity | 14,103 | 23,793 | 24,725 | 27,017 | 27,050 | |
| Total Liabilities and Equity | 21,575 | 36,636 | 38,552 | 41,355 | 45,707 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 647 | 635 | 580 | 1,135 | 1,112 | |
| Provision (credit) for deferred income tax and other tax related items | 13 | −92 | −308 | −157 | −252 | |
| Earnings of nonconsolidated affiliates less than (in excess of) dividends received | 8 | 5 | −2 | 36 | 12 | |
| Net periodic pension benefit cost (credit) | 3 | −1 | 23 | 2 | 3 | |
| Periodic benefit plan contributions | −44 | −43 | −49 | −66 | −74 | |
| Net gain on assets, businesses and investments | −3 | −4 | −11 | −78 | −171 | |
| Restructuring and asset related charges - net | 151 | 57 | 99 | 155 | 50 | |
| Stock based compensation | 38 | 56 | 57 | 75 | — | |
| Loss on debt extinguishment | 99 | 74 | 0 | 0 | — | |
| Interest rate swap (gain) loss | −31 | 138 | 0 | 0 | — | |
| Interest rate swap termination | −123 | 0 | 0 | — | — | |
| Donatelle contingent earn-out true-up | −19 | 0 | 0 | — | — | |
| Other net loss (income) | 36 | −23 | 57 | −59 | 177 | |
| Accounts and notes receivable | −201 | −83 | 163 | −79 | −346 | |
| Inventories | −10 | 61 | 117 | −215 | −248 | |
| Accounts payable | 61 | −36 | −232 | −138 | 221 | |
| Other assets and liabilities, net | −163 | 117 | −255 | −423 | 143 | |
| Cash provided by operating activities - continuing operations | 560 | 765 | 845 | 1,249 | 1,846 | |
| Capital expenditures | −333 | −285 | −302 | −662 | −788 | |
| Proceeds and adjustments to proceeds from sales of property and businesses, net of cash divested | 0 | −7 | 1,236 | 10,951 | 797 | |
| Acquisitions of property and businesses, net of cash acquired | −55 | −313 | −1,761 | 5 | −2,346 | |
| Purchases of investments | 0 | 0 | −32 | −1,317 | −2,001 | |
| Proceeds from sales and maturities of investments | 0 | 0 | 1,334 | 15 | 2,001 | |
| Other investing activities, net | 14 | 43 | 6 | 12 | 39 | |
| Cash (used for) provided by investing activities - continuing operations | −374 | −562 | 481 | 9,004 | −2,298 | |
| Changes in short-term borrowings | 60 | 0 | 0 | −150 | 150 | |
| Distribution from Electronics at spin-off | 4,100 | 0 | 0 | — | — | |
| Payments on long-term debt and fees | −4,134 | −687 | −300 | — | — | |
| Purchases of common stock and forward contracts | −500 | −500 | −2,000 | −4,375 | −2,143 | |
| Proceeds from issuance of Company stock | 32 | 50 | 27 | 88 | 115 | |
| Employee taxes paid for share-based payment arrangements | −26 | −27 | −27 | −27 | −26 | |
| Distributions to noncontrolling interests | −9 | −5 | −4 | −26 | −29 | |
| Dividends paid to stockholders | −597 | −635 | −651 | −652 | −630 | |
| Cash transferred to Electronics at spin-off | −664 | 0 | 0 | — | — | |
| Payment of excise tax on purchase of treasury stock | −8 | −21 | 0 | 0 | — | |
| Other financing activities, net | −4 | −1 | −1 | −4 | −26 | |
| Cash used for financing activities - continuing operations | −1,750 | −1,826 | −2,956 | −7,646 | −7,589 | |
| Cash provided by operations - discontinued operations | 852 | 1,082 | 1,073 | −661 | 435 | |
| Cash used for investing activities - discontinued operations | −313 | −287 | −342 | −81 | −103 | |
| Cash used for financing activities - discontinued operations | −118 | −21 | −33 | −21 | 1,082 | |
| Cash provided by discontinued operations | 421 | 774 | 698 | −763 | 1,414 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 11 | −62 | −36 | −148 | −72 | |
| Decrease in cash, cash equivalents and restricted cash | −1,132 | −911 | −968 | 1,696 | −6,699 | |
| Interest, net of amounts capitalized - from continuing operations | 362 | 394 | 408 | 494 | 497 | |
| Income taxes, net of refunds - from continuing operations | 127 | 184 | 168 | 642 | 433 | |
| Income taxes, net of refunds - from discontinued operations | 204 | 132 | 226 | 202 | 128 |