Dell Technologies Inc.
Business
Dell Technologies Inc. is a global technology company that provides broad, integrated IT solutions and services for the data and artificial intelligence era. It designs, develops, manufactures, markets, sells, and supports products and services ranging from client devices and peripherals to servers, networking, storage, software, and consulting, deployment, configuration, support, and financing solutions. The company operates through two reportable segments—Infrastructure Solutions Group (ISG) and Client Solutions Group (CSG)—with additional resale and cybersecurity offerings reported within Corporate and other. Dell sells directly to customers and through channel partners, distributors, resellers, retailers, and online channels across the Americas, EMEA, APJ, and other global markets.
Summary from filing dated 2025-03-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Total net revenue | 113,538 | 95,567 | 88,425 | 102,301 | 101,197 | |
| Total cost of net revenue | 90,831 | 74,317 | 67,356 | 79,615 | 79,306 | |
| Gross margin | 22,707 | 21,250 | 21,069 | 22,686 | 21,891 | |
| Selling, general, and administrative | 11,416 | 11,952 | 12,857 | 14,136 | 14,655 | |
| Research and development | 3,142 | 3,061 | 2,801 | 2,779 | 2,577 | |
| Total operating expenses | 14,558 | 15,013 | 15,658 | 16,915 | 17,232 | |
| Operating income | 8,149 | 6,237 | 5,411 | 5,771 | 4,659 | |
| Interest and other, net | −886 | −1,189 | −1,324 | −2,546 | 1,264 | |
| Income before income taxes | 7,263 | 5,048 | 4,087 | 3,225 | 5,923 | |
| Income tax expense | 1,327 | 472 | 715 | 803 | 981 | |
| Net income | 5,936 | 4,576 | 3,372 | 2,422 | 5,707 | |
| Less: Net loss attributable to non-controlling interests | 0 | −16 | −16 | −20 | — | |
| Net income attributable to Dell Technologies Inc. | 5,936 | 4,592 | 3,388 | 2,442 | 5,563 | |
| Basic (in dollars per share) | 8.79 | 6.51 | 4.71 | 3.33 | — | |
| Diluted (in dollars per share) | 8.68 | 6.38 | 4.6 | 3.24 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11,528 | 3,633 | 7,366 | 8,607 | 9,477 | |
| Accounts receivable, net of allowance of $77 and $63 | 17,585 | 10,298 | 9,343 | 12,482 | 12,912 | |
| Short-term financing receivables, net of allowance of $121 and $78 | 8,458 | 5,304 | 4,643 | 5,281 | 5,089 | |
| Inventories | 10,437 | 6,716 | 3,622 | 4,776 | 5,898 | |
| Other current assets | 9,594 | 9,610 | 11,010 | 10,827 | 11,526 | |
| Current assets held for sale | 0 | 668 | 0 | — | 0 | |
| Total current assets | 57,602 | 36,229 | 35,984 | 42,351 | 45,033 | |
| Property, plant, and equipment, net | 6,676 | 6,336 | 6,432 | 6,209 | 5,415 | |
| Long-term investments | 1,730 | 1,496 | 1,316 | 1,518 | 1,839 | |
| Long-term financing receivables, net of allowance of $92 and $75 | 5,822 | 5,927 | 5,877 | 5,638 | 5,522 | |
| Goodwill | 19,547 | 19,120 | 19,700 | 19,676 | 19,770 | |
| Intangible assets, net | 4,533 | 4,988 | 5,701 | 6,468 | 7,461 | |
| Other non-current assets | 5,376 | 5,650 | 7,116 | 7,311 | 6,985 | |
| Total assets | 101,286 | 79,746 | 82,126 | 89,611 | 92,735 | |
| Short-term debt | 7,990 | 5,204 | 6,982 | 6,573 | 5,823 | |
| Accounts payable | 33,630 | 20,832 | 19,226 | 18,598 | 27,143 | |
| Accrued and other | 8,315 | 6,597 | 6,828 | 8,874 | 7,578 | |
| Short-term deferred revenue | 13,334 | 13,673 | 15,318 | 15,542 | 14,261 | |
| Current liabilities held for sale | 0 | 221 | 0 | — | 0 | |
| Total current liabilities | 63,269 | 46,527 | 48,354 | 51,654 | 56,219 | |
| Long-term debt | 23,513 | 19,363 | 19,012 | 23,015 | 21,131 | |
| Long-term deferred revenue | 13,596 | 12,292 | 13,827 | 14,744 | 13,312 | |
| Other non-current liabilities | 3,378 | 2,951 | 3,065 | 3,223 | 3,653 | |
| Total liabilities | 103,756 | 81,133 | 84,258 | 92,636 | 94,315 | |
| Commitments and contingencies (Note 11) | — | — | — | — | — | |
| Common stock and capital in excess of $0.01 par value | 9,457 | 9,119 | 8,926 | 8,424 | 7,898 | |
| Treasury stock at cost | −14,533 | −8,502 | −5,900 | −3,813 | −964 | |
| Retained earnings (accumulated deficit) | 3,325 | −1,160 | −4,453 | −6,732 | −8,188 | |
| Accumulated other comprehensive loss | −719 | −939 | −800 | −1,001 | −431 | |
| Total Dell Technologies Inc. stockholders equity (deficit) | −2,470 | −1,482 | −2,227 | −3,122 | −1,685 | |
| Non-controlling interests | 0 | 95 | 95 | 97 | 105 | |
| Total stockholders equity (deficit) | −2,470 | −1,387 | −2,132 | −3,025 | −1,580 | |
| Total liabilities and stockholders equity | 101,286 | 79,746 | 82,126 | 89,611 | 92,735 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2026 2026-01-31 | FY 2025 2025-01-31 | FY 2024 2024-01-31 | FY 2023 2023-01-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 3,029 | 3,123 | 3,303 | 3,156 | 4,551 | |
| Stock-based compensation expense | 723 | 785 | 878 | 931 | 1,622 | |
| Deferred income taxes | −60 | −208 | −91 | −717 | −365 | |
| Other, net | 714 | 453 | 609 | 961 | −3,130 | |
| Accounts receivable | −7,022 | −1,295 | 2,977 | 113 | −2,193 | |
| Financing receivables | −2,740 | −951 | 309 | −461 | −241 | |
| Inventories | −3,987 | −3,515 | 975 | 875 | −2,514 | |
| Other assets and liabilities | 1,966 | 2,347 | −1,484 | 973 | −1,948 | |
| Due from/to related party, net | 0 | 0 | −652 | 649 | 479 | |
| Accounts payable | 12,665 | 1,703 | −498 | −8,546 | 5,742 | |
| Deferred revenue | −39 | −2,497 | −1,022 | 3,209 | 2,597 | |
| Change in cash from operating activities | 11,185 | 4,521 | 8,676 | 3,565 | 10,307 | |
| Purchases of investments | −197 | −125 | −172 | −108 | −414 | |
| Maturities and sales of investments | 246 | 382 | 226 | 116 | 513 | |
| Capital expenditures and capitalized software development costs | −2,633 | −2,652 | −2,756 | −3,003 | −2,796 | |
| Acquisition of businesses and assets, net | −84 | 0 | −126 | −70 | −16 | |
| Divestitures of businesses and assets, net | 533 | 0 | 0 | 0 | 3,957 | |
| Other | 80 | 180 | 45 | 41 | 62 | |
| Change in cash from investing activities | −2,055 | −2,215 | −2,783 | −3,024 | 1,306 | |
| Proceeds from the issuance of common stock | 5 | 1 | 10 | — | — | |
| Repurchases of common stock | −6,014 | −2,588 | −2,080 | −2,883 | −1,496 | |
| Repurchases of common stock for employee tax withholdings | −390 | −577 | −372 | −398 | −342 | |
| Payments of dividends and dividend equivalents | −1,459 | −1,275 | −1,072 | −964 | 0 | |
| Proceeds from debt | 15,004 | 9,258 | 7,775 | 12,479 | 20,425 | |
| Repayments of debt | −8,522 | −10,570 | −11,246 | −9,825 | −26,723 | |
| Debt-related costs and other, net | −88 | −64 | −109 | −39 | −1,515 | |
| Change in cash from financing activities | −1,464 | −5,815 | −7,094 | −1,625 | −16,609 | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 221 | −179 | −186 | −104 | — | |
| Change in cash, cash equivalents, and restricted cash | 7,887 | −3,688 | −1,387 | −1,188 | — | |
| Income tax paid | 1,261 | 555 | 1,379 | 1,208 | 1,257 | |
| Interest paid | 1,354 | 1,304 | 1,438 | 1,169 | 1,825 |