HF Sinclair Corp
Business
HF Sinclair is an independent energy company that produces and markets light refined products including gasoline, diesel fuel, jet fuel, renewable diesel and specialty products. It operates seven complex refineries across the Mid-Continent, Southwest, Rocky Mountains and Pacific Northwest regions with combined crude oil processing capacity of 678,000 barrels per day. The company's five reportable segments are Refining, Renewables, Marketing, Lubricants & Specialties and Midstream, serving customers through product pipelines, terminals and third-party distribution channels.
Summary from 10-K filed 2026-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Sales and other revenues (Note 4) | 26,869 | 28,580 | 31,964 | 38,205 | 18,389 | |
| Cost of materials and other | 21,760 | 24,582 | 25,784 | 30,680 | — | |
| Lower of cost or market inventory valuation adjustments | 417 | −43 | 271 | 52 | −310 | |
| Operating expenses | 2,391 | 2,484 | 2,438 | 2,335 | — | |
| Total cost of sales | 24,568 | 27,023 | 28,493 | 33,067 | 15,257 | |
| Selling, general and administrative expenses | 456 | 447 | 497 | 427 | 362 | |
| Depreciation and amortization | 909 | 832 | 771 | 657 | 504 | |
| Other operating expenses, net | 9 | 17 | 0 | — | — | |
| Total operating costs and expenses | 25,942 | 28,319 | 29,761 | 34,151 | 1,517 | |
| Income from operations | 927 | 261 | 2,203 | 4,054 | 749 | |
| Earnings of equity method investments | 33 | 32 | 17 | 0 | 12 | |
| Interest income | 42 | 75 | 94 | 30 | 4 | |
| Interest expense | −217 | −165 | −191 | −176 | — | |
| Other income (expense), net (Note 5) | −53 | 15 | 30 | 28 | — | |
| Total other income (expense) | −195 | −43 | −50 | −118 | 38 | |
| Income before income taxes | 732 | 218 | 2,153 | 3,936 | 787 | |
| Current | 139 | 83 | 249 | 842 | −5 | |
| Deferred | 7 | −49 | 193 | 53 | 129 | |
| Total income tax expense | 146 | 34 | 442 | 895 | 124 | |
| Net income | 586 | 184 | 1,711 | 3,041 | 663 | |
| Less: net income attributable to noncontrolling interest | 7 | 7 | 121 | 118 | 105 | |
| Net income attributable to HF Sinclair stockholders | 579 | 177 | 1,590 | 2,923 | 558 | |
| Basic (in USD per share) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | |
| Diluted (in USD per share) | 3.08 | 0.91 | 8.29 | 14.28 | 3.39 | |
| Basic (in shares) | 186 | 192 | 190 | 203 | 163 | |
| Diluted (in shares) | 186 | 192 | 190 | 203 | 163 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 978 | 800 | 1,354 | 1,665 | 234 | |
| Accounts receivable, net: Product and transportation | 1,033 | 1,074 | 1,528 | 1,626 | 1,130 | |
| Crude oil resales | 103 | 177 | 197 | 77 | 111 | |
| Total Accounts Receivable, net | 1,136 | 1,251 | 1,725 | 1,703 | 1,242 | |
| Inventories: Crude oil and refined products (Note 9) | 2,214 | 2,495 | 2,646 | — | — | |
| Materials, supplies and other | 359 | 303 | 276 | — | — | |
| Total inventories | 2,573 | 2,798 | 2,922 | 3,215 | 2,122 | |
| Income taxes receivable (Note 15) | 47 | 70 | 56 | 54 | 97 | |
| Prepayments and other | 78 | 95 | 89 | 112 | 67 | |
| Total current assets | 4,812 | 5,014 | 6,146 | 6,748 | 3,762 | |
| Properties, plants and equipment, at cost (Note 10) | 11,392 | 10,931 | 10,534 | 10,147 | 8,448 | |
| Less: accumulated depreciation | −4,859 | −4,373 | −3,907 | −3,458 | −3,033 | |
| Properties, plants and equipment, net | 6,533 | 6,558 | 6,627 | 6,689 | 5,415 | |
| Operating lease right-of-use assets (Note 2) | 349 | 355 | 348 | 351 | 396 | |
| Other assets: Turnaround costs | 883 | 777 | 645 | 376 | 397 | |
| Goodwill (Note 11) | 2,978 | 2,977 | 2,978 | 2,978 | 2,293 | |
| Intangibles and other (Note 11) | 955 | 962 | 972 | 983 | 653 | |
| Total other assets | 4,816 | 4,716 | 4,595 | 4,337 | 3,343 | |
| Total assets | 16,510 | 16,643 | 17,716 | 18,125 | 12,917 | |
| Accounts payable | 1,902 | 2,236 | 2,206 | 2,334 | 1,613 | |
| Income taxes payable (Note 15) | 5 | 3 | 9 | 8 | 25 | |
| Operating lease liabilities (Note 2) | 85 | 77 | 107 | 110 | 111 | |
| Current debt (Note 13) | 0 | 350 | 0 | 307 | 0 | |
| Accrued liabilities (Note 12) | 493 | 377 | 453 | 487 | 316 | |
| Total current liabilities | 2,485 | 3,043 | 2,775 | 3,246 | 2,065 | |
| Long-term debt (Note 13) | 2,769 | 2,288 | 2,739 | 2,949 | 3,073 | |
| Noncurrent operating lease liabilities (Note 2) | 289 | 301 | 249 | 254 | 309 | |
| Deferred income taxes (Note 15) | 1,240 | 1,224 | 1,297 | 1,262 | 837 | |
| Other long-term liabilities (Note 12) | 478 | 441 | 419 | 397 | 338 | |
| Total liabilities | 7,261 | 7,297 | 7,479 | — | — | |
| Commitments and contingencies (Note 18) | — | — | — | — | — | |
| Preferred stock, $1.00 par value 5,000,000 shares authorized; none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, $0.01 par value 320,000,000 shares authorized; 223,231,546 shares issued as of December 31, 2025 and December 31, 2024 | 2 | 2 | 2 | 2 | 3 | |
| Additional capital | 6,008 | 5,998 | 5,994 | 6,469 | 4,220 | |
| Retained earnings | 5,373 | 5,170 | 5,379 | 4,130 | 4,414 | |
| Accumulated other comprehensive loss (Note 17) | −26 | −47 | −12 | −22 | 3 | |
| Common stock held in treasury, at cost - 41,443,642 and 34,826,009 shares as of December 31, 2025 and December 31, 2024 | −2,173 | −1,845 | −1,194 | −1,335 | — | |
| Total HF Sinclair stockholders equity | 9,184 | 9,278 | 10,169 | 9,244 | 5,688 | |
| Noncontrolling interest | 65 | 68 | 68 | 774 | 607 | |
| Total equity | 9,249 | 9,346 | 10,237 | 10,018 | 6,295 | |
| Total liabilities and equity | 16,510 | 16,643 | 17,716 | 18,125 | 12,917 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Asset impairments | 3 | 17 | 0 | — | — | |
| Earnings of equity method investments, net of distributions | −1 | 1 | 8 | 20 | 0 | |
| Loss on early extinguishment of debt | 24 | 0 | 0 | −1 | — | |
| Gain on sale of assets | −2 | −2 | −7 | −2 | −90 | |
| Loss on sale of equity method investment | 47 | 0 | 0 | — | — | |
| Equity-based compensation expense | 33 | 23 | 41 | 31 | 39 | |
| Change in fair value of derivative instruments | 64 | −34 | 17 | 10 | −34 | |
| Accounts receivable | 123 | 463 | −17 | −4 | −614 | |
| Inventories | −171 | 138 | 30 | −224 | −345 | |
| Income taxes receivable | 24 | −14 | −3 | 43 | −6 | |
| Prepayments and other | 2 | 11 | 8 | −41 | −19 | |
| Accounts payable | −345 | 25 | −109 | 194 | 612 | |
| Income taxes payable | 2 | −6 | 1 | −17 | 23 | |
| Accrued liabilities | 62 | −63 | −30 | 78 | 84 | |
| Turnaround expenditures | −437 | −413 | −556 | −145 | −214 | |
| Other, net | −32 | 40 | −32 | 32 | −15 | |
| Net cash provided by operating activities | 1,315 | 1,110 | 2,297 | 3,777 | 407 | |
| Additions to properties, plants and equipment | −449 | −470 | −385 | −524 | −725 | |
| Purchase of precious metals | −72 | 0 | 0 | — | — | |
| Proceeds from sale of assets | 6 | 4 | 17 | 3 | 106 | |
| Other, net | −1 | −2 | −3 | — | — | |
| Net cash used for investing activities | −516 | −468 | −371 | −774 | −1,327 | |
| Borrowings under credit agreements | 0 | 0 | 60 | 510 | 556 | |
| Repayments under credit agreements | −350 | −106 | −273 | −682 | −629 | |
| Proceeds from issuance of senior notes | 1,890 | 0 | 0 | 400 | 0 | |
| Redemption of senior notes | −1,416 | 0 | −308 | −41 | — | |
| Purchase of treasury stock, inclusive of excise tax | −354 | −672 | −999 | −1,372 | −7 | |
| Dividends | −376 | −386 | −341 | −256 | −58 | |
| Distributions to noncontrolling interest | −10 | −7 | −102 | −96 | −75 | |
| Proceeds from financing arrangements | 133 | 0 | 0 | — | — | |
| Payments on financing arrangements | −109 | 0 | 0 | — | — | |
| Payments on finance leases | −11 | −11 | −12 | −12 | −4 | |
| HEP Merger Transaction consideration | 0 | 0 | −268 | 0 | 0 | |
| Deferred financing costs | −25 | 0 | −1 | −9 | −15 | |
| Other, net | −3 | 0 | 0 | −3 | −3 | |
| Net cash used for financing activities | −631 | −1,182 | −2,244 | −1,561 | −212 | |
| Effect of exchange rate on cash flow | 10 | −14 | 7 | −11 | −2 | |
| Net change for the period | 178 | −554 | −311 | 1,431 | −1,134 | |
| Cash paid for interest | −139 | −164 | −203 | −160 | −136 | |
| Increase (decrease) in accrued and unpaid capital expenditures | 16 | −1 | −6 | −32 | −15 |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is HF Sinclair Corp's CIK number?
HF Sinclair Corp's SEC CIK number is 0001915657 (1915657). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find HF Sinclair Corp's SEC filings?
All of HF Sinclair Corp's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.
When did HF Sinclair Corp last report earnings?
HF Sinclair Corp (DINO) most recently filed an earnings 8-K with the SEC on May 1, 2026, furnishing its results under Item 2.02 (Results of Operations and Financial Condition). The earnings press release is attached to that filing (accession 0001915657-26-000038). This is HF Sinclair Corp's most recent earnings filing of record — not a forecast of its next earnings date.
What is HF Sinclair Corp's most recent earnings 8-K?
HF Sinclair Corp's latest earnings 8-K (Item 2.02) was filed May 1, 2026 under accession 0001915657-26-000038. It carries the quarterly or annual earnings press release — the earliest official, SEC-filed version of the results.
View HF Sinclair Corp's latest earnings 8-K →
Look up any company's CIK number →